Page 221 - SHB 2021 Issue 4
P. 221

Profile’s Stock Exchange Handbook: 2021 – Issue 4                        JSE – TEX
                                                  FINANCIAL STATISTICS
               FTEL       40 Week MA   TELKOM
                                                  (Amts in USD'000)  Jun 21  Dec 20  Dec 19  Dec 18
                                           9670                 Interim  Final  Final  Final
                                                  Turnover      356 678  600 873  619 760  612 704
                                           8078
                                                  Op Inc        202 108  221 599  222 684  194 426
                                                  NetIntPd(Rcvd)  59 190  122 699  150 680  136 718
                                           6486
                                                  Minority Int      -    851    - 168  3 872
                                           4895   Att Inc       135 845  72 822  56 724  50 378
                                                  TotCompIncLoss    -      -   56 481  54 123
                                           3303
                                                  Fixed Ass    4 581 632  4 125 798  4 157 279  4 136 082
                                                  Inv & Loans  1 198 521  801 501  254 363  127 790
                                           1711
          2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  Tot Curr Ass  608 265  385 357  421 333  398 350
       FINANCIAL STATISTICS                       Ord SH Int   1 377 184  1 259 608  1 259 379  1 206 813
       (R million)  Mar 21  Mar 20  Mar 19  Mar 18  Mar 17  Minority Int  -  27 110  26 266  29 178
                     Final Final(rst)  Final Final(rst)  Final  LT Liab  4 596 170  3 769 276  3 617 127  3 240 191
       Turnover     43 222  43 043  41 774  41 018  40 970  Tot Curr Liab  688 833  685 382  299 845  292 587
       Op Inc        4 833  2 619  4 767  4 939  5 214  PER SHARE STATISTICS (cents per share)
       NetIntPd(Rcvd)  -  1 803  947   893  618   HEPS-C (ZARc)  3 765.86  2 534.84  1 546.15  1 630.37
       Minority Int    6     5    36   106   57   NAV PS (ZARc)  39 789.20  36 444.35  31 147.82  30 349.62
       Att Inc       2 422  535  2 795  3 052  3 797  Price High  50 507  30 304  16 415  -
       TotCompIncLoss  2 353  1 383  4 139  2 484  3 757  Price Low  26 211  8 500  13 007  -
       Fixed Ass    36 271  33 608  32 035  30 377  27 918  Price Prd End  47 460  28 499  13 912  -
       L-T Invest     115   62    78   100   40   RATIOS
       Tot Curr Ass  15 930  16 315  14 983  14 083  13 924  Ret on SH Fnd  17.79  5.73  4.40  4.39
       Ord SH Int   31 366  29 390  29 573  26 936  27 569  Oper Pft Mgn  56.66  36.88  35.93  31.73
       Minority Int   - 25  - 29  195  359  337   D:E             3.20   3.25   3.00   2.78
       LT Liab      15 121  14 767  6 740  10 278  7 004  Current Ratio  0.88  0.56  1.41  1.36
       Tot Curr Liab  17 369  17 258  16 436  12 927  13 139
       PER SHARE STATISTICS (cents per share)           Texton Property Fund Ltd.
       HEPS-C (ZARc)  522.20  194.40  619.20  597.00  721.10
                                                   TEX
       DPS (ZARc)      -  121.61  361.54  355.08  421.99  ISIN: ZAE000190542  SHORT: TEX  CODE: TEX
       NAV PS (ZARc)  6 136.48 5 749.89 5 785.69 5 155.99 5 231.82  REG NO: 2005/019302/06  FOUNDED: 2011  LISTED: 2011
       3 Yr Beta     1.55  0.86  0.19  0.61  1.28  NATUREOF BUSINESS:Textonisaninternallyasset-managedRealEstate
       Price High    4 487  10 004  7 802  8 248  7 807  InvestmentTrust("REIT")listedontheJSE.Itsportfolioofretail,office and
       Price Low     1 720  1 329  4 609  4 161  5 299  industrial property assets are located in South Africa and the United
       Price Prd End  4 236  2 053  7 292  5 294  7 503  Kingdom and is valued at R4.5 billion as at 30 June 2020.
