Page 221 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 221

Profile’s Stock Exchange Handbook: 2021 – Issue 3                        JSE – TEL
       FINANCIAL STATISTICS                       Att Inc       2 422  535  2 795  3 052  3 797
       (Amts in ZAR'000)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17  TotCompIncLoss  2 353  1 383  4 139  2 484  3 757
                   Interim  Final  Final  Final  Final  Fixed Ass  36 271  33 608  32 035  30 377  27 918
       Turnover     41 654  79 666  100 037  113 568  120 628  L-T Invest  115  62  78  100  40
       Op Inc         108  2 194  152  4 508  4 189  Tot Curr Ass  15 930  16 315  14 983  14 083  13 924
       NetIntPd(Rcvd)  187  - 846  - 76  369  563  Ord SH Int  31 366  29 390  29 573  26 936  27 569
       Att Inc        - 57  1 090  1 043  3 101  2 457  Minority Int  - 25  - 29  195  359  337
       TotCompIncLoss  - 57  1 090  1 043  3 101  2 457  LT Liab  15 121  14 767  6 740  10 278  7 004
       Fixed Ass     8 511  7 527  10 170  14 741  20 081  Tot Curr Liab  17 369  17 258  16 436  12 927  13 139
       Inv & Loans     -  2 700   -     -     -
       Tot Curr Ass  22 788  22 917  23 370  24 879  24 625  PER SHARE STATISTICS (cents per share)  619.20  597.00  721.10
                                                               522.20
                                                  HEPS-C (ZARc)
                                                                     194.40
       Ord SH Int   39 603  32 959  35 061  35 698  34 698  DPS (ZARc)  -  121.61  361.54  355.08  421.99
       LT Liab      18 647  8 256  816  1 934  3 031
       Tot Curr Liab  14 395  7 262  5 044  10 896  17 041  NAV PS (ZARc)  6 136.48 5 749.89 5 785.69 5 155.99 5 231.82
                                                  3 Yr Beta     1.55  0.86  0.19  0.61  1.28
       PER SHARE STATISTICS (cents per share)     Price High    4 487  10 004  7 802  8 248  7 807
       HEPS-C (ZARc)  - 0.11  2.49  2.48  7.36  5.85  Price Low  1 720  1 329  4 609  4 161  5 299
       DPS (ZARc)    3.20  6.20  5.50  5.50  2.50  Price Prd End  4 236  2 053  7 292  5 294  7 503
       NAV PS (ZARc)  78.51  78.47  83.48  85.00  82.61  RATIOS
       3 Yr Beta     2.82  2.78  3.65  4.36  2.14  Ret on SH Fnd  7.75  1.84  9.51  11.57  13.81
       Price High     159   79   115   115  120   Oper Pft Mgn  11.18  6.08  11.41  12.04  12.73
       Price Low      73    16    20   25    28   D:E           0.50  0.57  0.41  0.46  0.31
       Price Prd End  122   73    73   89    75   Current Ratio  0.92  0.95  0.91  1.09  1.06
       RATIOS                                     Div Cover       -   0.88  1.55  1.70  1.75
       Ret on SH Fnd  - 0.29  3.31  2.97  8.69  7.08
       Oper Pft Mgn  0.26  2.75  0.15  3.97  3.47
       D:E           0.47  0.25  0.02  0.06  0.09     Textainer Group Holdings Ltd.
       Current Ratio  1.58  3.16  4.63  2.28  1.45  TEX
       Div Cover     - 0.03  0.42  0.45  1.34  2.34  ISIN: BMG8766E1093  SHORT: TEXTAINER  CODE: TXT
                                                  REG NO: EC18896  FOUNDED: 1993  LISTED: 2019
                                                  NATURE OF BUSINESS: Textainer has operated since 1979 and is one of the
                Telkom SA SOC Ltd.                 world’slargestlessorsofintermodalcontainerswith approximately 3.8 million
                                                   TEU in our owned and managed fleet. We lease containers to approximately
        TEL
       ISIN: ZAE000044897  SHORT: TELKOM  CODE: TKG  250 customers, including all of the world’s leading international shipping lines,
       REG NO: 1991/005476/30  FOUNDED: 1991  LISTED: 2003  and other lessees. Textainer's fleet consists of standard dry freight, refrigerated
       NATURE OF BUSINESS: Telkom is a leading information and  intermodal containers, and dry freight specials.
