Page 244 - Stock Exchange Handbook 2020 - Issue 3
P. 244

JSE – VIV                                Profile’s Stock Exchange Handbook: 2020 – Issue 3

               INDT       40 Week MA   VALUE      FINANCIAL STATISTICS
                                                  (Amts in USD’000)
                                           667                         Dec 19        Dec 18
                                                                        Final          Final
                                                  Turnover            8 302 000     7 549 318
                                           566
                                                  Op Inc               310 000       275 510
                                           466
                                                  NetIntPd(Rcvd)        64 000        46 108
                                           365    Minority Int          14 000        10 904
                                                  Att Inc              136 000       135 155
                                           265
                                                  TotCompIncLoss       112 000       136 361
                                                  Fixed Ass            823 000       621 756
                                           164
          2015  |  2016  |  2017  |  2018  |  2019  |
                                                  Tot Curr Ass        1 751 000     1 554 996
                                                  Ord SH Int           751 000       532 959
       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Feb 20  Feb 19  Feb 18  Feb 17  Feb 16  Minority Int  53 000  48 372
                                                  LT Liab              726 000       681 388
                     Final Final(rst) Final(rst) Final(rst) Final(rst)
       Turnover   2 879 500 2 779 675 2 513 241 2 468 923 2 043 994  Tot Curr Liab  1 826 000  1 564 618
       Op Inc      257 701  255 284  136 435  143 264  85 641
       NetIntPd(Rcvd)  88 492  104 933  14 167  22 452  16 872  PER SHARE STATISTICS (cents per share)
       Minority Int    -  3 330  - 1 432  - 4 734  - 734  HEPS-C (ZARc)  158.95       145.75
       Att Inc     127 366  106 232  83 406  88 341  54 919  DPS (ZARc)  56.63        26.53
       TotCompIncLoss  127 366  109 562  81 899  83 415  54 540  NAV PS (ZARc)  841.35  639.08
       Fixed Ass   993 796 1 003 231 1 004 903  990 573 1 039 515  Price High  2 650  3 113
       Inv & Loans   2 699  3 078  1 955  1 925  2 089  Price Low       2 000         1 765
       Tot Curr Ass  697 978  600 361  553 630  513 072  438 718  Price Prd End  2 287  2 250
       Ord SH Int  798 167  740 980  713 591  799 598  741 161  RATIOS
       LT Liab     905 788 1 081 924 1 219 698  308 336  342 956  Ret on SH Fnd  18.66  25.12
       Tot Curr Liab  635 064  575 003  565 636  433 604  429 049  Oper Pft Mgn  3.73  3.65
                                                  D:E                    1.28          1.66
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  92.20  75.60  58.70  61.90  37.20  Current Ratio   0.96          0.99
       DPS (ZARc)    40.00  40.00  30.00  24.00  17.00  Div Cover        2.81          5.49
       NAV PS (ZARc)  564.60  516.90  477.00  522.50  480.80
       3 Yr Beta     0.20  0.39  0.58  0.48  0.79          Vodacom Group Ltd.
       Price High     700  700   442   380  470
                                                   VOD
       Price Low      411  400   320   270  200   ISIN: ZAE000132577  SHORT: VODACOM  CODE: VOD
       Price Prd End  510  600   425   325  290   REG NO: 1993/005461/06 FOUNDED: 1993  LISTED: 2009
                                                  NATURE OF BUSINESS: Vodacom is a leading African communications
       RATIOS
       Ret on SH Fnd  15.96  14.79  11.49  10.46  7.31  company providing a wide range of communication services, including
       Oper Pft Mgn  8.95  9.18  5.43  5.80  4.19  mobile voice, messaging, data,financialandconverged services toover103
       D:E           1.20  1.54  1.81  0.48  0.60  million (including Safaricom) customers.
