Page 114 - Profile's Stock Exchange Handbook 2022 Issue 1
P. 114

JSE – CRO                                Profile’s Stock Exchange Handbook: 2022 – Issue 1

               GENF       40 Week MA  CORONAT     FINANCIAL STATISTICS
                                                  (Amts in ZAR'000)  Sep 21  Mar 21  Mar 20  Mar 19  Mar 18
                                           8450
                                                              Interim  Final  Final  Final Final(rst)
                                                  Turnover    448 045  635 583  703 677  665 693  477 183
                                           7320
                                                  Op Inc       27 476  97 859  56 503  78 502  4 087
                                           6190   NetIntPd(Rcvd)  13 462  31 428  40 924  24 946  12 384
                                                  Minority Int  17 635  19 572  14 955  15 101  4 608
                                           5060   Att Inc        - 69  23 235  8 733  25 584  - 4 798
                                                  TotCompIncLoss  21 967  25 769  15 260  38 450  - 8 989
                                           3930
                                                  Fixed Ass   752 381  751 297  787 744  960 879  967 756
                                                  Inv & Loans     -  67 152  41 782  35 322  14 930
                                           2800
          2017  |  2018  |  2019  |  2020  |  2021
                                                  Tot Curr Ass  596 531  632 272  547 294  605 876  515 615
       FINANCIAL STATISTICS                       Ord SH Int  1 036 140 1 039 440 1 033 243 1 031 652 1 007 164
       (R million)  Sep 21  Sep 20  Sep 19  Sep 18  Sep 17  Minority Int  67 862  50 227  32 695  27 968  24 992
                     Final  Final  Final  Final  Final  LT Liab  506 980  481 057  414 559  267 674  207 202
       Turnover      4 263  3 642  3 291  3 848  3 919  Tot Curr Liab  136 685  182 186  310 116  354 638  329 072
       Op Inc        2 209  1 719  1 516  1 933  1 991  PER SHARE STATISTICS (cents per share)
       NetIntPd(Rcvd)  26    7   - 13  - 14  - 14  HEPS-C (ZARc)  - 51.20  272.20  - 48.50  145.00  - 50.60
       Att Inc       1 707  1 394  1 196  1 471  1 523  DPS (ZARc)  -  50.00  -    -  35.00
       TotCompIncLoss  1 661  1 391  1 203  1 526  1 590  NAV PS (ZARc)  6 787.99 7 139.00 6 983.00 6 942.00 6 762.00
       Fixed Ass      18    18    18   20    21   3 Yr Beta     - 0.11  - 0.06  - 0.29  - 0.78  0.05
       Inv & Loans  60 786  49 473  49 603  51 424  55 721  Price High  4 749  5 000  5 500  5 500  6 600
       Tot Curr Ass  1 329  1 249  1 130  1 268  1 122  Price Low  3 849  3 700  3 376  3 099  4 800
       Ord SH Int    2 266  2 175  2 034  2 096  2 106  Price Prd End  4 253  4 310  4 299  5 299  5 500
       Minority Int    -   130   147   160  166   RATIOS
       LT Liab      61 428  50 112  49 775  51 744  55 892  Ret on SH Fnd  3.18  3.93  2.22  3.84  - 0.02
       Tot Curr Liab  1 135  1 381  1 196  1 156  932  Oper Pft Mgn  6.13  15.40  8.03  11.79  0.86
       PER SHARE STATISTICS (cents per share)     D:E           0.49  0.50  0.57  0.46  0.42
       HEPS-C (ZARc)  487.90  398.50  341.90  420.70  437.50  Current Ratio  4.36  3.47  1.76  1.71  1.57
       DPS (ZARc)   470.00  383.00  341.00  420.00  437.00  Div Cover  -  3.04  -  -  - 1.42
