Page 107 - 2021 Issue 2
P. 107

Profile’s Stock Exchange Handbook: 2021 – Issue 2                        JSE – BRI
       RATIOS
       RetOnSH Funds  - 1.17  2.05  1.84  4.13  7.58         Buffalo Coal Corp
       RetOnTotAss   9.64  10.52  9.09  8.20  12.90  BUF
       Debt:Equity   1.28  1.57  1.23  1.05  1.33  ISIN: CA1194421014  SHORT: BUFFALO  CODE: BUC
       OperRetOnInv  23.18  20.66  13.24  12.92  21.89  REG NO: 2011/011661/10  FOUNDED: 2006  LISTED: 2011
                                                  NATURE OF BUSINESS: Buffalo Coal Corp is a producer of high quality
       OpInc:Turnover  11.67  14.78  11.51  13.45  17.09
                                                   bituminous coal and Anthracite from mines in the Klipriver coalfield, near
                                                   Dundee, in the KwaZulu-Natal province of South Africa.
            British American Tobacco plc          SECTOR: AltX
                                                  NUMBER OF EMPLOYEES: 2
        BRI
       ISIN: GB0002875804  SHORT: BATS  CODE: BTI  DIRECTORS: Scholtz E (ne), Taylor R (ind ne), Wiggill C (Chair),
       REG NO: 03407696  FOUNDED: 1902  LISTED: 2008  Oosthuizen Ms E (CEO), Bezuidenhout W (CFO)
       NATURE OF BUSINESS: British American Tobacco (BAT) is one of the  POSTAL ADDRESS: PO Box 274, Lonehill, 2062
        world’sleadingconsumergoodscompanies,withnicotineandtobaccobrands  MORE INFO: www.sharedata.co.za/sdo/jse/BUC
        sold around the globe. We employ over 55 000 people, partner with over 90  COMPANY SECRETARY: Sarah Williams
        000 farmers and have factories in 48 countries, with offices in even more.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SECTOR: CnsStp—FoodBev&Tob—Tobacco— Tobacco  DESIGNATED ADVISOR: Questco (Pty) Ltd.
       NUMBER OF EMPLOYEES: 63 877                AUDITORS: UHY McGovern Hurley LLP
       DIRECTORS: Farr S (ne), Guerra K (ind ne), Helmes Dr M (ne, German),
        Jobin L (ind ne, Can), Koeppel H (ind ne, USA), Kwan S (ne, UK),  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Panayotopoulos D (ne), Thomas D (ind ne), Burrows R (Chair, ne, Ire),  BUC  Ords no par val  -  421 352 596
        Bowles J (CEO Designate), Marroco T (CFO Designate)  LIQUIDITY: Apr21 Ave 1 123 shares p.w., R684.0(-% p.a.)
       MAJOR ORDINARY SHAREHOLDERS as at 15 Jan 2021
         The Capital Group Companies, Inc  11.98%         MINI       40 Week MA   BUFFALO
         BlackRock, Inc.                   5.79%                                       773
         Spring Mountain Investments Ltd.  5.04%
       POSTAL ADDRESS: PO Box 631, Cape Town, 8000                                     618
       MORE INFO: www.sharedata.co.za/sdo/jse/BTI
       COMPANY SECRETARY: Paul McCrory                                                 464
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
                                                                                       310
       SPONSORS: JP Morgan Equities South Africa Ltd., UBS South Africa (Pty)
        Ltd.
