Page 35 - Profile's Stock Exchange Handbook 2022 Issue 1
P. 35

Profile’s Stock Exchange Handbook: 2022 – Issue 1                      NSX – MQA
            MCUBE Investments One Ltd.                  Mediclinic International plc
        MQA                                        MED
       ISIN: NA000A2P8HD9  SHORT: MCUBE  CODE: MQA  ISIN: GB00B8HX8Z88
       REG NO: 2016/1091  FOUNDED: 2016  LISTED: 2020  SHORT: MEDICLINIC
       NATURE OF BUSINESS: MCUBE was formed and incorporated in  CODE: MEP
        Namibia on 1 September 2016 as a non-operating cash entity, which will  REG NO: 08338604
        participate in the growth of the capital market of Namibia as a Capital Pool  FOUNDED: 1983
        Company ("CPC"). The Board intends to list MCUBE as a CPC in order to  LISTED: 1986
        position the Company as an alternative vehicle for listing on the NSX and  NATURE OF BUSINESS: Mediclinic is a diversified international private
        benefit from the growing need for access to the CPC listing process. The  healthcare services group, founded in South Africa in 1983, with divisions
        intention of MCUBE is to maximise returns to shareholders by focusing on  in Switzerland, Southern Africa (South Africa and Namibia), and the
        pursuing a viable Namibian asset ("Target") via a Reverse Takeover.  United Arab Emirates.
       SECTOR:Fins-FinServcs-OpEnd&MiscelInvVeh-OpEnd&MiscelInvVeh  SECTOR: HlthCare—HtlhCare—HlthCarePrvdrs—HlthCareFacilities
       NUMBER OF EMPLOYEES: 0                     NUMBER OF EMPLOYEES: 33 100+
       DIRECTORS: Cloete V (ind ne), Mandy J D, MandyBJ(ne), Shiyuka  DIRECTORS: Beale Dame I K (Chair, ind ne, UK), van der Merwe Dr C A
        A J H (Chair, ne)                          (CEO), Myburgh P J (CFO), Al Hashimi DrMY(ind ne, Emirati),
       POSTAL ADDRESS: PO Box 90242, Klein Windhoek, Namibia, 9190  Barsegiyan N (ind ne, Fr and Russ), DurandJJ(ne), GrieveJA(ne, UK
                                                   and Swiss), Harvey DrFAH(snr ind ne, UK), MeintjesDP(ne),
       MORE INFO: www.sharedata.co.za/sdo/jse/MQA  Oswald Dr A (ind ne, Swiss), PetersenTD(ne), SingerTD(ind ne, UK),
       COMPANY SECRETARY: MMM Consultancy CC       WeinerSR(ind ne, USA), UysPJ(alt)
       SPONSOR: Cirrus Securities (Pty) Ltd.      MAJOR ORDINARY SHAREHOLDERS as at 22 Sep 2021
       AUDITORS: KPMG Namibia                       Remgro                           44.56%
                                                    Public Investment Corporation SOC Ltd.  10.09%
       CAPITAL STRUCTURE   AUTHORISED     ISSUED    Genesis Investment Management LLP  5.01%
       MQA  Ords NAD0.1c ea  200 000 000  10 000 000
                                                  POSTAL ADDRESS: PO Box 456, Stellenbosch, 7599, South Africa
                                                  EMAIL: info@mediclinic.com
       FINANCIAL STATISTICS                       WEBSITE: www.mediclinic.com
       (Amts in NAD'000)  Jun 21  Jun 20   Jun 19  TELEPHONE: 021-809-6500
                         Final    Final  Final (P)  COMPANY SECRETARY: Link Company Matters Ltd.
       Op Inc            - 361      -         -   TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       AttInc            -361       -         -   SPONSORS: Morgan Stanley & Co International plc (UK), Rand Merchant
                                                   Bank (A division of FirstRand Bank Ltd. (SA)), Simonis Storm Securities
       TotCompIncLoss    - 361      -         -    (Pty) Ltd., UBS Investment Bank (UK)
       Tot Curr Ass     2 107       7         7   AUDITORS: PwC LLP
       Ord SH Int       1 746       7         7   CAPITAL STRUCTURE   AUTHORISED     ISSUED
       Tot Curr Liab     361        -         -
                                                  MEI  Ords 10p ea            -    737 243 810
       PER SHARE STATISTICS (cents per share)     DISTRIBUTIONS [GBPp]
       NAV PS (ZARc)    17.50      0.10     0.10  Ords 10p ea           Ldt     Pay    Amt
       Price High       10 960      -         -   Interim No 13      3 Dec 19  17 Dec 19  3.20
       RATIOS                                     Final No 12        11 Jun 19  29 Jul 19  4.70
       Ret on SH Fnd    - 20.68     -         -
       Current Ratio     5.84       -         -   LIQUIDITY: Nov21 Avg 4m shares p.w., R257.1m(29.3% p.a.)
                                                            40 Week MA        MEDICLINIC
                                                                                       17953
                                                                                       14815
                                                                                       11676
                                                                                       8538
                                                                                       5400
                                                     2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  FINANCIAL STATISTICS
                                                  (GBP million)  Sep 21  Mar 21  Mar 20  Mar 19  Mar 18
                                                              Interim  Final  Final  Final  Final
                                                  Turnover      1 581  2 995  3 083  2 932  2 876
                                                  Op Inc         129  209  - 184  81   - 288
                                                  NetIntPd(Rcvd)  33   95    83   57    85
                                                  Tax            18    25    24   - 7   - 5
               Fund Research                      Minority Int    8    11    21   21    18
                                                  Att Inc        65    68  - 320  - 151  - 492
               Comparison & Analysis              TotCompIncLoss  203  - 29  - 151  - 22  - 723
                                                  Hline Erngs-CO  65   71   198   211  203
               Portfolio Modelling                Fixed Ass     4 218  4 052  4 358  3 524  3 590
                                                  Tot Curr Ass  1 363  1 232  1 213  1 091  961
               Presentations & Reports            Ord SH Int    3 040  2 849  2 890  3 151  3 286
                                                  Minority Int   120  118   113   115   87
                                                  LT Liab       3 139  3 021  3 182  2 576  2 445
                                                  Tot Curr Liab  724  684   769   584  525
           For further information please contact  PER SHARE STATISTICS (cents per share) - 814.18  - 369.21 - 1 148.57
                                                               175.56
                                                                     195.96
                                                  EPS (ZARc)
             Tracey Wise on 079-522-8953 or       HEPS-C (ZARc)  175.56  204.48  504.64  515.09  475.27
                                                  DPS (ZARc)      -     -  60.83  145.41  139.39
                email: tracey@profile.co.za       NAV PS (ZARc)  8 387.61 7 872.19 8 655.36 8 372.73 7 581.02
                                                  3 Yr Beta     0.49  0.73  1.05  1.19  0.98
                                                  Price High    6 797  7 019  8 043  12 023  15 261
          www.profile.co.za/analytics.htm         Price Low     5 541  5 250  5 157  5 199  8 810
                                                  Price Prd End  6 372  5 815  5 729  5 699  10 015
                                                  RATIOS
                  A ProfileData / FE fundinfo joint venture  Ret on SH Fnd  4.62  2.66  - 9.96  - 3.98  - 14.05
                                                  D:E           1.03  1.05  1.11  0.53  0.50
                                                  Int Cover     3.91  2.83  n/a   n/a   n/a
                                                  Div Cover       -     -  - 13.38  - 2.20  - 8.17
                                               33
   30   31   32   33   34   35   36   37   38   39   40