Page 217 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 217

Profile’s Stock Exchange Handbook: 2021 – Issue 3                        JSE – STE
                                                  FINANCIAL STATISTICS
               CONM       40 Week MA  STEFSTOCK
                                                  (EUR million)  Mar 21  Sep 20  Sep 19  Sep 18  Sep 17
                                           509                Interim  Final Final(rst) Final(rst) Final(rst)
                                                  Turnover      4 497  7 899  8 069  11 435  12 493
                                           409
                                                  Op Inc         271  - 927  221  221  - 150
                                                  NetIntPd(Rcvd)  561  1 117  1 002  578  372
                                           308
                                                  Minority Int   45   - 94  - 222  55   42
                                           208    Att Inc       - 404  - 2 272  - 1 622  - 1 247  - 4 036
                                                  TotCompIncLoss  165  - 3 137  - 1 735  - 1 165  - 4 182
                                           108    Fixed Ass      763  683  1 352  2 146  3 430
                                                  Inv & Loans     -     -     -   134  106
                                           8
          2016  |  2017  |  2018  |  2019  |  2020  |  Tot Curr Ass  5 257  5 094  6 567  6 834  4 441
       FINANCIAL STATISTICS                       Ord SH Int   - 5 266  - 5 275  - 2 371  - 521  924
       (R million)  Feb 21  Feb 20  Feb 19  Feb 18  Feb 17  Minority Int  1 242  1 084  1 273  1 162  1 166
                     Final Final(rst)  Final Final(rst) Final(rst)  LT Liab  2 704  12 699  11 068  2 949  1 387
       Turnover      5 041  7 227  9 875  10 390  9 150  Tot Curr Liab  15 434  4 593  4 631  12 780  14 028
       Op Inc        - 111  - 1 022  - 158  - 506  - 106  PER SHARE STATISTICS (cents per share)
       NetIntPd(Rcvd)  106  87    57   34    41   HEPS-C (ZARc)  - 157.64  - 799.92  - 316.93  - 158.51  - 76.80
       Minority Int   - 3   - 1   -    - 4  - 13  NAV PS (ZARc)  - 2 118.60 - 2 412.31  - 910.97  - 198.76  346.65
       Att Inc       - 287  - 1 071  - 111  - 543  - 137  3 Yr Beta  0.71  0.67  1.87  1.33  0.41
       TotCompIncLoss  - 359  - 1 020  - 53  - 592  - 161  Price High  293  205  254  6 244  7 967
       Fixed Ass      608  1 591  1 502  1 484  1 212  Price Low  68   69    87   107  5 455
       Tot Curr Ass  4 201  4 039  3 996  4 057  3 960  Price Prd End  234  70  98  230  6 003
       Ord SH Int     353  730  1 746  1 794  2 387  RATIOS
       Minority Int    -   - 18  - 14  - 4    4   Ret on SH Fnd  17.84  56.45  167.94  - 185.96  - 191.10
       LT Liab        270  896   419   480  366   Oper Pft Mgn  6.03  - 11.74  2.74  1.93  - 1.20
       Tot Curr Liab  4 791  5 037  4 297  4 074  3 766  D:E    - 3.45  - 3.20  - 10.99  17.65  5.23
                                                  Current Ratio  0.34  1.11  1.42  0.53  0.32
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  - 188.39  - 644.10  - 70.12  67.51  10.94
       NAV PS (ZARc)  210.81  436.43 1 043.95 1 058.49 1 385.65  Steinhoff Investment Holdings Ltd.
       3 Yr Beta     0.21  - 0.64  - 0.66  1.60  1.45  ISIN: ZAE000068367  SHORT: SHFINV-PREF  CODE: SHFF
                                                   STE
       Price High     50   260   420   460  528   REG NO: 1954/001893/06  FOUNDED: 1964  LISTED: 1998
       Price Low      12     5   140   170  335   NATURE OF BUSINESS: Steinhoff Investments is a wholly-owned
       Price Prd End  25    22   260   182  440    subsidiary of Steinhoff N.V. and is primarily involved in the retailing of
       RATIOS                                      general merchandise. The Steinhoff Investments Group currently operates
       Ret on SH Fnd  - 82.28  - 150.64  - 6.43  - 30.56  - 6.26  in Africa. The Company is incorporated in South Africa and holds
       Oper Pft Mgn  - 2.21  - 14.15  - 1.60  - 4.87  - 1.16  investments in and intercompany loans with fellow subsidiaries in the
       D:E           0.82  1.31  0.27  0.28  0.15  greater Steinhoff N.V. Group both in South Africa and Europe.
