Page 139 - Profile's Stock Exchange Handbook - 2021 Issue 3

Profile’s Stock Exchange Handbook: 2021 – Issue 3 JSE – IMB
Imbalie Beauty Ltd. Impala Platinum Holdings Ltd.
IMB IMP
ISIN: ZAE000165239 SHORT: IMBALIE CODE: ILE ISIN: ZAE000083648
REG NO: 2003/025374/06 FOUNDED: 2003 LISTED: 2007 SHORT: IMPLATS
NATURE OF BUSINESS: Imbalie Beauty has its own and franchise salon CODE: IMP
footprint through the following franchise salon chains: Placecol Skin Care ISIN: ZAE000247458
Clinics, Perfect 10 and Dream Nails Beauty Salons. The Group’s skin care SHORT: IMPL CB22
brands are available to consumers in its own salon footprint, large retail CODE: IMCB22
groups, pharmacies, various independent salon outlets and on various REG NO: 1957/001979/06
on-line platforms. Imbalie Beauty is a leading beauty and wellness FOUNDED: 1957
solutions group, with its focus primarily on the development and LISTED: 1973
transformation of people working in our franchise salon footprint ("salon NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally in
footprint") through ongoing education and the development, growth and the businessofproducing andsupplying platinumgroup metals(PGMs)to
innovation of our own skin care product brands, being Placecol and industrial economies.
Skinderm. The Placecol skin care brand turns forty in January 2020. SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
SECTOR: AltX NUMBER OF EMPLOYEES: 51 338
DIRECTORS: DaveyPW(ind ne, UK), Earp D (ind ne),
NUMBER OF EMPLOYEES: 50 Havenstein R (ind ne), KoshaneBT(ne), MacfarlaneAS(ind ne, UK),
DIRECTORS: HarlowGD(ne), Phalane J (ind ne), Mufamadi DrFS(ind ne), Ngonyama B (ld ind ne), NkeliMEK(ind ne),
SchoemanTJ(ld ind ne), van der MerweWP(ne), Colyn E (CEO) Samuel L, Speckmann P (ind ne), SwanepoelBZ(ind ne),
MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020 Orleyn AdvNDB (Chair, ind ne), Muller N J (CEO), Kerber M (CFO)
Holistic Remedies (Pty) Ltd. 32.53% MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020
SA Madiba Investments (Pty) Ltd. 21.95% PIC 13.87%
Unihold Group (Pty) Ltd. 10.46% BlackRock Inc 7.52%
Coronation Asset Management
POSTAL ADDRESS: PO Box 8833, Centurion, 0046 POSTAL ADDRESS: Private Bag X18, Northlands, 2116 6.23%
MORE INFO: www.sharedata.co.za/sdo/jse/ILE EMAIL: investor@implats.co.za
COMPANY SECRETARY: Paige Atkins WEBSITE: www.implats.co.za
TRANSFER SECRETARY: 4 Africa Exchange Registry (Pty) Ltd. TELEPHONE: 011-731-9000 FAX: 011-731-9254
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. COMPANY SECRETARY: Tebogo Llale
AUDITORS: Nexia SAB&T Inc. TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
SPONSOR: Nedbank Corporate and Investment Banking
CAPITAL STRUCTURE AUTHORISED ISSUED AUDITORS: Deloitte
ILE Ords no par val 2 000 000 000 1 384 039 225
CAPITAL STRUCTURE AUTHORISED ISSUED
LIQUIDITY: Jul21 Ave 4m shares p.w., R90 501.7(15.9% p.a.) IMP Ords no par value 944 008 000 795 973 651
IMCB22 Debt Int R10000 ea 10 000 000 206 138
FOOR 40 Week MA IMBALIE
DISTRIBUTIONS [ZARc]