                                                                                       155
       AUDITORS: KPMG LLP
       CAPITAL STRUCTURE   AUTHORISED     ISSUED     2016  |  2017  |  2018  |  2019  |  2020  |  1
       BTI  Ords GBP0.25p ea  2 858 265 349  2 294 612 295
                                                  FINANCIAL STATISTICS
       DISTRIBUTIONS [GBPp]                       (Amts in ZAR'000)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16
       Ords GBP0.25p ea      Ldt    Pay     Amt                 Final  Final Final(rst)  Final  Final
       Quarterly No 35   21 Dec 21  9 Feb 22  53.90  Wrk Revenue  321 320  398 968  758 517  738 121  660 582
       Quarterly No 34   28 Sep 21  11 Nov 21  53.90
                                                  Wrk Pft      33 868  73 970  - 13 744  - 70 225  33 755
       LIQUIDITY: Apr21 Ave 4m shares p.w., R2 637.2m(10.1% p.a.)  NetIntPd(Rcd)  35 884  37 132  54 582  52 356  71 124
                                                  Att Inc      - 2 016  36 838  - 68 375 - 123 689  - 45 544
                 40 Week MA         BATS
                                                  TotCompIncLoss  - 2 016  36 839  - 68 375 - 123 689  - 45 544
                                           96056
                                                  Ord SH Int  - 371 992 - 369 975 - 406 814 - 342 105 - 226 042
                                                  LT Liab     411 312  45 760  44 606  345 036  394 888
                                           85475
                                                  Cap Employed  43 659 - 319 876 - 357 869  7 270  173 185
                                           74894  Mining Ass   38 583  41 420  58 484  106 886  311 731
                                                  Inv & Loans    212  199   194   181  41 633
                                           64312
                                                  Tot Curr Ass  79 906  92 331  96 205  183 649  135 651
                                                  Tot Curr Liab  144 188  522 620  586 677  353 038  331 063
                                           53731
                                                  PER SHARE STATISTICS (cents per share)
                                           43150  HEPS-C (ZARc)   -  10.00  - 0.05  - 31.00  - 12.00
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  NAV (ZARc)   - 88.29  - 87.81  - 98.04  - 85.08  - 67.09
       FINANCIAL STATISTICS
       (GBP million)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16  3 Yr Beta  22.21  41.91  51.28  - 1.17  - 1.10
                     Final  Final  Final  Final  Final  Price Prd End  80  84  85  85  120
       Turnover     25 776  25 877  24 492  19 564  14 130  Price High  84  85  85  120  165
       Op Inc        9 962  9 016  9 313  6 412  4 655  Price Low  75  84    1    60   120
       NetIntPd(Rcvd)  1 745  1 602  1 381  1 094  637  RATIOS
       Minority Int   164  145   178   171  191   Ret on SH fund  0.55  - 10.08  16.99  36.62  20.54
       Att Inc       6 400  5 704  6 032  37 485  4 648  Ret on Tot Ass  - 1.07  18.17  - 29.86  - 34.02  - 7.41
       TotCompIncLoss  3 622  2 126  9 424  34 528  6 426
       Fixed Ass     5 060  5 518  5 166  4 882  3 661  Bytes Technology Group plc
       Inv & Loans    22    12    -     -     -    BYT
       Tot Curr Ass  13 612  13 274  12 655  13 966  12 359  ISIN: GB00BMH18Q19  SHORT: BYTES  CODE: BYI
       Ord SH Int   62 673  63 902  65 444  60 759  8 182  REG NO: 12935776  FOUNDED: 2020  LISTED: 2020
       Minority Int   282  258   244   222  224   NATURE OF BUSINESS: The Bytes Group is one of the UK's leading
                                                   providers of IT software offerings and solutions, with a focus on cloud and
       LT Liab      59 257  58 022  64 325  64 468  19 511
                                                   security products. The Bytes Group enables effective and cost-efficient
       Tot Curr Liab  15 478  18 823  16 329  15 605  11 856  technology sourcing, adoption and management across software, services,
       PER SHARE STATISTICS (cents per share)      including in the areas of security and cloud. It aims to deliver the latest
       HEPS-C (ZARc)  6 232.10 4 941.08 4 761.04 12 001.57 4 112.00  technology to a diverse and embedded non-consumer customer base and
                                                   has a long track record of delivering strong financial performance.
       DPS (ZARc)  4 218.50 3 730.07 3 460.83 1 747.16 2 895.68  SECTOR:Technology—Technology—Software&CompSer—ComputerService
       NAV PS (ZARc)  54 475.59 51 815.44 52 524.72 49 827.23 8 560.65
       3 Yr Beta     0.61  0.54  0.74  0.57  0.87  NUMBER OF EMPLOYEES: 666
                                                  DIRECTORS: MawD(ne, UK), Phillips M (snr ind ne, UK), Vincent Dr A
       Price High   73 124  61 349  86 197  96 074  98 739  (ne, UK), De Smedt P (Chair, ne, Blgm), Murphy N (CEO, UK),
       Price Low    49 111  42 018  44 801  76 334  72 820  Richardson K (CFO, UK)
       Price Prd End  54 545  59 737  46 930  82 950  77 861  MAJOR ORDINARY SHAREHOLDERS as at 12 Feb 2021
       RATIOS                                       Biltron                           8.80%
       Ret on SH Fnd  10.43  9.12  9.45  61.75  57.57  Public Investment Corporation  6.00%
       Oper Pft Mgn  38.65  34.84  38.02  32.77  32.94  Aberdeen                      5.19%
       D:E           1.01  1.02  1.04  1.15  2.68  MORE INFO: www.sharedata.co.za/sdo/jse/BYI
       Current Ratio  0.88  0.71  0.78  0.89  1.04  COMPANY SECRETARY: Willem Karel Groenewald
       Div Cover     1.40  1.23  1.35  18.00  1.73  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
                                                  SPONSOR:RandMerchantBank(AdivisionofFirstRandBankLtd.(SA))
                                                  AUDITORS: Ernst & Young
                                               105
   102   103   104   105   106   107   108   109   110   111   112