Page 218 - Profile's Stock Exchange Handbook 2022 Issue 1
P. 218

JSE – STE                                Profile’s Stock Exchange Handbook: 2022 – Issue 1
                                                  FINANCIAL STATISTICS
               CONM       40 Week MA  STEFSTOCK
                                                  (EUR million)  Mar 21  Sep 20  Sep 19  Sep 18  Sep 17
                                           548                Interim  Final Final(rst) Final(rst) Final(rst)
                                                  Turnover      4 497  7 899  8 069  11 435  12 493
                                           440
                                                  Op Inc         271  - 927  221  221  - 150
                                                  NetIntPd(Rcvd)  561  1 117  1 002  578  372
                                           332
                                                  Minority Int   45   - 94  - 222  55   42
                                           224    Att Inc       - 404  - 2 272  - 1 622  - 1 247  - 4 036
                                                  TotCompIncLoss  165  - 3 137  - 1 735  - 1 165  - 4 182
                                           116
                                                  Fixed Ass      763  683  1 352  2 146  3 430
                                                  Inv & Loans     -     -     -   134  106
                                           8
          2017  |  2018  |  2019  |  2020  |  2021
                                                  Tot Curr Ass  5 257  5 094  6 567  6 834  4 441
       FINANCIAL STATISTICS                       Ord SH Int   - 5 266  - 5 275  - 2 371  - 521  924
       (R million)  Aug 21  Feb 21  Feb 20  Feb 19  Feb 18  Minority Int  1 242  1 084  1 273  1 162  1 166
                   Interim  Final Final(rst)  Final Final(rst)  LT Liab  2 704  12 699  11 068  2 949  1 387
       Turnover      3 217  5 041  7 227  9 875  10 390  Tot Curr Liab  15 434  4 593  4 631  12 780  14 028
       Op Inc          5   - 111  - 1 022  - 158  - 506  PER SHARE STATISTICS (cents per share)
       NetIntPd(Rcvd)  50  106    87   57    34   HEPS-C (ZARc)  - 157.64  - 799.92  - 316.93  - 158.51  - 76.80
       Minority Int    -    - 3   - 1   -    - 4  NAV PS (ZARc)  - 2 118.60 - 2 412.31  - 910.97  - 198.76  346.65
       Att Inc       - 188  - 287  - 1 071  - 111  - 543  3 Yr Beta  0.71  0.67  1.87  1.33  0.41
       TotCompIncLoss  - 188  - 359  - 1 020  - 53  - 592  Price High  293  205  254  6 244  7 967
       Fixed Ass      545  608  1 591  1 502  1 484  Price Low   68    69    87   107  5 455
       Tot Curr Ass  3 029  4 201  4 039  3 996  4 057  Price Prd End  234  70  98  230  6 003
       Ord SH Int     165  353   730  1 746  1 794  RATIOS
       Minority Int    -     -   - 18  - 14  - 4  Ret on SH Fnd  17.84  56.45  167.94  - 185.96  - 191.10
       LT Liab        126  270   896   419  480   Oper Pft Mgn  6.03  - 11.74  2.74  1.93  - 1.20
       Tot Curr Liab  4 527  4 791  5 037  4 297  4 074
                                                  D:E           - 3.45  - 3.20  - 10.99  17.65  5.23
       PER SHARE STATISTICS (cents per share)     Current Ratio  0.34  1.11  1.42  0.53  0.32
       HEPS-C (ZARc)  - 59.88  - 188.39  - 644.10  - 70.12  67.51
       NAV PS (ZARc)  98.42  210.81  436.43 1 043.95 1 058.49  Steinhoff Investment Holdings Ltd.
       3 Yr Beta     0.31  0.21  - 0.64  - 0.66  1.60
                                                   STE
       Price High     60    50   260   420  460   ISIN: ZAE000068367  SHORT: SHFINV-PREF  CODE: SHFF
       Price Low      24    12    5    140  170   REG NO: 1954/001893/06  FOUNDED: 1964  LISTED: 1998
       Price Prd End  47    25    22   260  182   NATURE OF BUSINESS: Steinhoff Investments is a wholly-owned
       RATIOS                                      subsidiary of Steinhoff N.V. and is primarily involved in the retailing of
       Ret on SH Fnd  - 229.02  - 82.28  - 150.64  - 6.43  - 30.56  general merchandise. The Steinhoff Investments Group currently operates
       Oper Pft Mgn  0.17  - 2.21  - 14.15  - 1.60  - 4.87  in Africa. The Company is incorporated in South Africa and holds
       D:E           0.88  0.82  1.31  0.27  0.28  investments in and intercompany loans with fellow subsidiaries in the
                                                   greater Steinhoff N.V. Group both in South Africa and Europe.