       RATIOS                                     SECTOR: RealEstate—RealEstate—REITS—Office
       Ret on SH Fnd  7.75  1.84  9.51  11.57  13.81  NUMBER OF EMPLOYEES: 0
       Oper Pft Mgn  11.18  6.08  11.41  12.04  12.73  DIRECTORS: Franco R A (ne), Hannington A J (snr ind ne),
                                                   Thomas S (ind ne), van der Vent W C (ind ne), Golding M J A (Chair, ne),
       D:E           0.50  0.57  0.41  0.46  0.31  Welleman H S P (CEO), Hack P M (CFO), Macey J (ld ind ne)
       Current Ratio  0.92  0.95  0.91  1.09  1.06  MAJOR ORDINARY SHAREHOLDERS as at 22 Sep 2021
       Div Cover       -   0.88  1.55  1.70  1.75   Oak Tech Trading (Pty) Ltd.      41.30%
                                                    Government Employees Pension Fund  18.99%
           Textainer Group Holdings Ltd.            Heriot Investments (Pty) Ltd.    12.40%
                                                  POSTAL ADDRESS: PO Box 653129, Benmore, 2010
        TEX
       ISIN: BMG8766E1093  SHORT: TEXTAINER  CODE: TXT  MORE INFO: www.sharedata.co.za/sdo/jse/TEX
       REG NO: EC18896  FOUNDED: 1993  LISTED: 2019  COMPANY SECRETARY: Motif Capital Partners
       NATURE OF BUSINESS: Textainer has operated since 1979 and is one of the  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        world’slargestlessorsofintermodalcontainerswith approximately 3.8 million  SPONSOR: Investec Bank Ltd.
        TEU in our owned and managed fleet. We lease containers to approximately  AUDITORS: BDO South Africa Inc.
        250 customers, including all of the world’s leading international shipping lines,  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        and other lessees. Textainer's fleet consists of standard dry freight, refrigerated
        intermodal containers, and dry freight specials.  TEX  Ords of no par  2 000 000 000  365 638 418
       SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer  DISTRIBUTIONS [ZARc]
       NUMBER OF EMPLOYEES: 0                     Ords of no par        Ldt     Pay    Amt
       DIRECTORS: Brown I (ne), Cottingham D R (ne), EarlJ(ne),  Final No 17  5 Oct 21  11 Oct 21  37.47
        Hostetler C (ne), Maccarone J A (ne), Nurek D M (ne), Pedersen R D (ne),  Final No 16  8 Oct 19  14 Oct 19  35.19
        Tang G (ne), Shwiel H (Chair, ne), Ghesquiere O (CEO)  LIQUIDITY: Oct21 Ave 2m shares p.w., R4.2m(31.1% p.a.)
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2020
         Coronation Asset Management (Pty) Ltd.  11.20%   REIV       40 Week MA    TEX
         Dimensional Fund Advisors LP      5.70%
         Massachusetts Financial Services Co.  5.40%                                   1050
       MORE INFO: www.sharedata.co.za/sdo/jse/TXT                                      856
       COMPANY SECRETARY: Adam Hopkin
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  662
       SPONSOR: Investec Bank Ltd.
                                                                                       468
       AUDITORS: KPMG LLP
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       274
       TXT  Ords USD0.01 ea  140 000 000  58 032 164
                                                                                       80
       LIQUIDITY: Oct21 Ave 278 988 shares p.w., R90.0m(25.0% p.a.)  2016  |  2017  |  2018  |  2019  |  2020  |  2021
               INDT       40 Week MA  TEXTAINER   FINANCIAL STATISTICS
                                                  (Amts in ZAR'000)  Jun 21  Jun 20  Jun 19  Jun 18  Jun 17
                                           55983
                                                                Final  Final Final(rst) Final(rst) Final(rst)
                                           46370  NetRent/InvInc  286 871  307 810  362 231  416 988  440 761
                                                  Total Inc   346 591  398 305  452 766  501 701  538 426
                                           36757  Attrib Inc  160 445  - 28 260 - 536 863  - 61 676  123 448
                                                  TotCompIncLoss  160 445  - 28 260 - 536 863  - 61 676  123 448
                                           27144
                                                  Ord UntHs Int  2 120 078 1 972 740 2 123 952 2 289 068 2 724 380
                                           17531  FixedAss/Prop  2 508 813 3 152 293 3 293 827 4 536 661 4 839 133
                                                  Tot Curr Ass  424 180  189 864  911 438  458 857  310 193
                                           7918   Total Ass  3 642 134 4 208 089 4 490 084 5 315 609 5 547 692
                  2020      |        2021
                                                  Tot Curr Liab  148 957  592 961 1 820 202 2 641 554 1 439 436
                                               219
   216   217   218   219   220   221   222   223   224   225   226