       Current Ratio  0.88  0.80  0.93  1.00  1.05  SECTOR: Add—Debt—Preference Shares—Pref Shares
                                                  NUMBER OF EMPLOYEES: 79 818
                                                  DIRECTORS: de Klerk T, du Preez L J, Nelson Dr H (ind ne), Moses M A
        Steinhoff International Holdings N.V.      (Chair, ind ne), Watson Prof A (Dep Chair, ind ne)
                                                  MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2020
        STE
       ISIN: NL0011375019  SHORT: STEINHOFF N.V. CODE: SNH  SBSA ITF PGR CAP High Growth H4 QHF  13.20%
       REG NO: 63570173  FOUNDED: 2015  LISTED: 2015  FRB ITF Allan Gray Stable Fund  9.90%
       NATURE OF BUSINESS: Steinhoff is an integrated retailer that retails,  Global Stable Portfolio  5.30%
        sources and manufactures household goods and general merchandise in the  POSTAL ADDRESS: PO Box 122, Stellenbosch, 7599
        United Kingdom, Europe, Africa and Australasia. Retail operations are  MORE INFO: www.sharedata.co.za/sdo/jse/SHFF
        positioned towards price conscious (value) consumer segments, providing  COMPANY SECRETARY: Steinhoff Secretarial Services (Pty) Ltd.
        them with affordable products through a vertically integrated supply chain.  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SECTOR: ConsDiscr—Retail—Retailers—DiversifiedRetailers  SPONSOR: PSG Capital (Pty) Ltd.
       NUMBER OF EMPLOYEES: 105 000               AUDITORS: Mazars
       DIRECTORS: Copley P (ind ne), de Klerk T, Nelson Dr H (ind ne),
        Pauker D (ind ne), Watson Prof A (ind ne), Moses M A (Chair, ind ne),  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Wakkie P (Dep Chair, ind ne), du Preez L J (CEO)  SHFF  Prefs 0.1c each  1 000 000 000  15 000 000
       MAJOR ORDINARY SHAREHOLDERS as at 12 Mar 2021  DISTRIBUTIONS [ZARc]
         The Goldman Sachs Group, Inc.     1.63%  Ords 0.5c ea          Ldt     Pay    Amt
       POSTAL ADDRESS: PO Box 15803, Amsterdam, Netherlands, 1001 CA  Final No 17  6 Nov 15  16 Nov 15  165.00
       MORE INFO: www.sharedata.co.za/sdo/jse/SNH  Final No 16       7 Nov 14  17 Nov 14  150.00
       COMPANY SECRETARY: Sarah Radema
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  LIQUIDITY: Jul21 Ave 75 744 shares p.w., R4.8m(26.3% p.a.)
       SPONSOR: PSG Capital (Pty) Ltd.                    ALSH       40 Week MA  SHFINV-PREF
       AUDITORS: Mazars
                                                                                       10411
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       SNH  Ords of EUR1c ea  16 000 000 000  4 269 609 051                            8879
       DISTRIBUTIONS [EURc]                                                            7347
       Ords of EUR1c ea      Ldt    Pay     Amt
       Final No 19       14 Mar 17  20 Mar 17  3.00                                    5814
       Final No 18       29 Nov 16  6 Dec 16  12.00
                                                                                       4282
       LIQUIDITY: Jul21 Ave 32m shares p.w., R45.3m(38.7% p.a.)
                                                                                       2750
               GERE       40 Week MA  STEINHOFF N.V.  2016  |  2017  |  2018  |  2019  |  2020  |
                                           9508   FINANCIAL STATISTICS
                                                  (R million)   Mar 21  Sep 20  Sep 19  Sep 18
                                           7620
                                                                Interim  Final  Final(rst)  Final
                                                  Turnover       36 469  63 679  61 504  64 347
                                           5732
                                                  Op Inc         5 182  - 9 491  7 573  - 428
                                           3845   NetIntPd(Rcvd)  508   1 971  1 087  1 479
                                                  Minority Int    787      -      -    561
                                           1957   Att Inc        2 602  - 13 684  3 938  - 3 597
                                                  TotCompIncLoss  2 716  - 13 360  3 484  - 5 026
                                           69
          2016  |  2017  |  2018  |  2019  |  2020  |  Fixed Ass  5 986  5 195  5 484  7 280
                                                  Inv & Loans    2 571  2 526  3 226  8 381
                                               215
   212   213   214   215   216   217   218   219   220   221   222