Page 119 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 119

Profile’s Stock Exchange Handbook: 2021 – Issue 3                       JSE – EOH
       FINANCIAL STATISTICS                       Tot Curr Ass  4 324  5 287  6 621  6 887  8 539
       (R million)  Feb 21  Aug 20  Aug 19  Aug 18  Aug 17  Ord SH Int  325  510  1 924  5 919  8 404
                   Interim  Final  Final  Final  Final  Minority Int  20  30  41  18    56
       Turnover      3 147  5 758  7 791  5 345  6 218  LT Liab  223  289  2 590  3 653  3 489
       Op Inc         240  290   757   388  673   Tot Curr Liab  5 191  6 357  5 480  4 663  4 770
       NetIntPd(Rcvd)  138  369  406   194  292   PER SHARE STATISTICS (cents per share)
       Minority Int    -     -    3     5     6   HEPS-C (ZARc)  - 69.00  - 505.00 - 1 504.00  - 728.00  797.00
       Att Inc        113  - 512  106  226  - 467  DPS (ZARc)     -     -     -    -  215.00
       TotCompIncLoss  61  - 410  100  272  - 457  NAV PS (ZARc)  184.03  302.35 1 090.08 3 873.76 5 599.42
       Fixed Ass      481  621   425   397  374   3 Yr Beta     2.57  2.31  0.99  0.59  0.14
       Inv & Loans     4     9    13   18   143   Price High     970  1 825  5 010  11 348  17 633
       Tot Curr Ass  4 137  3 593  3 142  2 928  3 094  Price Low  420  213  900  2 339  9 600
       Ord SH Int    2 523  2 463  2 869  2 757  2 684  Price Prd End  882  486  1 778  4 150  10 440
       Minority Int   34    34    36   36    31   RATIOS
       LT Liab       3 726  4 159  4 558  4 421  4 534  Ret on SH Fnd  - 103.74  - 301.54  - 251.72  - 33.44  13.86
       Tot Curr Liab  3 168  3 956  2 898  2 496  2 401  Oper Pft Mgn  0.22  - 10.84  - 34.43  - 11.08  11.47
       PER SHARE STATISTICS (cents per share)     D:E           0.65  0.54  1.32  0.62  0.41
       HEPS-C (ZARc)  39.00  - 20.10  141.00  73.50  - 301.20  Current Ratio  0.83  0.83  1.21  1.48  1.79
       NAV PS (ZARc)  1 391.00 1 361.00 1 597.00 1 537.90 1 506.40  Div Cover  -  -  -  -  3.84
       3 Yr Beta     0.57  0.13  - 0.08  - 0.04  0.21
       Price High     600  1 185  1 350  1 566  1 957    EPE Capital Partners Ltd.
       Price Low      350  320  1 001  1 130  1 352
                                                   EPE
       Price Prd End  574  467  1 199  1 250  1 491  ISIN: MU0522S00005  SHORT: ETHOSCAP  CODE: EPE
       RATIOS                                     REG NO: C138883 C1/GBL  FOUNDED: 2016  LISTED: 2016
       Ret on SH Fnd  8.87  - 20.54  3.74  8.26  - 16.98  NATURE OF BUSINESS: EPE Capital Partners Ltd. (Ethos Capital or the
       Oper Pft Mgn  7.63  5.05  9.72  7.25  10.82  Company) is registered and incorporated in Mauritius as a public company
       D:E           1.66  1.67  1.57  1.90  1.98  under the Mauritius Companies Act. Asaninvestmentholding company, it
       Current Ratio  1.31  0.91  1.08  1.17  1.29  offers shareholders long-term capital appreciation by indirectly investing
                                                   in a diversified portfolio of unlisted private equity-type investments
                                                   managed by Ethos Private Equity (Pty) Ltd. (Ethos).
                 EOH Holdings Ltd.                SECTOR: Fins—FinServcs—ClosedEndInvstmnts—ClosedEndInvstmnts
        EOH                                       NUMBER OF EMPLOYEES: 66
       ISIN: ZAE000071072  SHORT: EOH  CODE: EOH  DIRECTORS: Allagapen K (ind ne), Juwaheer Y (ind ne), Pfaff M (ind ne),
       REG NO: 1998/014669/06  FOUNDED: 1998  LISTED: 1998  Prout-Jones D (ind ne), Stillhart Y (Chair, ind ne), Hayward-Butt
       NATURE OF BUSINESS: EOH is one of South Africa’s largest technology  P (CEO), van Onselen J (CFO)
        services companies and has a wide range of solutions in Industry  MAJOR ORDINARY SHAREHOLDERS as at 08 Dec 2020
        Consulting, IT Services, Systems Integration, Software, Industrial  Consolidated Retirement Fund  9.28%
        Technologies and Business Process Outsourcing. The Group continues to  Steyn Capital Management (Pty) Ltd.  5.14%
        be an undisputed market leader in its core ICT businesses which operate  MORE INFO: www.sharedata.co.za/sdo/jse/EPE
        principally under the iOCO brand name.    COMPANY SECRETARY: Ocorian (Mauritius) Ltd.
