Page 231 - SHB 2021 Issue 4

Profile’s Stock Exchange Handbook: 2021 – Issue 4 JSE – VOD

GERE 40 Week MA VIVO FINANCIAL STATISTICS
(R million) Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
3026
Final Final Final Final Final
Turnover 98 302 90 746 86 627 86 370 81 278
2657
Op Inc 27 652 27 711 24 490 24 252 21 750
2287 NetIntPd(Rcvd) 3 423 3 818 2 378 2 108 2 041
Minority Int 490 700 710 218 - 292
1918 Att Inc 16 581 15 944 14 822 15 344 13 418
TotCompIncLoss 777 30 754 27 421 9 695 11 493
1548
Fixed Ass 56 480 59 277 43 989 40 529 40 181
1179 Tot Curr Ass 46 309 47 828 39 746 34 822 29 011
2018 | 2019 | 2020 | 2021
Ord SH Int 79 370 91 656 77 992 64 468 24 063
FINANCIAL STATISTICS Minority Int 6 320 8 414 8 396 6 184 - 1 067
(Amts in USD'000) Jun 21 Dec 20 Dec 19 Dec 18 LT Liab 44 219 53 403 29 084 28 130 31 423
Interim Final Final Final Tot Curr Liab 42 070 36 750 38 171 32 583 26 719
Turnover 3 989 000 6 918 000 8 302 000 7 549 318 PER SHARE STATISTICS (cents per share)
Op Inc 155 000 235 000 310 000 275 510 HEPS-C (ZARc) 980.00 945.00 868.00 923.00 923.00
NetIntPd(Rcvd) 29 000 60 000 64 000 46 108 DPS (ZARc) 825.00 845.00 795.00 815.00 830.00
Minority Int 5 000 10 000 14 000 10 904 NAV PS (ZARc) 4 322.98 5 450.00 4 705.00 3 745.06 1 545.00
Att Inc 71 000 80 000 136 000 135 155 3 Yr Beta 0.07 0.06 0.17 0.83 0.92
TotCompIncLoss 81 000 47 000 112 000 136 361 Price High 13 935 13 729 16 029 18 699 17 234
Fixed Ass 903 000 889 000 823 000 621 756 Price Low 11 201 9 070 10 940 13 496 13 852
Tot Curr Ass 1 608 000 1 550 000 1 751 000 1 554 996 Price Prd End 12 626 11 701 11 143 15 307 15 200
Ord SH Int 797 000 767 000 751 000 532 959 RATIOS
Minority Int 48 000 45 000 53 000 48 372 Ret on SH Fnd 19.92 16.63 17.98 22.03 55.70
LT Liab 821 000 872 000 726 000 681 388 Oper Pft Mgn 28.13 30.54 28.27 28.08 26.76
Tot Curr Liab 1 698 000 1 584 000 1 826 000 1 564 618 D:E 0.63 0.58 0.46 0.51 1.53
PER SHARE STATISTICS (cents per share) Current Ratio 1.10 1.30 1.04 1.07 1.09
HEPS-C (ZARc) 87.24 98.70 158.95 145.75 Div Cover 1.19 1.11 1.10 1.16 1.10
DPS (ZARc) 25.23 100.06 56.63 26.53
NAV PS (ZARc) 900.24 887.50 841.35 639.08 Vukile Property Fund Ltd.
3 Yr Beta - 0.33 - - -
Price High 2 170 2 700 2 650 3 113 ISIN: ZAE000056370 SHORT: VUKILE CODE: VKE
VUK
Price Low 1 553 1 100 2 000 1 765 REG NO: 2002/027194/06 FOUNDED: 2004 LISTED: 2004
Price Prd End 1 913 1 695 2 287 2 250 NATURE OF BUSINESS: Vukile is a high-quality, low-risk and
RATIOS retail-focusedRealEstateInvestmentTrust(REIT),which listedonthe JSE
Ret on SH Fnd 17.99 11.08 18.66 25.12 Ltd.on24June2004 andontheNamibianStockExchangeon11July2007.