       Current Ratio  1.10  1.04  0.98  1.18  1.02  SECTOR: Telcoms—Telcoms—Mobile Telcoms—Mobile Telcoms
       Div Cover     2.24  1.83  1.83  2.38  2.08  NUMBER OF EMPLOYEES: 7 521
                                                  DIRECTORS: Badrinath V (ne, Fr), Bianco F (alt, It), BrownDH(ind ne),
                   Vivo Energy plc                 Macozoma S (ld ind ne), Mahanyele-Dabengwa P (ind ne),
                                                   Nqweni N (alt), Otty J (ne, UK), Pierre K (ne), Sood S (ne, Indian),
        VIV                                        ThomsonCB(ind ne), Wood L (ne), Moleketi P J (Chair, ind ne),
       ISIN: GB00BDGT2M75  SHORT: VIVO  CODE: VVO  Joosub M S (CEO), Mdlalose S (Acting CFO)
       REG NO: 11250655  FOUNDED: 2018  LISTED: 2018
       NATURE OF BUSINESS: The Group is a leading retailer and marketer of  MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2019  52.68%
                                                    Vodafone Investments SA (Pty) Ltd.
        Shell-branded fuels and lubricants in Africa. The Group has a network of  Government Employees Pension Fund  13.35%
        more than 1 800 service stations in 15 countries across North, West, East  Vodafone International Holdings B.V  7.81%
        and Southern Africa, markets its products to commercial customers  POSTAL ADDRESS: Private Bag X9904, Sandton, 2146
        through its commercial fuels and lubricants businesses and exports  MORE INFO: www.sharedata.co.za/sdo/jse/VOD
        lubricants to more than ten other African countries.
       SECTOR: Consumer Srvcs—Retail—Gen Retailers—Specialty Rets  COMPANY SECRETARY: Sandi F Linford
                                                  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       NUMBER OF EMPLOYEES: 0                     SPONSOR: UBS South Africa (Pty) Ltd.
       DIRECTORS: Abaza G (ind ne, Egypt), Ahmed J (ne, UK),
        Arrowsmith C (ind ne, UK), Lawani T (ne, Nig), NyasuluTH(ld ind ne),  AUDITORS: Ernst & Young
        Rogers C (ind ne, UK), Daly J (Chair, ind ne, Ire), Chammas C (CEO, Fr),  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Depraetere J (CFO, Blgm)                  VOD  Ords no par     4 000 000 000  1 835 864 961
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019
         HIP Oil 2 B.V.                   27.50%  DISTRIBUTIONS [ZARc]
         Vitol Africa B.V.                27.37%  Ords no par           Ldt     Pay    Amt
         VIP Africa II B.V.                8.73%  Final No 22        23 Jun 20  29 Jun 20  405.00
       MORE INFO: www.sharedata.co.za/sdo/jse/VVO  Interim No 21    26 Nov 19  2 Dec 19  380.00
       COMPANY SECRETARY: Claire Dhokia           LIQUIDITY: Jul20 Ave 10m shares p.w., R1 192.7m(27.5% p.a.)
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
                                                          TELE       40 Week MA   VODACOM
       SPONSOR: JP Morgan Equities South Africa (Pty) Ltd.
       AUDITORS: PwC Inc.                                                              18421
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       15446
       VVO  Ords USD50c ea         -   1 266 941 899
                                                                                       12470
       DISTRIBUTIONS [USDc]
       Ords USD50c ea        Ldt    Pay     Amt
       Final No 4        12 May 20  8 Jun 20  2.65                                     9495
       Interim No 3      20 Aug 19  23 Sep 19  1.11
                                                                                       6520
       LIQUIDITY: Jul20 Ave 178 893 shares p.w., R3.8m(0.7% p.a.)
               ALSH       40 Week MA   VIVO                                            3545
                                                     2015  |  2016  |  2017  |  2018  |  2019  |
                                           3106
                                                  FINANCIAL STATISTICS
                                                  (R million)
                                           2775                Mar 20  Mar 19  Mar 18  Mar 17  Mar 16
                                                                Final  Final  Final  Final  Final
                                           2444   Turnover     90 746  86 627  86 370  81 278  80 077
                                                  Op Inc       27 711  24 490  24 252  21 750  21 059
                                           2112   NetIntPd(Rcvd)  3 818  2 378  2 108  2 041  1 480
                                                  Minority Int   700  710   218  - 292  - 7
                                           1781
                                                  Att Inc      15 944  14 822  15 344  13 418  12 917
                                           1450   TotCompIncLoss  30 754  27 421  9 695  11 493  13 174
          2018    |       2019     |
                                               242
   239   240   241   242   243   244   245   246   247   248   249