22
Ords no par value Ldt Pay Amt
Interim No 94 16 Mar 21 23 Mar 21 1000.00
18
Final No 93 21 Sep 20 28 Sep 20 400.00
14 LIQUIDITY: Jun21 Ave 21m shares p.w., R3 455.1m(139.5% p.a.)
MINI 40 Week MA IMPLATS
9
28597
5
23218
1
2016 | 2017 | 2018 | 2019 | 2020 |
17839
FINANCIAL STATISTICS
(Amts in ZAR'000) Feb 21 Feb 20 Feb 19 Feb 18 Feb 17 12460
Final Final(rst) Final Final Final
7081
Turnover 19 046 33 578 41 809 61 291 96 584
Op Inc - 7 460 377 - 2 671 - 31 332 - 19 289 1702
NetIntPd(Rcvd) 1 428 1 873 2 280 2 252 1 472 2016 | 2017 | 2018 | 2019 | 2020 |
Att Inc - 9 371 - 2 608 - 3 073 - 26 254 - 15 675 FINANCIAL STATISTICS
TotCompIncLoss - 9 371 - 2 608 - 3 073 - 26 254 - 15 675 (R million) Dec 20 Jun 20 Jun 19 Jun 18 Jun 17
Fixed Ass - 1 420 16 143 16 720 16 192 Interim Final(rst) Final Final(rst) Final
Tot Curr Ass 61 207 23 405 14 135 22 216 35 616 Wrk Revenue 58 121 69 851 48 629 35 854 36 841
Ord SH Int 29 916 39 287 41 895 41 653 55 740 Wrk Pft 22 366 23 271 6 838 1 137 - 529
LT Liab - 143 8 286 10 067 13 558 NetIntPd(Rcd) 155 617 768 701 400
Tot Curr Liab 31 291 27 889 22 023 27 724 29 303 Tax 10 470 6 546 2 120 - 2 249 - 2 590
Minority Int 339 429 - 292 - 114 122
PER SHARE STATISTICS (cents per share) Att Inc 25 078 16 055 1 471 - 10 679 - 8 220
HEPS-C (ZARc) - 0.42 - 0.27 - 0.24 - 2.98 - 2.50 Ord SH Int 79 294 61 877 39 137 37 213 46 807
NAV PS (ZARc) 2.16 2.84 3.03 6.54 11.34 Minority Int 2 456 2 669 1 943 2 380 2 425
3 Yr Beta 1.40 - 0.89 - 0.20 0.37 0.62 LT Liab 6 385 8 306 10 088 9 485 11 061
Price High 5 6 4 15 18 Def Tax Liab 12 732 10 503 5 503 5 485 4 390
Price Low 1 1 1 2 8 Cap Employed 100 867 83 355 56 671 54 563 64 683
Price Prd End 3 3 2 3 11 Mining Ass 56 928 50 975 34 589 36 135 48 272
RATIOS Tot Curr Ass 52 075 38 941 24 251 20 586 21 177
Ret on SH Fnd - 31.32 - 6.64 - 7.34 - 63.03 - 28.12 Tot Curr Liab 19 083 12 500 10 283 11 605 8 798
Oper Pft Mgn - 39.17 1.12 - 6.39 - 51.12 - 19.97 PER SHARE STATISTICS (cents per share)
D:E - 0.11 0.29 0.37 0.32 EPS (ZARc) 3 222.00 2 066.00 205.00 - 1 486.00 - 1 145.00
Current Ratio 1.96 0.84 0.64 0.80 1.22 HEPS-C (ZARc) 1 855.00 2 075.00 423.00 - 171.00 - 137.00
DPS (ZARc) 1 000.00 525.00 - - -
NAV (ZARc) 10 186.14 7 961.53 5 446.66 5 178.97 6 514.09
Impress your 3 Yr Beta 20 190 11 600 6 975 2 025 3 685
1.98
1.84
1.27
1.81
1.80
Price Prd End
4 799
Price High
17 750
7 275
7 300
21 271
1 784
web visitors Price Low 11 154 4 476 1 561 - 2.62 3 234
RATIOS
- 1.76
7.76
23.34
Ret on SH fund
26.06
Ret on Tot Ass 12.04 16.82 4.54 - 1.86 - 1.34
with investor relations Gross Pft Mgn 38.48 33.32 14.06 3.17 - 1.44
data feeds from ProfileData D:E 0.08 0.15 0.23 0.29 0.21
Interest Cover 71.37 20.94 3.90 n/a n/a
www.profile.co.za Current Ratio 2.73 3.12 2.36 - 1.77 - 2.41 -
3.22
3.94
Dividend Cover
137