       Current Ratio  0.67  0.88  0.80  0.93  1.00
                                                  SECTOR: Add—Debt—Preference Shares—Pref Shares
                                                  NUMBER OF EMPLOYEES: 79 818
        Steinhoff International Holdings N.V.     DIRECTORS: de Klerk T, du Preez L J, Nelson Dr H (ind ne), Moses M A
                                                   (Chair, ind ne), Watson Prof A (Dep Chair, ind ne)
        STE
       ISIN: NL0011375019  SHORT: STEINHOFF N.V. CODE: SNH  MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2021
       REG NO: 63570173  FOUNDED: 2015  LISTED: 2015  SBSA ITF PGR CAP High Growth H4 QHF  19.10%
       NATURE OF BUSINESS: Steinhoff N.V. is primarily a global holding  SBSA ITF PGR Cap Pure Hedge H4 RHF  6.30%
        company with current investments in retail businesses in Africa,  Laurium L/S Prescient RI Hedge Fund  6.10%
        Australasia, Europe, the United Kingdom and the United States of  POSTAL ADDRESS: PO Box 122, Stellenbosch, 7599
        America. Each of these operations procures product direct from a wide  MORE INFO: www.sharedata.co.za/sdo/jse/SHFF
        rangeofsuppliersforonwardsalesthrough anextensiveretailfootprint.  COMPANY SECRETARY: Steinhoff Secretarial Services (Pty) Ltd.
       SECTOR: ConsDiscr—Retail—Retailers—DiversifiedRetailers  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       NUMBER OF EMPLOYEES: 91 519                SPONSOR: PSG Capital (Pty) Ltd.
       DIRECTORS: Copley P (ind ne), de Klerk T, Nelson Dr H (ind ne),  AUDITORS: Mazars
        Pauker D (ind ne), Watson Prof A (ind ne), Moses M A (Chair, ind ne),
        Wakkie P (Dep Chair, ind ne), du Preez L J (CEO)  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MAJOR ORDINARY SHAREHOLDERS as at 12 Mar 2021  SHFF  Prefs 0.1c ea  1 000 000 000  15 000 000
         The Goldman Sachs Group, Inc.     1.63%  DISTRIBUTIONS [ZARc]
       POSTAL ADDRESS: PO Box 122, Stellenbosch, 7599  Ords 0.5c ea     Ldt     Pay    Amt
       MORE INFO: www.sharedata.co.za/sdo/jse/SNH  Final No 17       6 Nov 15  16 Nov 15  165.00
       COMPANY SECRETARY: Sarah Radema            Final No 16        7 Nov 14  17 Nov 14  150.00
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  LIQUIDITY: Jan22 Avg 133 461 shares p.w., R8.6m(46.3% p.a.)
       SPONSOR: PSG Capital (Pty) Ltd.
       AUDITORS: Mazars Accountants N.V.                  ALSH       40 Week MA  SHFINV-PREF
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       11204
       SNH  Ords of EUR1c ea  16 000 000 000  4 269 609 051
                                                                                       9513
       DISTRIBUTIONS [EURc]
       Ords of EUR1c ea      Ldt    Pay     Amt                                        7822
       Final No 19       14 Mar 17  20 Mar 17  3.00
       Final No 18       29 Nov 16  6 Dec 16  12.00                                    6132
       LIQUIDITY: Jan22 Avg 34m shares p.w., R84.5m(41.7% p.a.)                        4441
               GERE       40 Week MA  STEINHOFF N.V.
                                                                                       2750
                                                     2017  |  2018  |  2019  |  2020  |  2021
                                           8986
                                                  NOTES:SHFINV-Prefchangedtheiryearendto30Septemberfrom30June.
                                           7202
                                                  FINANCIAL STATISTICS
                                                  (R million)   Sep 21  Sep 20  Sep 19  Sep 18
                                           5419
                                                                 Final  Final(rst)  Final(rst)  Final
                                                  Turnover       77 329  70 827  61 504  64 347
                                           3636
                                                  Op Inc        11 910  - 9 333  7 573  - 428
                                           1852   NetIntPd(Rcvd)  1 080  2 065  1 087  1 479
                                                  Minority Int   1 588  - 1 077   -    561
                                           69
          2017  |  2018  |  2019  |  2020  |  2021  Att Inc      6 427  - 12 542  3 938  - 3 597
                                                  TotCompIncLoss  7 342  - 12 260  3 484  - 5 026
                                               216
   213   214   215   216   217   218   219   220   221   222   223