       NAV PS (ZARc)  647.80  621.79  581.48  599.20  602.06
       3 Yr Beta     1.04  0.90  0.56  0.79  0.73           CSG Holdings Ltd.
       Price High    5 700  4 500  5 648  8 649  7 922
                                                   CSG
       Price Low     3 710  2 436  3 882  5 378  5 882  ISIN: ZAE000184438  SHORT: CSG  CODE: CSG
       Price Prd End  5 010  4 032  4 169  5 389  6 730  REG NO: 2006/011359/06  FOUNDED: 2006  LISTED: 2006
       RATIOS                                     NATURE OF BUSINESS: CSG Group is a multi-disciplinary support
       Ret on SH Fnd  75.33  60.48  54.84  65.20  67.03  services group offering a wide range of services in facilities, security and
       Oper Pft Mgn  51.82  47.20  46.07  50.23  50.80  risk solutions and staffi ng services in Southern Africa to an array of clients
       D:E           27.11  21.74  22.89  22.94  24.67  across a multitude of sectors/industries
       Current Ratio  1.17  0.90  0.94  1.10  1.20  SECTOR: Inds-IndsGoods&Services-IndsSupptServ-BusTrain&EmpAgency
       Div Cover     1.04  1.04  1.00  1.00  1.00  NUMBER OF EMPLOYEES: 5 085
                                                  DIRECTORS: Kisten R (ind ne), MokokaMG(ld ind ne),
               Crookes Brothers Ltd.               SonjaniNN(ind ne), Ngcuka B T (Chair, ne), Nieuwoudt J G (CEO),
                                                   Scott W E (CFO)
        CRO                                       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2021
       ISIN: ZAE000001434  SHORT: CROOKES  CODE: CKS  AfriGem Investments (Pty) Ltd.  23.26%
       REG NO: 1913/000290/06  FOUNDED: 1913  LISTED: 1948  GTT Investments          13.83%
       NATURE OF BUSINESS: Crookes Brothers Ltd. is a South African  POSTAL ADDRESS: 6 Topaz Street, Lyttelton Manor, Centurion, 0157
        company with agricultural operationsin the KwaZulu-Natal,Mpumalanga  MORE INFO: www.sharedata.co.za/sdo/jse/CSG
        and Western Cape provinces of South Africa, as well as in Swaziland,
        Zambia and Mozambique.                    COMPANY SECRETARY: Mark Nico Hattingh
        The group’s head office is located at Mount Edgecombe, Durban.  TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
       SECTOR:ConsStaples—Food,Beverage&Tobacco—FoodProducers—Farmers  SPONSOR: PSG Capital (Pty) Ltd.
       NUMBER OF EMPLOYEES: 2 813                 CAPITAL STRUCTURE   AUTHORISED     ISSUED
       DIRECTORS: ChanceRGF(ind ne), CrookesTJ(ne), DentonTK(ne),  CSG  Ords no par value  750 000 000  524 988 496
        Mall F (ind ne), Stewart R (ind ne), Vaughan-Smith G (ne), Xaba T (ne),  DISTRIBUTIONS [ZARc]
        Riddle L W (Chair, ind ne), Sinclair K (CEO), Naidoo N (CFO)  Ords no par value  Ldt  Pay  Amt
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2021  Final No 6      3 Jul 18  9 Jul 18  5.00
         Silverlands (SA) Plantations SARL  44.80%  Final No 5       27 Jun 17  3 Jul 17  5.00
         Oasis Crescent Management Company  5.73%
         Ellingham Estate (Pty) Ltd.       5.50%  LIQUIDITY: Jan22 Avg 1m shares p.w., R388 100.3(12.8% p.a.)
       POSTAL ADDRESS:POBox611, Mt.Edgecombe, KwaZulu-Natal,4300  SUPS  40 Week MA  CSG
       MORE INFO: www.sharedata.co.za/sdo/jse/CKS
                                                                                       245
       COMPANY SECRETARY: Ziyanda Ngwenya
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  198
       SPONSORS: Sasfin Capital, a division of Sasfin Bank Ltd.
       AUDITORS: BDO                                                                   151
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       CKS  Ords 25c ea      16 000 000  15 264 317                                    104
       DISTRIBUTIONS [ZARc]
                                                                                       56
       Ords 25c ea           Ldt    Pay     Amt
       Final No 207       3 Aug 21  10 Aug 21  50.00                                   9
                                                     2017  |  2018  |  2019  |  2020  |  2021
       Interim No 206     2 Jan 18  8 Jan 18  35.00
       LIQUIDITY: Jan22 Avg 14 177 shares p.w., R588 756.4(4.8% p.a.)  FINANCIAL STATISTICS
                                                  (Amts in ZAR'000)  Sep 21  Mar 21  Mar 20  Mar 19  Mar 18
               FOOD       40 Week MA  CROOKES
                                                              Interim  Final Final(rst) Final(rst) Final(rst)
                                                  Turnover    848 348 1 301 935 1 751 275 1 995 023 2 116 003
                                                  Op Inc       30 795  33 939  26 704  88 723  165 295
                                           6771
                                                  NetIntPd(Rcvd)  2 951  8 180  13 369  11 455  14 786
                                                  Minority Int  1 985  3 081  1 543  4 117  4 626
                                           6014
                                                  Att Inc      20 201  48 625  - 80 783 - 147 992  111 545
                                           5257   TotCompIncLoss  23 868  46 575  - 75 186 - 141 068  117 460
                                                  Fixed Ass    64 867  68 427  85 261  80 442  82 780
                                           4500
                                                  Inv & Loans  28 288  27 663  34 982  37 408  38 716
                                                  Tot Curr Ass  374 671  346 742  338 153  473 894  421 265
                                           3743
          2017  |  2018  |  2019  |  2020  |  2021  Ord SH Int  441 470  419 587  376 892  453 641  625 665
                                               112
   109   110   111   112   113   114   115   116   117   118   119