Page 33 - Profile's Stock Exchange Handbook 2022 Issue 1

Profile’s Stock Exchange Handbook: 2022 – Issue 1 NSX – EL8
Elevate Uranium Ltd. FirstRand Namibia Ltd.
EL8 FNB
ISIN: AU000000MEY0 SHORT: ELEVATE CODE: EL8 ISIN: NA0003475176
REG NO: ABN71001666600 FOUNDED: 1978 LISTED: 2009 CODE: FNB
NATURE OF BUSINESS: Elevate Uranium is an Australian Securities REG NO: 88/024
Exchange listed company with two broad areas of focus, being uranium FOUNDED: 1988
exploration and application of its beneficiation process U-pgrade™. LISTED: 1997
Marenica has developed a three-pronged strategy: NATURE OF BUSINESS:
*Explore its own projects FirstRand Namibia Ltd. is the
*Acquire projects to which U-pgrade™ can add value holding company of the FirstRand
*Apply U-pgrade™ to third party projects Namibia group of companies. The
SECTOR:BasicMaterials—BasicResrcs—IndMet&Min—NonferrousMet group provides banking, insurance and investment products and services
NUMBER OF EMPLOYEES: 0 to retail, commercial, corporate and public sector customers through its
DIRECTORS: Bantock A (ind ne), Chen N (ne), Hill M (CEO) portfolio of market-leading franchises; FNB, the retail and commercial
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2021 bank, RMB, the corporate and investment bank, WesBank, an instalment
BNP Paribas Noms (Pty) Ltd. 10.40% finance provider, OUTsurance, a short-term insurance provider and
Hanlong Resources Ltd. 5.10% Ashburton Investments, an investment management business.
Citicorp Nominees (Pty) Ltd. 4.91% SECTOR: Fins—Banks—Banks—Banks
POSTAL ADDRESS: Office C1, Ground Floor, 1139 Hay Street, West Perth, NUMBER OF EMPLOYEES: 2 085
Western Australia, 6005 DIRECTORS: Zaamwani-Kamwi Mrs I I (Chair, ind ne), Capelao Mr O L
MORE INFO: www.sharedata.co.za/sdo/jse/EL8 P (CFO), Coetzee Mr J (ind ne), Daun MrsJG(ind ne), Dempsey
COMPANY SECRETARY: Shane McBride Mr C (CEO), Grüttemeyer Mr P (ind ne), Haikali MrCLR(ind ne),
Hausiku MrJH(ind ne), Khethe MrJR(ind ne), Nashandi MrIN(ne)
TRANSFER SECRETARY: Advanced Share Registry Services MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2021
SPONSOR: IJG Securities (Pty) Ltd. FirstRand EMA Holdings (Pty) Ltd. 58.40%
AUDITORS: Rothsay Chartered Accountants General Public 26.20%
CAPITAL STRUCTURE AUTHORISED ISSUED Government Institutions Pension Fund 15.10%
EL8 Ords - 207 871 461 POSTAL ADDRESS: PO Box 195, Windhoek, Namibia
WEBSITE: www.fnbnamibia.com.na
40 Week MA ELEVATE TELEPHONE: 00264 061-299-2111
COMPANY SECRETARY: N Makemba (Mrs)
714
TRANSFER SECRETARY: Transfer Secretaries (Pty) Ltd.
576 SPONSOR: Cirrus Securities (Pty) Ltd.
AUDITORS: Deloitte & Touche
439
CAPITAL STRUCTURE AUTHORISED ISSUED
FNB Ords of 0.5c ea 990 000 000 267 593 250
301
DISTRIBUTIONS [NADc]
164
Ords of 0.5c ea Ldt Pay Amt
Final No 57 23 Sep 21 15 Oct 21 118.00
26
2017 | 2018 | 2019 | 2020 | 2021 Interim No 56 9 Apr 21 30 Apr 21 94.00
FINANCIAL STATISTICS LIQUIDITY: Nov21 Avg 88 551 shares p.w., R254.1m(1.7% p.a.)
(Amts in AUD'000) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 40 Week MA FIRSTRAND NAMIBIA
Final Final Final Final Final
Turnover 115 228 120 151 135 4802
Op Inc - 2 609 - 1 662 - 1 239 - 1 047 - 1 457
4302
NetIntPd(Rcvd) 5 - 3 58 189 223
Att Inc - 2 604 - 1 659 - 1 297 - 1 245 - 1 686 3801
TotCompIncLoss 2 604 - 1 659 - 1 297 - 1 245 - 1 686
Fixed Ass 22 20 21 13 17 3301
Tot Curr Ass 6 691 1 129 771 860 511
2800
Ord SH Int 9 527 3 924 505 - 1 207 - 1 504
LT Liab 92 82 34 1 627 1 564 2300
2016 | 2017 | 2018 | 2019 | 2020 | 2021
Tot Curr Liab 337 353 260 453 468
FINANCIAL STATISTICS
PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) - - - - 26.10 - 52.70 (NAD million) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17
Final
Final
Final
Final
Final
NAV PS (ZARc) 56.91 45.18 7.32 - 25.86 - 50.00 Interest Paid 1 154 1 845 1 852 1 763 1 521
3 Yr Beta - - 0.38 0.18 - 0.15 2.70 Interest Rcvd 3 031 3 858 3 865 3 583 3 286
Price High 14 150 119 156 164 236 Operating Inc 3 656 3 442 3 698 3 577 3 338
Price Low 63 26 71 92 103 Tax 498 421 546 536 565
Price Prd End 355 63 89 106 155 Minority Int 10 14 14 21 20
RATIOS Attrib Inc 984 774 1 071 1 040 1 093
Ret on SH Fnd - 27.33 - 42.28 - 256.83 103.15 112.10 TotCompIncLoss 1 032 833 1 085 1 058 1 112
Oper Pft Mgn - 2 268.70 - 728.95 - 1 032.50 - 693.38 - 1 079.26 Ord SH Int 5 586 4 938 5 352 4 943 4 479
D:E 0.01 0.02 0.07 - 1.42 - 1.09 Minority Int 59 62 62 73 62
Current Ratio 19.85 3.20 2.97 1.90 1.09 Dep & OtherAcc 35 796 38 545 36 314 32 444 31 681
Liabilities 37 796 40 867 38 726 34 394 33 269
Inv & Trad Sec 7 186 8 534 7 807 5 266 3 866
Adv & Loans 30 207 29 994 30 298 28 532 28 259
ST Dep & Cash 3 897 5 557 4 194 4 127 4 134
Total Assets 43 442 45 867 44 140 39 410 37 810
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 390.90 295.88 409.80 397.40 418.90
HEPS-C (ZARc) 391.20 331.80 409.80 398.60 416.20
DPS (ZARc) 212.00 154.00 208.00 204.00 204.00
NAV PS (ZARc) 2 136.00 1 888.00 2 050.00 1 892.00 1 716.00
3 Yr Beta - 0.01 0.04 - 0.09 0.17
RATIOS
Ret on SH Fund 19.40 16.00 20.80 22.10 25.60
RetOnTotalAss 8.43 1.90 2.60 2.70 3.00
Div Cover 2.00 1.92 2.00 1.95 2.05
Interest Mgn 0.04 0.04 0.05 0.05 0.05
LiquidFnds:Dep 0.11 0.14 0.12 0.13 0.13
31