Page 227 - SHB 2021 Issue 4
P. 227

Profile’s Stock Exchange Handbook: 2021 – Issue 4                       JSE – TRE
                                                  FINANCIAL STATISTICS
               EQII       40 Week MA  TREMATON
                                                  (R million)  Jun 21  Dec 20  Dec 19  Dec 18  Dec 17
                                           568                Interim  Final  Final Final(rst) Final(rst)
                                                  Revenue         -     8     -    -  9 625
                                                  Op Inc         - 21  - 43  54  2 731  1 002
                                           488
                                                  NetIntPd(Rcvd)  - 4  - 23  - 51  - 58  1 586
                                           407
                                                  Minority Int    -     -     -    -   - 289
                                                  Att Inc        - 16  - 38  - 456  2 848  - 321
                                           326
                                                  TotCompIncLoss  - 30  47  - 505  - 629  - 1 849
                                           246    Fixed Ass       1     1    2   3 058  44 793
                                                  Inv & Loans     -     -   417  3 910  114
                                           165    Tot Curr Ass   867  898  1 437  1 426  5 404
          2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  Ord SH Int    1 111  1 141  2 126  6 231  7 048
       FINANCIAL STATISTICS                       Minority Int    -     -     -    -  5 387
       (Amts in ZAR'000)  Feb 21  Aug 20  Aug 19  Aug 18  Aug 17  LT Liab  2  3  -  1 622  35 061
                   Interim  Final  Final  Final  Final  Tot Curr Liab  3  9  207  552  4 817
       NetRent/InvInc  200 688  375 246  386 280  317 576  301 203  PER SHARE STATISTICS (cents per share)
       Total Inc   201 525  377 326  388 710  317 576  301 203
       Attrib Inc    1 325  - 4 182  22 135  35 657  291 777  HEPS-C (ZARc)  - 9.00 -  - 22.00 -  - 14.00 - 1 817.50 -  149.40
                                                                                      100.00
                                                                          185.00
                                                  DPS (ZARc)
       TotCompIncLoss  - 1 918  18 061  41 278  59 144  363 990  NAV PS (ZARc)  648.00  658.00 1 225.00 3 587.00 5 437.00
       Ord UntHs Int  861 367  898 795  900 739  880 057  850 305  3 Yr Beta  - 0.56  - 0.58  - 0.03  1.18  1.56
       Investments   4 662  5 832  24 563  94 848  81 959  Price High  474  992  3 324  4 976  5 332
       FixedAss/Prop  1 852 362 1 863 976 1 902 717 1 852 807 1 761 211  Price Low  320  380  785  2 300  2 731
       Tot Curr Ass  300 718  321 984  261 835  202 757  272 104  Price Prd End  400  402  910  2 855  4 800
       Total Ass  2 442 510 2 389 123 2 367 556 2 297 710 2 237 211  RATIOS
       Tot Curr Liab  459 224  333 882  166 137  77 774  275 387  Ret on SH Fnd  - 2.88  - 3.33  - 21.45  45.71  - 4.91
       PER SHARE STATISTICS (cents per share)     Oper Pft Mgn    -  - 537.50  -   -  10.41
       HEPS-C (ZARc)  2.10  - 3.30  2.00  2.80  20.30  D:E        -     -     -  0.34  3.03
       DPS (ZARc)      -   7.50  5.50  5.25  5.00  Current Ratio  289.00  99.78  6.94  2.58  1.12
       NAV PS (ZARc)  411.00  416.00  411.00  407.00  391.00  Div Cover  -  -  - 1.42  -  - 1.82
       3 Yr Beta     0.10  - 0.16  0.14  0.20  0.28
       Price Prd End  226  192   255   320  280        Trustco Group Holdings Ltd.
