Page 118 - 2021 Issue 2
P. 118

JSE – CSG                                Profile’s Stock Exchange Handbook: 2021 – Issue 2

               FOOD       40 Week MA  CROOKES     FINANCIAL STATISTICS
                                                  (Amts in ZAR'000)  Sep 20  Mar 20  Mar 19  Mar 18  Mar 17
                                                              Interim  Final Final(rst) Final(rst) Final(rst)
                                           7685   Turnover    563 151 1 751 275 1 995 023 2 116 003 1 746 629
                                                  Op Inc       14 885  26 704  88 723  165 295  127 516
                                           6712
                                                  NetIntPd(Rcvd)  4 383  13 369  11 455  14 786  4 438
                                           5740   Minority Int   464  1 543  4 117  4 626  4 655
                                                  Att Inc       8 101  - 80 784 - 147 992  111 545  86 787
                                           4767
                                                  TotCompIncLoss  8 293  - 75 186 - 141 068  117 460  82 383
                                           3795   Fixed Ass    38 651  41 452  80 442  82 780  55 094
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  Inv & Loans  33 829  34 982  37 408  38 716  -
       FINANCIAL STATISTICS                       Tot Curr Ass  317 337  338 153  473 894  421 265  398 024
       (Amts in ZAR'000)  Sep 20  Mar 20  Mar 19  Mar 18  Mar 17  Ord SH Int  384 721  376 892  453 641  625 665  511 817
                   Interim  Final  Final Final(rst)  Final  Minority Int  8 093  7 629  13 014  15 792  16 265
       Turnover    412 067  703 677  665 693  477 183  663 951  LT Liab  112 996  129 646  137 189  151 762  83 723
       Op Inc       66 097  56 503  78 502  4 087  125 154  Tot Curr Liab  216 659  238 120  266 080  221 541  232 633
       NetIntPd(Rcvd)  17 502  40 924  24 946  12 384  - 3 602
       Minority Int  14 225  14 955  15 101  4 608  31 380  PER SHARE STATISTICS (cents per share)
       Att Inc      32 060  8 733  25 584  - 4 798  64 826  HEPS-C (ZARc)  2.42  8.58  11.58  21.75  19.42
       TotCompIncLoss  38 334  15 260  38 450  - 8 989  97 962  DPS (ZARc)  -  -  -  5.00  5.00
       Fixed Ass   756 108  787 744  960 879  967 756  874 815  NAV PS (ZARc)  73.80  72.30  87.02  121.50  102.90
       Inv & Loans  58 901  47 127  35 322  14 930  1 019  3 Yr Beta  0.10  0.29  - 0.67  - 0.25  - 0.40
       Tot Curr Ass  722 264  697 535  605 876  515 615  523 495  Price High  19  75  136  135  184
       Ord SH Int  1 051 702 1 033 243 1 031 652 1 007 164 1 042 578  Price Low  9  8  60  82  110
       Minority Int  52 452  32 695  27 968  24 992  24 400  Price Prd End  13  11  71  120  135
       LT Liab     425 659  414 559  267 674  207 202  205 836  RATIOS
       Tot Curr Liab  283 324  310 116  354 638  329 072  181 925  Ret on SH Fnd  4.36  - 20.61  - 30.83  18.11  17.32
                                                  Oper Pft Mgn  2.64  1.52  4.45  7.81  7.30
       PER SHARE STATISTICS (cents per share)
                                                  D:E           0.35  0.43  0.51  0.34  0.22
       HEPS-C (ZARc)  151.10  - 48.50  145.00  - 50.60  424.10  Current Ratio  1.46  1.42  1.78  1.90  1.71
       DPS (ZARc)      -     -    -   35.00  165.00  Div Cover    -     -     -  4.37  3.87
       NAV PS (ZARc)  6 889.94 6 983.00 6 942.00 6 762.00 6 990.00
       3 Yr Beta     - 0.15  - 0.29  - 0.78  0.05  0.39
       Price High    5 000  5 500  5 500  6 600  7 000      Curro Holdings Ltd.
       Price Low     4 000  3 376  3 099  4 800  5 000  CUR
                                                                                  CODE: COH
       Price Prd End  4 499  4 299  5 299  5 500  6 500  ISIN: ZAE000156253  SHORT: CURRO  LISTED: 2011
                                                                   FOUNDED: 1998
                                                  REG NO: 1998/025801/06
       RATIOS                                     NATURE OF BUSINESS: Curro was established in 1998 and is the leading
       Ret on SH Fnd  8.38  2.22  3.84  - 0.02  9.02  for-profit independent school provider in southern Africa. It develops,
       Oper Pft Mgn  16.04  8.03  11.79  0.86  18.85  acquires and manages independent schools for learners from the age of
       D:E           0.55  0.57  0.46  0.42  0.24  three months to Grade 12. The different school models are Curro Castles
       Current Ratio  2.55  2.25  1.71  1.57  2.88  (nursery schools), Curro, Curro Academy, Meridian and Select schools.
