Page 229 - Profile's Stock Exchange Handbook 2022 Issue 1
P. 229

Profile’s Stock Exchange Handbook: 2022 – Issue 1                       JSE – TSO
               Tsogo Sun Gaming Ltd.                      Tsogo Sun Hotels Ltd.
        TSO                                        TSO




       ISIN: ZAE000273116  SHORT: TSOGO SUN  CODE: TSG
       REG NO: 1989/002108/06  FOUNDED: 1989  LISTED: 1991
       NATURE OF BUSINESS: Tsogo Sun Gaming is the holding company of
        significant gaming and entertainment interests.  ISIN: ZAE000272522  SHORT: THL  CODE: TGO
       SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Casino&Gambling  REG NO: 2002/006356/06  FOUNDED: 1969  LISTED: 2019
       NUMBER OF EMPLOYEES: 7 248                 NATURE OF BUSINESS: Tsogo Sun Hotels is the leading hospitality
       DIRECTORS: du Toit C G (CEO), Lunga G (CFO),  company in southern Africa.With over 50 years of excellence providing a
        Copelyn J A (Chair, ne), GoldingMJA(ind ne), MabuzaBA(ld ind ne),  home away from home, Tsogo Sun Hotels has earned the trust of our
        Mall F (ind ne), MphandeVE(ind ne), Shaik Y (ne), WatsonRD(ind ne)  guests, who find exceptional quality and service with flair at every one of
       MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2021  our destinations. From functional to luxurious and exciting to relaxing,
         TIHC Investments (RF) (Pty) Ltd.  39.53%  TsogoSunHotelsoffersabrandandaservicetosuiteverytraveller’sneeds.
         Hosken Consolidated Investments Ltd.  9.99%  Comprising 112 hotels in South Africa, Africa, the Seychelles and the
       POSTAL ADDRESS: Private Bag X200, Bryanston, 2021  Middle East, an extensive selection of restaurants and bars, and a diverse
                                                   collection of conference and banqueting facilities, Tsogo Sun Hotels
       EMAIL: companysecretary@tsogosun.com        provides products of unparalleled variety and scale.
       WEBSITE: www.tsogosungaming.com            SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Hotels&Motels
       TELEPHONE: 011-510-7700                    NUMBER OF EMPLOYEES: 5 844
       COMPANY SECRETARY: Tsogo Sun Casino Management Company (Pty)  DIRECTORS: AhmedMH(ld ind ne), GinaSC(ind ne),
        Ltd.                                       Molefi DrML(ind ne), NgcoboJG(ind ne), NicolellaJR(ne),
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  SeptemberCC(ind ne), Copelyn J A (Chair, ne),
       SPONSOR: Investec Bank Ltd.                 von Aulock M N (CEO), McDonald L (CFO)
       AUDITORS: PwC Inc.                         MAJOR ORDINARY SHAREHOLDERS as at 15 Sep 2021
       CAPITAL STRUCTURE   AUTHORISED     ISSUED    TIHC Investments (RF) (Pty) Ltd.  39.14%
       TSG  Ords 2c ea      1 200 000 000  1 050 188 300  Coronation Asset Management (Pty) Ltd.  20.52%
                                                    Allan Gray                       11.60%
       DISTRIBUTIONS [ZARc]                       POSTAL ADDRESS: Private Bag X200, Bryanston, 2021
       Ords 2c ea            Ldt    Pay     Amt   EMAIL: companysecretaryTGO@tsogosun.com
       Interim No 26     10 Dec 19  17 Dec 19  26.00  WEBSITE: www.tsogosun.com
       Final No 25        11 Jun 19  18 Jun 19  56.00  TELEPHONE: 011-510-7500
       LIQUIDITY: Nov21 Avg 5m shares p.w., R35.0m(23.6% p.a.)  COMPANY SECRETARY: LR van Onselen
                                                  TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
               TRAV       40 Week MA  TSOGO SUN
                                                  SPONSOR: Investec Bank Ltd.
                                           3215   AUDITORS: PwC Inc.
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                           2606
                                                  TGO  Ords no par value  2 000 000 000  1 477 905 694
                                           1998
                                                  LIQUIDITY: Nov21 Avg 8m shares p.w., R21.0m(27.7% p.a.)
