Page 234 - SHB 2021 Issue 4

JSE – WOR Profile’s Stock Exchange Handbook: 2021 – Issue 4
DISTRIBUTIONS [ZARc]
Ords no par value Ldt Pay Amt SUPS 40 Week MA WORKFORCE
Final No 38 14 Sep 21 20 Sep 21 66.00
Interim No 37 10 Mar 20 16 Mar 20 89.00
208
LIQUIDITY: Oct21 Ave 20m shares p.w., R867.8m(97.6% p.a.)
170
GERE 40 Week MA WOOLIES
11024 133
9356 95
7688 58
2016 | 2017 | 2018 | 2019 | 2020 | 2021
6019
FINANCIAL STATISTICS
(Amts in ZAR'000) Jun 21 Dec 20 Dec 19 Dec 18 Dec 17
4351
Interim Final Final Final(rst) Final(rst)
2683 Turnover 1 645 032 2 778 034 3 227 054 3 014 446 2 807 890
2016 | 2017 | 2018 | 2019 | 2020 | 2021
Op Inc 29 808 29 281 99 905 131 667 107 859
FINANCIAL STATISTICS NetIntPd(Rcvd) 10 030 17 758 30 979 26 908 21 874
(R million) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Minority Int 2 460 4 126 2 361 - 1 348 - 1 738
Final Final Final Final(rst) Final(rst) Att Inc 25 178 31 244 95 769 104 253 98 542
Revenue 80 942 74 058 75 179 70 572 69 230 TotCompIncLoss 28 286 33 230 97 277 103 283 97 265
Op Inc 6 732 4 726 5 121 5 259 6 206 Fixed Ass 20 796 20 651 20 642 20 266 23 559
NetIntPd(Rcvd) 2 419 2 626 1 063 1 053 1 160 Tot Curr Ass 880 889 851 308 892 530 783 521 744 246
Minority Int 2 2 2 1 2 Ord SH Int 757 619 730 564 695 325 601 273 540 914
Att Inc 4 161 557 - 1 086 - 3 550 5 446 Minority Int 6 138 3 678 - 448 - 2 809 - 1 461
70 730
65 113
57 022
TotCompIncLoss 2 748 2 018 - 1 230 - 3 103 2 253 LT Liab 110 479 494 861 527 570 128 867 427 961
438 118
516 917
Tot Curr Liab
Fixed Ass 9 315 15 134 14 295 13 959 13 846
Inv & Loans 100 84 56 56 42 PER SHARE STATISTICS (cents per share)
Tot Curr Ass 15 454 16 034 11 897 11 497 10 287 HEPS-C (ZARc) 11.20 12.00 42.40 44.70 42.80
Ord SH Int 9 571 6 489 9 428 13 113 19 038 DPS (ZARc) - - - 1.50 -
Minority Int 23 21 15 13 28 NAV PS (ZARc) 336.10 323.99 308.00 264.00 235.86
3 Yr Beta
0.30
0.19
0.31
0.06
- 0.37
LT Liab 31 305 42 746 15 850 15 076 15 336 Price High 144 173 180 170 250
Tot Curr Liab 14 955 15 810 10 636 11 945 10 591
Price Low 91 76 110 100 125
PER SHARE STATISTICS (cents per share) Price Prd End 132 98 150 170 131
HEPS-C (ZARc) 374.40 119.80 342.90 346.30 420.90 RATIOS
DPS (ZARc) 66.00 89.00 190.50 239.00 313.00 Ret on SH Fnd 7.24 4.82 14.12 17.19 17.94
NAV PS (ZARc) 1 000.00 679.00 985.00 1 365.00 1 980.00 Oper Pft Mgn 1.81 1.05 3.10 4.37 3.84
3 Yr Beta 0.94 0.92 0.49 0.80 1.09 D:E 0.16 0.12 0.11 0.24 0.14
Price High 5 700 6 151 5 842 6 857 9 614 Current Ratio 1.70 1.72 1.69 1.79 1.74
Price Low 2 940 2 401 4 305 5 226 6 033 Div Cover - - - 30.67 -
Price Prd End 5 391 3 310 4 888 5 415 6 289
RATIOS YeboYethu Ltd.