Oper Pft Mgn 3.89 3.40 3.73 3.65 SECTOR: RealEstate—RealEstate—REITS—Retail
D:E 1.31 1.41 1.28 1.66 NUMBER OF EMPLOYEES: 30
Current Ratio 0.95 0.98 0.96 0.99 DIRECTORS: Booysen DrSF(ind ne), Mokate DrRD(ld ind ne),
Div Cover 3.46 0.99 2.81 5.49 Mokgabudi T (ind ne), Moseneke DrGS(ne), Mothibeli I,
Ngonyama B (ind ne), Ntene H (ind ne), Payne N G (Chair, ind ne),
Vodacom Group Ltd. Rapp L (CEO), Cohen L (CFO)
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020
VOD Government Employees Pension Fund 13.35%
ISIN: ZAE000132577 SHORT: VODACOM CODE: VOD
REG NO: 1993/005461/06 FOUNDED: 1993 LISTED: 2009 Encha Properties Equity Investments 6.74%
Old Mutual
4.74%
NATURE OF BUSINESS: Vodacom is a leading African communications
company providing a wide range of communication services, including POSTAL ADDRESS: PO Box 522779, Saxonworld, 2132
mobile voice, messaging, data,financialandconvergedservices toover103 MORE INFO: www.sharedata.co.za/sdo/jse/VKE
million (including Safaricom) customers. COMPANY SECRETARY: Johann Neethling
SECTOR: Telecoms—Telecoms—TelecomServiceProvider—TelecomServices TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
NUMBER OF EMPLOYEES: 7 521 SPONSOR: Java Capital (Pty) Ltd.
DIRECTORS: Bianco F (alt, It), BrownDH(ind ne), AUDITORS: PwC Inc.
Macozoma S (ld ind ne), Mahanyele-Dabengwa P (ind ne), CAPITAL STRUCTURE AUTHORISED ISSUED
Nqweni N (alt), O’Leary A (ne), Otty J (ne, UK), Pierre K (ne), VKE Ords no par 1 500 000 000 956 226 628
ShuenyaneKL(ind ne), Sood S (ne, Indian), ThomsonCB(ind ne), DISTRIBUTIONS [ZARc]
Wood L (ne), Joosub M S (CEO), Morathi R K (CFO) Ords no par Ldt Pay Amt
MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2021 Final No 34 20 Jul 21 26 Jul 21 101.04
Vodafone Group plc 60.50% Final No 33 13 Oct 20 19 Oct 20 48.19
Government Employees Pension Fund 13.54%
YeboYethu Investment Company (RF) (Pty) Ltd. 6.23% LIQUIDITY: Oct21 Ave 13m shares p.w., R109.4m(71.4% p.a.)
POSTAL ADDRESS: Private Bag X9904, Sandton, 2146 REIV 40 Week MA VUKILE
MORE INFO: www.sharedata.co.za/sdo/jse/VOD
COMPANY SECRETARY: Sandi F Linford 2230
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. 1871
SPONSOR: UBS South Africa (Pty) Ltd.
AUDITORS: Ernst & Young 1511
CAPITAL STRUCTURE AUTHORISED ISSUED
VOD Ords no par 4 000 000 000 1 835 864 961 1152
DISTRIBUTIONS [ZARc] 793
Ords no par Ldt Pay Amt
Final No 24 22 Jun 21 28 Jun 21 410.00 433
2016 | 2017 | 2018 | 2019 | 2020 | 2021
Interim No 23 1 Dec 20 7 Dec 20 415.00
FINANCIAL STATISTICS
LIQUIDITY: Oct21 Ave 8m shares p.w., R1 002.6m(22.0% p.a.)
(R million) Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
FTEL 40 Week MA VODACOM Final Final Final Final Final
NetRent/InvInc 1 510 2 093 1 703 1 314 1 085
18421
Total Inc 1 828 2 515 2 048 1 638 1 284
15988 Attrib Inc 584 - 103 1 709 2 402 1 499
TotCompIncLoss - 67 397 1 925 2 265 1 324
13554
Ord UntHs Int 17 361 17 542 18 656 15 770 13 111
Investments 538 338 1 297 1 385 1 366
11121
FixedAss/Prop 32 073 35 317 29 334 18 821 13 168
8687 Tot Curr Ass 2 003 1 874 2 447 1 298 1 666
Total Ass 35 992 40 055 35 126 23 327 17 517
6254 Tot Curr Liab 3 716 3 232 2 135 1 991 1 367
2016 | 2017 | 2018 | 2019 | 2020 | 2021
229