Page 106 - 2021 Issue 2
P. 106

JSE – BRI                                Profile’s Stock Exchange Handbook: 2021 – Issue 2
       Att Inc        - 24  - 972  - 708  - 700  - 1 039  PER SHARE STATISTICS (cents per share)
       TotCompIncLoss  - 34  - 1 021  - 675  - 799  - 1 294  HEPS-C (ZARc)  - 0.20  0.10  0.60  2.40  5.30
       Inv & Loans    800  936  1 934  2 501  3 100  NAV PS (ZARc)  10.60  10.89  10.60  9.40  8.10
       Tot Curr Ass   16   198    71   201  230   3 Yr Beta     - 0.04  -     -    -     -
       Ord SH Int     519  553  1 213  1 945  2 763  Price High  12     9    9     9     9
       LT Liab        285  382   791   741  563   Price Low       5     9    9     9     9
       Tot Curr Liab  12   199    1    16     4   Price Prd End   9     9    9     9     9
                                                  RATIOS
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  - 39.52 - 2 793.10 - 2 219.00 - 2 092.00 - 3 119.00  Ret on SH Fnd  - 4.98  2.24  12.45  12.93  8.26
       DPS (ZARc)      -     -    -     -  78.15  Oper Pft Mgn  1.10  2.89  4.40  12.26  7.30
       NAV PS (ZARc)  763.62  827.40 4 180.00 5 586.00 7 815.00  D:E  1.14  1.20  1.26  1.83  2.17
                                                                                       1.14
                                                                                 1.34
                                                                            1.33
                                                  Current Ratio
                                                                      1.44
                                                                1.43
       3 Yr Beta     1.70  1.97  1.23  1.06  0.92
       Price High     429  2 529  4 477  8 924  17 056
       Price Low      235  274  2 211  3 319  7 233  Brimstone Investment Corporation Ltd.
       Price Prd End  350  375  2 400  3 610  7 820  BRI
                                                                                   CODE: BRT
       RATIOS                                     ISIN: ZAE000015277  SHORT: BRIMSTON  CODE: BRN
                                                  ISIN: ZAE000015285
                                                                   SHORT: BRIMST-N
       Ret on SH Fnd  - 9.25  - 175.77  - 58.37  - 35.99  - 37.60
                                                  REG NO: 1995/010442/06  FOUNDED: 1995  LISTED: 1998
       Oper Pft Mgn  400.00  94.41  96.17  107.60  100.51  NATURE OF BUSINESS: Brimstone is a black controlled and managed
       D:E           0.55  0.69  0.65  0.38  0.20  investment holding company incorporated and domiciled in the Republic
       Current Ratio  1.33  0.99  71.00  12.56  57.50  of South Africa, employing in excess of 4 500 employees in its subsidiaries
       Div Cover       -     -    -     -  - 39.91  and more than 24 000 in its associates and companies in which it has
                                                   invested. Brimstone seeks to achieve above average returns for its
                                                   shareholders by investing in wealth creating businesses and entering into
                     Brikor Ltd.                   strategic alliances to which it contributes capital, innovative ideas,
                                                   management expertise, impeccable empowerment credentials and a
        BRI
       ISIN: ZAE000101945  SHORT: BRIKOR  CODE: BIK  values driven corporate identity.
       REG NO: 1998/013247/06  FOUNDED: 1994  LISTED: 2007  SECTOR:Fins–FinServcs–OpEnd&MiscelInvVeh–OpEnd&MiscelInvVeh
       NATURE OF BUSINESS: Brikor is a manufacturer and supplier of bricks  NUMBER OF EMPLOYEES: 3 417
        across a broad spectrum of the market from low-cost housing, residential  DIRECTORS: CampherPL(ld ind ne), Hewu M (ind ne), Khan N (ind ne),
        to commercial, industrial, civil engineering and infrastructure projects as  MolokoKR(ind ne), Moodley T, ParkerLA(ind ne), Roman
        well as coal to local markets and coal traders. The Group operates through  FD(ind ne), Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD),
        two divisions, namely bricks (which is owned directly by Brikor) and coal  Khan M I (COO)
        (through its wholly owned subsidiary, Ilangabi Investments 12 (Pty) Ltd.
        (Ilangabi)). Brikor manufactures Semi Face Bricks and Clay Stock Bricks at  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019  8.79%
                                                    Friedshelf 1800 (Pty) Ltd.
        its Nigel Operations and operates two factories. Ilangabi provides  Septen Investments (Pty) Ltd.  7.55%
        brick-making clayandlowgradecoaltoBrikor’soperationsandsellscoalto  Max Brozin Investment Corp  7.30%
        coal traders. It owns Vlakfontein and Grootfontein coal mining rights.