                                           1389           TRAV       40 Week MA    THL
                                                                                       450
                                           781
                                                                                       381
                                           172
          2016  |  2017  |  2018  |  2019  |  2020  |  2021
       NOTES: Tsogo Sun Gaming distributed one Tsogo Sun Hotels Ltd. ordinary          313
        shareforeveryoneTsogoSunGamingordinaryshareheldon14June2019.
                                                                                       244
       FINANCIAL STATISTICS
       (R million)  Sep 21  Mar 21  Mar 20  Mar 19  Mar 18                             176
                   Interim  Final Final(rst)  Final Final(rst)
       Turnover      3 823  5 686  11 686  11 619  9 842  2019  |  2020  |      2021   107
       Op Inc         891  977  1 027  3 129  2 765
       NetIntPd(Rcvd)  412  944  1 242  811  678  FINANCIAL STATISTICS
                                                                       Mar 21
                                                                                     Mar 19
                                                                Sep 21
       Tax            143   - 3   82   644  597   (R million)   Interim  Final(rst)  Mar 20  Final (P)
                                                                               Final
       Minority Int   11     7    70   60   187   Turnover        548   1 163  4 475  4 389
       Att Inc        325   21   207  1 562  1 971  Op Inc        - 50  - 656   - 766  380
       TotCompIncLoss  469  - 297  - 35  1 935  2 016  Tax        - 54  - 148    96    118
       Hline Erngs-CO  323  - 32  1 317  1 928  2 238  Att Inc   - 162  - 896   - 896   28
       Fixed Ass     8 298  8 560  9 280  9 154  16 038
                                                  TotCompIncLoss  - 106  - 1 269  - 1 002  -
       Inv in Assoc   33    33    41   35   641   Hline Erngs-CO  - 161  - 783  216    371
       Inv & Loans   1 090  1 025  1 314  1 752  6 530  Fixed Ass  10 593  10 667  11 703  12 565
       Def Tax Asset  170  130   132   43   142   Inv in Assoc    311    305    446    488
       Tot Curr Ass  1 174  1 287  3 933  17 881  3 856  Def Tax Asset  353  297  84    52
       Ord SH Int    1 929  1 471  1 830  10 496  10 876
                                                  Tot Curr Ass   1 136  1 362  1 796   950
       Minority Int   107  113   126  3 049  3 318  Ord SH Int   7 249  7 343  6 343  6 990
       LT Liab      11 986  11 943  12 877  11 869  14 937  LT Liab  4 523  4 747  5 318  3 373
       Tot Curr Liab  1 350  2 148  4 353  9 663  4 649
                                                  Tot Curr Liab  1 957  1 917  1 369  1 284
       PER SHARE STATISTICS (cents per share)     PER SHARE STATISTICS (cents per share)
       EPS (ZARc)    31.10  2.00  19.60  147.60  198.30  EPS (ZARc)  - 11.00  - 72.70  - 84.50  2.60
       HEPS-C (ZARc)  30.90  - 3.10  121.60  157.10  164.90  HEPS-C (ZARc)  - 10.90  - 63.50  20.40  34.80
       DPS (ZARc)      -     -  26.00  188.00  102.00  NAV PS (ZARc)  490.46  496.82  597.83  662.00
       NAV PS (ZARc)  184.42  140.63  174.95  993.94 1 027.01  Price High  349  325  500  -
       Price Prd End  1 020  650  310  1 931  2 333  Price Low    212    105    102      -
       RATIOS                                     Price Prd End   305    212    158      -
       Ret on SH Fnd  33.01  1.77  14.16  11.97  15.20  RATIOS
       Ret On Tot Ass  8.69  0.22  - 1.37  8.04  7.68  Ret on SH Fnd  - 4.58  - 13.20  - 14.09  0.46
       Oper Pft Mgn  23.31  17.18  8.79  26.93  28.09  D:E        0.73   0.77   0.68   0.39
       Current Ratio  0.87  0.60  0.90  1.85  0.83
                                               227
   224   225   226   227   228   229   230   231   232   233   234