       Div Cover       -     -    -   - 1.42  2.57  SECTOR: ConsDiscr–ConsProducts&Servcs–ConsServcs–EducationServcs
                                                  NUMBER OF EMPLOYEES: 6 388
                 CSG Holdings Ltd.                DIRECTORS: Baloyi T (ind ne), MankaiZN(ind ne), Molefe T (ind ne),
                                                   MoutonPJ(ne), Muthwa Prof S (ind ne), RamaphosaDM(ind ne),
        CSG                                        van der Linde B, van der Merwe DrCR(ne), Botha S (Chair, ind ne),
       ISIN: ZAE000184438  SHORT: CSG   CODE: CSG  GreylingAJF (CEO), Loubser C (CFO)
       REG NO: 2006/011359/06  FOUNDED: 2006  LISTED: 2006  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019
       NATURE OF BUSINESS: CSG Group is a multi-disciplinary support  PSG Financial Services Ltd.  55.40%
        services group offering a wide range of services in facilities, security and  Public Investment Corporation SOC Ltd.  5.80%
        risk solutions and staffing services in Southern Africa to an array of clients  Coronation Ltd.  5.70%
        across a multitude of sectors/industries.  POSTAL ADDRESS: PO Box 2436, Durbanville, Cape Town, 7551
       SECTOR: Inds–IndsGoods&Services–IndsSupptServ–BusTrain&EmpAgency  MORE INFO: www.sharedata.co.za/sdo/jse/COH
       NUMBER OF EMPLOYEES: 9 583                 COMPANY SECRETARY: R W Botha (acting)
       DIRECTORS: Kisten R (ind ne), MokokaMG(ld ind ne),  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        SonjaniNN(ind ne), Ngcuka B T (Chair, ne), Nieuwoudt J G (CEO),
        Scott W E (CFO)                           SPONSORS: PSG Capital (Pty) Ltd., UBS South Africa (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020  AUDITORS: PwC Inc.
         GTT Investments                  16.12%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
         PSG Alpha Investments (Pty) Ltd.  12.42%  COH  Ords no par value  600 000 000  597 961 595
         AfriGem Investments (Pty) Ltd.    7.87%  DISTRIBUTIONS [ZARc]
       POSTAL ADDRESS: 6 Topaz Street, Lyttelton Manor, Centurion, 0157
                                                                                Pay
                                                                                       Amt
                                                                        Ldt
       MORE INFO: www.sharedata.co.za/sdo/jse/CSG  Ords no par value  10 Mar 20  16 Mar 20  10.20
                                                  Final No 2
       COMPANY SECRETARY: Mark Nico Hattingh      Final No 1         5 Mar 19  11 Mar 19  12.00
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
       SPONSOR: PSG Capital (Pty) Ltd.            LIQUIDITY: Apr21 Ave 2m shares p.w., R21.2m(19.0% p.a.)
       AUDITORS: PwC Inc.                                 CONS       40 Week MA   CURRO
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       9036
       CSG  Ords no par value  750 000 000  521 288 496
       DISTRIBUTIONS [ZARc]                                                            7339
       Ords no par value     Ldt    Pay     Amt
                                                                                       5642
       Final No 6          3 Jul 18  9 Jul 18  5.00
       Final No 5         27 Jun 17  3 Jul 17  5.00                                    3945
       LIQUIDITY: Apr21 Ave 2m shares p.w., R430 133.2(21.0% p.a.)
                                                                                       2248
               IIND       40 Week MA    CSG
                                                                                       551
                                           208       2016  |  2017  |  2018  |  2019  |  2020  |
                                           168    FINANCIAL STATISTICS
                                                  (R million)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16
                                           129
                                                                Final Final(rst)  Final  Final Final(rst)
                                           89     Turnover      3 094  2 944  2 496  2 099  1 715
                                                  Op Inc         455  506   473   341  272
                                           49
                                                  NetIntPd(Rcvd)  223  243  138   78    70
                                           9      Minority Int   - 12  - 15  - 6  - 11  - 4
          2016  |  2017  |  2018  |  2019  |  2020  |
                                               116
   113   114   115   116   117   118   119   120   121   122   123