       SECTOR: AltX                               POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735
       NUMBER OF EMPLOYEES: 556                   MORE INFO: www.sharedata.co.za/sdo/jse/BRT
                                                  COMPANY SECRETARY: Tiloshani Moodley
       DIRECTORS: Ferreira D (ind ne), Hendry T (ne), Hornby N (ne),
        MokateMA(ind ne), MoremoholoKKA(ne), Naude S (ind ne), van der  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        MerweAP(ne), Pellow A (Chair, ind ne), Parkin (Junior) G (CEO),  SPONSOR: Nedbank CIB
        Botha J (CFO)                             AUDITORS: Deloitte & Touche
       MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020  CAPITAL STRUCTURE  AUTHORISED  ISSUED
         Investec Bank Ltd.               20.15%  BRT  Ords 0.1c ea     500 000 000  39 874 146
         Parkin G                         16.63%  BRN  NOrds 0.001c ea  1 000 000 000  219 558 175
         The Daniel Parkin Testamentary Trust  16.60%
       POSTAL ADDRESS: PO Box 884, Nigel, 1490    DISTRIBUTIONS [ZARc]
       MORE INFO: www.sharedata.co.za/sdo/jse/BIK  Ords 0.1c ea       Ldt   Pay  Amt  Scr/100
       COMPANY SECRETARY:FusionCorporateSecretarialServices(Pty)Ltd.  Final No 17  15 Apr 19 23 Apr 19  45.00  -
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Final No 16  17 Apr 18 23 Apr 18  42.00  4.01
       DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd.  LIQUIDITY: Apr21 Ave 8 703 shares p.w., R53 909.8(1.1% p.a.)
       AUDITORS: Nexia SAB&T Inc.
                                                          EQII       40 Week MA  BRIMSTON
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       BIK  Ords 0.01c ea   1 000 000 000  838 242 031                                 1642
       DISTRIBUTIONS [ZARc]                                                            1404
       Ords 0.01c ea         Ldt    Pay     Amt
       Final No 1        15 Aug 08  25 Aug 08  1.50                                    1165
       LIQUIDITY: Apr21 Ave 232 770 shares p.w., R41 868.9(1.4% p.a.)                  927
               ALSH       40 Week MA   BRIKOR
                                                                                       688
                                           37
                                                                                       450
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
                                           31
                                                  FINANCIAL STATISTICS
                                           25     (R million)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16
                                                                Final  Final  Final  Final Final(rst)
                                                  Operating Prof  550  656  389   374  459
                                           18
                                                  Total Inc      689  885   707   646  826
                                           12
                                                  Attrib Inc    - 185  - 86  - 79  46  171
                                                  TotCompIncLoss  108  237  117   97   239
                                           6
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  Ord UntHs Int  2 491  2 516  2 713  2 782  2 427
       FINANCIAL STATISTICS                       Investments    792  2 044  3 051  3 630  3 044
       (Amts in ZAR'000)  Aug 20  Feb 20  Feb 19  Feb 18  Feb 17  Fixed Assets  2 058  1 979  1 693  997  608
                   Interim  Final  Final  Final Final(rst)  Tot Curr Ass  3 088  3 089  2 947  2 649  2 274
       Turnover    127 762  292 682  284 894  273 128  251 904  Total Ass  10 344  11 267  10 897  9 185  7 771
       Op Inc        1 409  8 463  12 545  33 488  18 397  Tot Curr Liab  2 201  2 688  2 368  2 132  1 583
       NetIntPd(Rcvd)  2 960  4 689  6 178  11 232  11 751  PER SHARE STATISTICS (cents per share)
       Att Inc      - 1 664  1 538  8 339  7 586  4 219  HEPS-C (ZARc)  - 61.50  - 54.20  - 21.10  11.20  48.00
       TotCompIncLoss  - 1 664  1 538  8 339  7 586  4 219  DPS (ZARc)  -  -  45.00  42.00  42.00
       Fixed Ass    62 203  65 260  70 402  73 591  89 757  NAV PS (ZARc)  985.00 1 066.30 1 123.80 1 160.30 1 011.50
       Tot Curr Ass  94 020  88 913  86 604  122 443  84 111  3 Yr Beta  0.17  - 0.25  0.27  - 0.09  0.55
       Ord SH Int   66 872  68 536  66 998  58 659  51 073  Price Prd End  581  765  1 050  1 300  1 299
       LT Liab      76 101  76 499  77 711  100 796  103 454  Price High  765  1 097  1 400  1 600  1 475
       Tot Curr Liab  65 725  61 628  65 252  91 598  73 947  Price Low  335  625  190  1 100  1 015
                                               104
   101   102   103   104   105   106   107   108   109   110   111