       SECTOR:Technology—Technology—Software&CompSer—ComputerService
       NUMBER OF EMPLOYEES: 7 333                 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
                                                  SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       DIRECTORS: Boggenpoel J (ind ne), Bosman M J (ind ne), Harie B (ind ne),  AUDITORS: Deloitte & Touche
        Marshall A B (ind ne), Moleketi P J (ne), Molope N (ind ne), Newman F,
        Ngidi S (ind ne), Mthembu A F B (Chair, ld ind ne), van Coller S (CEO),  CAPITAL STRUCTURE  AUTHORISED  ISSUED
        Pydigadu M (CFO)                          EPE  A Ords no par val      -    287 500 000
       MAJOR ORDINARY SHAREHOLDERS as at 29 Sep 2020  LIQUIDITY: Jul21 Ave 2m shares p.w., R6.6m(29.8% p.a.)
         Metal Industries Provident Fund  14.30%
         Lebashe Investment Group         13.06%          EQII       40 Week MA  ETHOSCAP
         Government Employees Pension Fund  8.58%
                                                                                       1143
       POSTAL ADDRESS: PO Box 59, Bruma, 2026
       MORE INFO: www.sharedata.co.za/sdo/jse/EOH                                      983
       COMPANY SECRETARY: Thiroshnee Naidoo
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  822
       SPONSOR: Java Capital Trustees and Sponsors (Pty) Ltd.
                                                                                       661
       AUDITORS: PwC Inc.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       501
       EOH  Ords 1c ea       500 000 000  176 544 961
                                                                                       340
       DISTRIBUTIONS [ZARc]                             2017  |  2018  |  2019  |  2020  |
       Ords 1c ea            Ldt    Pay     Amt   FINANCIAL STATISTICS
       Final No 16       31 Oct 17  6 Nov 17  215.00  (Amts in ZAR'000)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17
       Final No 15        1 Nov 16  7 Nov 16  185.00          Interim  Final  Final Final(rst) Final(rst)
       LIQUIDITY: Jul21 Ave 4m shares p.w., R19.7m(105.2% p.a.)  Turnover  15 992 - 780 818  56 904  102 576  124 397
                                                  Op Inc       12 126 - 792 591  45 027  90 111  105 235
               SCOM       40 Week MA    EOH
                                                  NetIntPd(Rcvd)  7 701  12 799  8  -    -
                                           17100  Att Inc       1 850 - 809 126  40 884  86 653  102 067
                                                  TotCompIncLoss  1 850 - 809 126  40 884  86 653  102 067
                                           13733
                                                  Inv & Loans  1 804 283 1 891 743 1 427 261  711 925  307 939
                                                  Tot Curr Ass  67 186  13 332  501 351 1 202 842 1 566 545
                                           10367
                                                  Ord SH Int  1 713 600 1 711 750 1 785 549 1 772 751 1 732 079
                                           7000   LT Liab     150 341  184 949  135 481  135 473  135 462
                                                  Tot Curr Liab  7 528  8 376  7 582  6 543  6 943
                                           3634
                                                  PER SHARE STATISTICS (cents per share)
                                                  HEPS-C (ZARc)  1.00  - 413.00  26.00  53.00  61.00
                                           267
          2016  |  2017  |  2018  |  2019  |  2020  |  NAV PS (ZARc)  665.00  665.00 1 134.00 1 100.00 1 041.00
       FINANCIAL STATISTICS                       3 Yr Beta     0.63  0.87    -    -     -
       (R million)  Jan 21  Jul 20  Jul 19  Jul 18  Aug 17  Price High  510  800  850  955  1 026
                   Interim  Final Final(rst) Final(rst) Final(rst)  Price Low  330  316  690  725  800
       Turnover      3 767  8 690  10 746  12 103  15 128  Price Prd End  400  411  780  790  874
       Op Inc          8   - 942  - 3 700  - 1 340  1 736  RATIOS
       NetIntPd(Rcvd)  132  384  309   309  189   Ret on SH Fnd  0.22  - 47.27  2.29  4.89  5.89
       Minority Int    -    - 6   3    - 9    9   Oper Pft Mgn  75.83  101.51  79.13  87.85  84.60
       Att Inc       - 180  - 1 621  - 4 949  - 1 976  1 164  D:E  0.09  0.11  0.08  0.08  0.08
       TotCompIncLoss  - 209  - 1 472  - 4 950  - 2 034  1 128  Current Ratio  8.92  1.59  66.12  183.84  225.63
       Fixed Ass      431  545   482   743  678
                                               117
   114   115   116   117   118   119   120   121   122   123   124