Ret on SH Fnd 43.39 8.59 - 11.48 - 27.04 28.57 YEB
Oper Pft Mgn 8.32 6.38 6.81 7.45 8.96 ISIN: ZAE000218483 SHORT: YEBOYETHU CODE: YYLBEE
D:E 3.33 6.73 1.80 1.31 0.87 REG NO: 2008/014734/06 FOUNDED: 2008 LISTED: 2016
Current Ratio 1.03 1.01 1.12 0.96 0.97 NATURE OF BUSINESS: The company was incorporated for the specific
purpose of acquiring an interest in Vodacom SA. YeboYethu is a ring-fenced
Div Cover 6.59 0.65 - 0.60 - 1.55 1.81
limited purpose vehicle whose sole purpose is to buy and hold Vodacom SA
ordinary shares and Vodacom SA A shares for the benefit of shareholders.
Workforce Holdings Ltd. SECTOR:Fins—FinServcs—OpEnd&MiscelInvVeh—OpEnd&MiscelInvVeh
NUMBER OF EMPLOYEES: 0
WOR
ISIN: ZAE000087847 SHORT: WORKFORCE CODE: WKF DIRECTORS: ConradABA(ind ne), Fuchs O (ne), Hall A (ind ne),
REG NO: 2006/018145/06 FOUNDED: 1972 LISTED: 2006 Kobue K (ne), Lucht U (ne), Mbungela M (ne), Roji-Maplanka F (ind ne),
NATURE OF BUSINESS: Workforce is a holding company. Its subsidiaries Silwanyana B (ind ne), Mokgatlha T V (Chair, ind ne)
provide human capital solutions that include temporary employment MAJOR ORDINARY SHAREHOLDERS as at 01 Sep 2021
services, permanent placement recruitment, training and skills Royal Bafokeng Resources Holding (Pty) Ltd. 28.56%
development, contractor on-boarding, healthcare and wellness, disability Vodacom Siyanda Employee Trust 21.83%
solutions, financial services, lifestyle benefits and business process The Innovator Trust 2.27%
outsourcing solutions. POSTAL ADDRESS: Private Bag X9904, Sandton, 2146
SECTOR: AltX MORE INFO: www.sharedata.co.za/sdo/jse/YYLBEE
NUMBER OF EMPLOYEES: 1 259 COMPANY SECRETARY: Vodacom Group Ltd.
DIRECTORS: Naidoo S (ne), Ross I (ne), Thomas S (ind ne), TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
Vundla K (ind ne), Katz R S (Interim CEO), Macey J (Chair, ld ind ne), SPONSOR: UBS South Africa (Pty) Ltd.
van Wyk W O (FD) AUDITORS: Ernst & Young
MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2020
Force Holdings (Pty) Ltd. 40.17% CAPITAL STRUCTURE AUTHORISED ISSUED
Little Kittens (Pty) Ltd. 27.02% YYLBEE Ords no par 100 000 000 52 915 960
Vebicept (Pty) Ltd. 17.60% DISTRIBUTIONS [ZARc]
POSTAL ADDRESS: PO Box 11137, Johannesburg, 2000 Ords no par Ldt Pay Amt
MORE INFO: www.sharedata.co.za/sdo/jse/WKF Final No 17 29 Jun 21 5 Jul 21 100.00
COMPANY SECRETARY: Sirkien van Schalkwyk Interim No 16 8 Dec 20 14 Dec 20 111.00
TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
DESIGNATED ADVISOR: Merchantec Capital LIQUIDITY: Oct21 Ave 12 405 shares p.w., R448 937.5(1.2% p.a.)
AUDITORS: Crowe JHB FINA 40 Week MA YEBOYETHU
CAPITAL STRUCTURE AUTHORISED ISSUED 12501
WKF Ords no par 1 000 000 000 243 731 343
10321
DISTRIBUTIONS [ZARc]
Ords no par Ldt Pay Amt 8141
Final No 2 6 May 19 13 May 19 1.50
Final No 1 9 May 08 19 May 08 4.50 5960
LIQUIDITY: Oct21 Ave 71 939 shares p.w., R72 244.5(1.5% p.a.) 3780
1600
2017 | 2018 | 2019 | 2020 | 2021
232