Page 101 - 2021 Issue 2
P. 101

Profile’s Stock Exchange Handbook: 2021 – Issue 2                        JSE – BAL
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  LIQUIDITY: Apr21 Ave 2m shares p.w., R4.8m(17.6% p.a.)
       SPONSORS: Merchantec Capital, Vunani (Pty) Ltd.
                                                          ALSH       40 Week MA   BALWIN
       AUDITORS: Crowe JHB, Thawt Inc
                                                                                       1171
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       AYO  Ords no par value  2 000 000 000  344 125 194                              976
       DISTRIBUTIONS [ZARc]
                                                                                       782
       Ords no par value     Ldt    Pay     Amt
       Final No 5         8 Dec 20  14 Dec 20  65.00
                                                                                       587
       Interim No 4       9 Jun 20  15 Jun 20  35.00
       LIQUIDITY: Apr21 Ave 3 915 shares p.w., R23 095.8(-% p.a.)                      393
               TECH       40 Week MA    AYO                                            198
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
                                           5908
                                                  FINANCIAL STATISTICS
                                           4745   (Amts in ZAR'000)  Aug 20  Feb 20  Feb 19  Feb 18  Feb 17
                                                              Interim  Final  Final  Final  Final
                                           3581   Turnover    929 578 2 914 453 2 613 905 2 454 635 2 702 153
                                                  Op Inc      109 549  573 984  630 075  670 821  903 338
                                           2418
                                                  NetIntPd(Rcvd)  - 3 267  - 1 030  1 586  - 11 714  - 13 846
                                                  Minority Int   80   - 250   -    -     -
                                           1255
                                                  Att Inc      81 158  411 610  452 383  491 345  660 740
                                           92     TotCompIncLoss  81 238  411 396  452 486  491 996  660 343
             2018  |   2019  |    2020  |
                                                  Fixed Ass    95 026  90 654  89 486  73 214  43 180
       FINANCIAL STATISTICS                       Tot Curr Ass  4 689 024 4 507 714 4 298 926 3 556 337 3 222 632
       (Amts in ZAR'000)  Aug 20  Aug 19  Aug 18  Ord SH Int  3 036 980 2 951 640 2 653 856 2 311 906 2 013 509
                         Final    Final    Final  Minority Int  - 170  - 250  -    -     -
       Turnover       2 885 214  1 959 292  638 893  LT Liab  287 165  355 444  375 473  579 628  610 677
       Op Inc         - 141 310  - 37 345  - 5 606  Tot Curr Liab  1 473 732 1 300 906 1 370 782  739 588  646 488
       NetIntPd(Rcvd)  - 224 365  - 311 938  - 225 200
       Minority Int     11 437   31 200    3 671  PER SHARE STATISTICS (cents per share)
       Att Inc          21 343   150 599  144 286  HEPS-C (ZARc)  17.33  87.83  95.84  104.56  140.58
                                                  DPS (ZARc)    19.60  11.70  14.51  31.00  42.09
       TotCompIncLoss   31 946   181 802  147 929
       Fixed Ass        91 110   102 776   7 169  NAV PS (ZARc)  648.61  631.13  567.51  491.98  428.57
       Inv & Loans     375 497   289 978   2 022  3 Yr Beta     0.02  - 0.08  - 0.26  -  -
       Tot Curr Ass   4 183 370  4 476 137  4 598 350  Price High  365  396  640  830  1 040
       Ord SH Int     4 177 452  4 336 482  4 448 686  Price Low  128  180  222   435  640
       Minority Int    118 640   134 392   20 294  Price Prd End  306  350  242   564  800
       LT Liab          30 903   63 042     575   RATIOS
       Tot Curr Liab   661 908   595 683  201 577  Ret on SH Fnd  5.35  13.94  17.05  21.25  32.82
                                                  Oper Pft Mgn  11.78  19.69  24.10  27.33  33.43
       PER SHARE STATISTICS (cents per share)     D:E           0.09  0.12  0.14  0.25  0.30
       HEPS-C (ZARc)     8.02     43.40    48.32  Current Ratio  3.18  3.47  3.14  4.81  4.98
       DPS (ZARc)       100.00    51.00    30.00  Div Cover     0.88  7.52  6.60  3.37  3.34
       NAV PS (ZARc)   1 213.94  1 299.00  1 292.75
       Price High        940      3 000    4 500
       Price Low          92       555     1 404
       Price Prd End     520       799     3 000
       RATIOS
       Ret on SH Fnd     0.76      4.07     3.31
       Oper Pft Mgn     - 4.90    - 1.91   - 0.88
       D:E               0.01      0.01       -
       Current Ratio     6.32      7.51    22.81
       Div Cover         0.06      0.86     1.57
               Balwin Properties Ltd.
        BAL
       ISIN: ZAE000209532  SHORT: BALWIN  CODE: BWN
       REG NO: 2003/028851/06  FOUNDED: 2003  LISTED: 2015
       NATURE OF BUSINESS: Balwin Properties is a specialist, national    Fund Research
        residential property developer of large-scale, sectional title estates for
        South Africa’s growing low-to-middle income population.    Comparison & Analysis
       SECTOR: RealEstate—RealEstate—InvestmentServices—Holdings
       NUMBER OF EMPLOYEES: 0                             Portfolio Modelling
       DIRECTORS: Amosun T (ind ne), Mokgosi-Mwantembe T (ind ne),
        Mzondeki K (ind ne), ScherJH(ind ne), ShapiroAJ(ind ne), Westcott D    Presentations & Reports
        (ind ne), Zekry R (ne), Saven H (Chair, ind ne), Brookes S V (CEO), Gray
        R N (MD), Weltman J (CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2020
         Brookes S V                      35.50%
         Gray R N                         10.00%       For further information please contact
         Pershing                          9.97%
       POSTAL ADDRESS: Private Bag X4, Gardenview, Johannesburg, 2047  Tracey Wise on 011-728-5510 or
       MORE INFO: www.sharedata.co.za/sdo/jse/BWN
       COMPANY SECRETARY: Fluidrock Co Sec (Pty) Ltd.      email: tracey@profile.co.za
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: Investec Bank Ltd.
       AUDITORS: BDO South Africa Inc.               www.profile.co.za/analytics.htm
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       BWN  Ords no par val  1 000 000 000  472 192 592     A ProfileData / Financial Express joint venture
       DISTRIBUTIONS [ZARc]
       Ords no par val       Ldt    Pay     Amt
       Interim No 8       8 Dec 20  14 Dec 20  19.60
       Interim No 7      10 Dec 19  17 Dec 19  11.70
                                               99
   96   97   98   99   100   101   102   103   104   105   106