       Price High     250  290   330   350  330    TRU
                                                                                   CODE: TTO
       Price Low      189  151   240   270  248   ISIN: NA000A0RF067  SHORT: TRUSTCO  LISTED: 2009
                                                  REG NO: 2003/058
                                                                   FOUNDED: 1992
       RATIOS                                     NATURE OF BUSINESS:Trustco is a diversified dual listed majority family
       RetOnSH Funds  1.37  - 0.26  3.32  4.92  36.71  ownedbusiness, with the culture of creating long-term sustainable growth
       RetOnTotAss   16.83  15.94  17.52  14.93  15.60  for all stakeholders. Decisions are biased towards long-term value creation
       Debt:Equity   1.27  1.15  1.05  1.09  1.18  and short-term hurdles are viewed as catalysts to drive success. Trustco
       OperRetOnInv  21.61  20.07  20.04  16.31  16.34  operates from three business segments being:
       OpInc:Turnover  100.00  100.00  100.00  100.00  100.00  * Insurance and its investments
                                                   * Resources and
                                                   * Banking and finance
                    Trencor Ltd.                  SECTOR: Fins—FinServcs—InvBnkng&BrokerServcs— DiversFinServcs
                                                  NUMBER OF EMPLOYEES: 1 015
        TRE
       ISIN: ZAE000007506  SHORT: TRENCOR  CODE: TRE  DIRECTORS: GeyserWJ(ind ne, Namb), Marney R (ind ne),
       REG NO: 1955/002869/06  FOUNDED: 1955  LISTED: 1955  TaljaardRJ(ind ne, Namb), Heathcote Adv R (Chair, ind ne, Namb),
       NATUREOF BUSINESS:Trencorisacashcompany.Itintendstodistribute  van Rooyen Dr Q (CEO, Namb), Abrahams F J (FD, Namb)
        its cash resources to shareholders asandwhen these become commercially  MAJOR ORDINARY SHAREHOLDERS as at 22 Sep 2020
        available.                                  Q.Van Rooyen                     63.94%
       SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer  Pershing LLC    21.67%
       NUMBER OF EMPLOYEES: 3                       Germinate SL Ltd.                 5.44%
       DIRECTORS: Nurek D M (Chair, ind ne), Oblowitz E (ind ne),  POSTAL ADDRESS: PO Box 11363, Windhoek, Namibia
        Sieni R A (CEO & FD), SparksRJA(ld ind ne)  MORE INFO: www.sharedata.co.za/sdo/jse/TTO
       MAJOR ORDINARY SHAREHOLDERS as at 25 Jun 2021  COMPANY SECRETARY: Komada Holdings (Pty) Ltd.
         Peresec Prime Brokers (Pty) Ltd.  14.80%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         Corolife Special Opportunity Portfolio  6.80%  SPONSOR: Vunani Corporate Finance
         CoroCapital (Pty) Ltd.            6.60%  AUDITORS: BDO Nambia, Moore Stephens, Nexia SAB&T Inc.
       POSTAL ADDRESS: 13th Floor, The Towers South, Heerengracht, Cape  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Town, 8001                                TTO  Ords NAD0.23c ea  2 500 000 000  1 616 038 581
       MORE INFO: www.sharedata.co.za/sdo/jse/TRE  DISTRIBUTIONS [NADc]
       COMPANY SECRETARY: Trencor Services (Pty) Ltd.  Ords NAD0.23c ea  Ldt    Pay    Amt
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Final No 12  26 Jul 16  22 Aug 16  7.40
       SPONSOR: Investec Bank Ltd.                Interim No 11     20 Nov 15  8 Dec 15  3.40
       AUDITORS: KPMG Inc.
                                                  LIQUIDITY: Oct21 Ave 102 928 shares p.w., R278 809.7(0.3% p.a.)
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                          GENF       40 Week MA   TRUSTCO
       TRE  Ords 0.5c ea     200 000 000  173 534 676
                                                                                       1599
       DISTRIBUTIONS [ZARc]
       Ords 0.5c ea          Ldt    Pay     Amt                                        1310
       Special No 107    27 Oct 20  2 Nov 20  160.00
       Final No 106      21 Apr 20  28 Apr 20  185.00                                  1021
       LIQUIDITY: Oct21 Ave 2m shares p.w., R9.1m(58.7% p.a.)
                                                                                       733
               INDT       40 Week MA  TRENCOR
                                                                                       444
                                           7534
                                                                                       155
                                           6101      2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  FINANCIAL STATISTICS
                                           4669
                                                  (Amts in NAD'000)  Mar 21  Sep 20  Mar 20  Mar 19  Mar 18
                                                              Interim  Final  Final Final(rst) Final(rst)
                                           3236
                                                  Interest Paid  82 133  378 185  263 467  202 144  188 881
                                           1804   Interest Rcvd  105 176  984 882 1 425 671  554 792  480 794
                                                  Operating Inc  - 297 507 - 305 442  705 825  515 000  800 939
                                           371    Minority Int  - 44 290  - 77 140  - 845  104 422  94 798
          2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  Attrib Inc  - 208 531 - 266 102  669 004  558 705  178 830
                                                  TotCompIncLoss  - 106 799 - 466 893  478 514  672 264  246 218
                                               225
   222   223   224   225   226   227   228   229   230   231   232