        communications technology (ICT) services provider in South Africa.  SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer
        Telkom's mission is to seamlessly connect people to a better life. Telkom  NUMBER OF EMPLOYEES: 0
        carries this through in all their brands, whether at the consumer, business  DIRECTORS: Brown I (ne), Cottingham D R (ne), EarlJ(ne),
        or wholesale level. The Telkom Foundation actively works to bridge the  Hostetler C (ne), Maccarone J A (ne), Nurek D M (ne), Pedersen R D (ne),
        digital divide, with projects including the Connected Schools programme,  Tang G (ne), Shwiel H (Chair, ne), Ghesquiere O (CEO)
        while FutureMakers, their enterprise and supplier development initiative,  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019
        empowers digital entrepreneurs to realise their vision.  Coronation Asset Management (Pty) Ltd.  11.80%
       SECTOR: Telecoms—Telecoms—TelecomServiceProvider—TelecomServices  Isam Kabbani  6.50%
       NUMBER OF EMPLOYEES: 12 039                  Trencor Ltd.                      5.30%
       DIRECTORS: Ighodaro O (ind ne, Nig), Kapila N (ind ne),  MORE INFO: www.sharedata.co.za/sdo/jse/TXT
        LuthuliPCS(ind ne), Matenge-SebeshoEG(ind ne), Moloko S (ind ne),  COMPANY SECRETARY: Adam Hopkin
        Mzondeki K (ind ne), Petersen-Cook F (ind ne), RaynerKA(ind ne),  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        Sibisi DrSP(ind ne), Singh E (ind ne), TomlinsonRG(ind ne),  SPONSOR: Investec Bank Ltd.
        von ZeunerLL(ind ne), Maseko S N (Group CE), Reyneke D (CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020  AUDITORS: KPMG LLP
         The Government of the Republic of South Africa  40.51%  CAPITAL STRUCTURE  AUTHORISED  ISSUED
         Government Employees Pension Fund  14.97%  TXT  Ords USD0.01 ea  140 000 000  58 032 164
         Telkom Treasury Stock             2.61%
       POSTAL ADDRESS: Private Bag X881, Pretoria, 0001  LIQUIDITY: Jul21 Ave 297 674 shares p.w., R75.8m(26.7% p.a.)
       MORE INFO: www.sharedata.co.za/sdo/jse/TKG         INDT       40 Week MA  TEXTAINER
       COMPANY SECRETARY: Ayanda Ceba                                                  49100
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: Nedbank CIB                                                            40864
       AUDITORS: PwC Inc., SizweNtsalubaGobodo Inc.
                                                                                       32627
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       TKG  Ords of R10.00 ea  1 000 000 000  511 140 239                              24391
       DISTRIBUTIONS [ZARc]
                                                                                       16154
       Ords of R10.00 ea     Ldt    Pay     Amt
       Final No 26         7 Jul 20  13 Jul 20  50.08                                  7918
       Interim No 25     26 Nov 19  2 Dec 19  71.53            2020       |
       LIQUIDITY: Jul21 Ave 12m shares p.w., R351.3m(124.4% p.a.)  FINANCIAL STATISTICS
                                                  (Amts in USD'000)  Mar 21  Dec 20  Dec 19  Dec 18
               FTEL       40 Week MA   TELKOM
                                                               Quarterly  Final  Final  Final
                                           9670   Turnover      169 244  600 873  619 760  612 704
                                                  Op Inc        92 101  221 599  222 684  194 426
                                           7837
                                                  NetIntPd(Rcvd)  29 069  122 699  150 680  136 718
                                                  Minority Int      -    851    - 168  3 872
                                           6004
                                                  Att Inc       62 050  72 822  56 724  50 378
                                                  TotCompIncLoss    -      -   56 481  54 123
                                           4171
                                                  Fixed Ass    4 416 636  4 125 798  4 157 279  4 136 082
                                           2338
                                                  Inv & Loans   983 169  801 501  254 363  127 790
                                                  Tot Curr Ass  399 994  385 357  421 333  398 350
                                           505
          2016  |  2017  |  2018  |  2019  |  2020  |  Ord SH Int  1 326 704  1 259 608  1 259 379  1 206 813
       FINANCIAL STATISTICS                       Minority Int      -   27 110  26 266  29 178
       (R million)  Mar 21  Mar 20  Mar 19  Mar 18  Mar 17  LT Liab  4 065 862  3 769 276  3 617 127  3 240 191
                     Final Final(rst)  Final Final(rst)  Final  Tot Curr Liab  831 146  685 382  299 845  292 587
       Turnover     43 222  43 043  41 774  41 018  40 970  PER SHARE STATISTICS (cents per share)
       Op Inc        4 833  2 619  4 767  4 939  5 214  HEPS-C (ZARc)  1 660.56  2 534.84  1 546.15  1 630.37
       NetIntPd(Rcvd)  -  1 803  947   893  618   NAV PS (ZARc)  39 020.68  36 444.35  31 147.82  30 349.62
       Minority Int    6     5    36   106   57
                                                  Price High    45 700  30 304  16 415   -
                                               219
   216   217   218   219   220   221   222   223   224   225   226