Page 115 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 115

Profile’s Stock Exchange Handbook: 2021 – Issue 3                        JSE – DIS
       POSTAL ADDRESS: PO Box 786722, Sandton, 2146
       MORE INFO: www.sharedata.co.za/sdo/jse/DSY       Distell Group Holdings Ltd.
       COMPANY SECRETARY: N N Mbongo               DIS
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       AUDITORS: PwC Inc.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       DSY  Ords 0.1c ea    1 000 000 000  665 768 601
       DSBP  B Prefs R100 ea  20 000 000  8 000 000
       DISTRIBUTIONS [ZARc]                       ISIN: ZAE000248811  SHORT: DISTELL  CODE: DGH
       Ords 0.1c ea          Ldt    Pay     Amt   REG NO: 2016/394974/06  FOUNDED: 2000  LISTED: 2000
       Interim No 28     17 Mar 20  23 Mar 20  101.00  NATURE OF BUSINESS: Distell (DGH) is Africa's leading producer of spirits,
       Final No 27        1 Oct 19  7 Oct 19  114.00  wines,cidersandready-to-drinks(RTDs)aswellastheworld'ssecondbiggest
                                                   producer of ciders. The company produces and markets a diverse portfolio of
       LIQUIDITY: Jul21 Ave 9m shares p.w., R1 020.3m(67.6% p.a.)  award-winning alcoholic brands that have been crafted by extraordinary
                                                   people across the world. Some of these brands include Amarula, Savanna,
               LIFE       40 Week MA  DISCOVERY
                                                   Bain's, Hunter's Dry, Durbanville Hills, Scottish Leader and Nederburg.
                                           19000
                                                  SECTOR: CnsStp—FoodBev&Tob—Beverages—Distillers&Vintners
                                                  NUMBER OF EMPLOYEES: 4 845
                                           16555
                                                  DIRECTORS: DingaanGP(ind ne), du Plessis DrDP(ind ne),
                                                   KruythoffGCJ(ind ne), Louw MrPR(alt), MadungandabaMJ(ind ne),
                                           14110
                                                   Matenge-SebeshoEG(ne), OttoCA(ne), Parker A (ind ne),
                                                   Sevillano-BarredoCE(ind ne), Durand J J (Chair, ne),
                                           11665
                                                   Rushton R M (CEO), Verwey L (CFO)
                                                  MAJOR ORDINARY SHAREHOLDERS as at 10 May 2021
                                           9220
                                                    Remgro Limited                   31.41%
                                           6775     PIC                              30.08%
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                    Coronation Asset Management (Pty) Ltd.  5.01%
       FINANCIAL STATISTICS                       POSTAL ADDRESS: PO Box 184, Stellenbosch, 7599
       (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17  EMAIL: investor.relations@distell.co.za
                   Interim  Final  Final  Final  Final  WEBSITE: www.distell.co.za
       Gross Income  26 539  49 775  43 036  36 685  33 533  TELEPHONE: 021-809-7000  FAX: 021-886-4611
       Inc Fm Inv     150  379   398   895  758   COMPANY SECRETARY: Lizelle Malan
       Total Income  37 177  64 472  57 253  52 800  45 209  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       Total Outgo  29 115  53 811  49 117  43 059  38 894  SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       Minority Int    -    - 2   -     -     -   AUDITORS: PwC Inc.
       Attrib Inc    1 841  97  6 533  5 652  4 411  CAPITAL STRUCTURE  AUTHORISED   ISSUED
       TotCompIncLoss  493  2 839  6 280  6 656  2 911  DGH  Ords no par val  20 000 000 000  223 102 356
       Ord SH Int   44 352  43 770  42 304  36 815  31 511  DISTRIBUTIONS [ZARc]
       Minority Int    4     4    -     -     -   Ords no par val       Ldt     Pay    Amt
       Act. Liab    67 975  46 267  35 865  32 084  24 373  Interim No 4  17 Mar 20  23 Mar 20  174.00
       Cap Employed  225 833  194 210  169 002  148 091  122 849  Final No 3  10 Sep 19  16 Sep 19  249.00
       Fixed Assets  4 434  4 643  4 212  4 272  1 210  LIQUIDITY: Jun21 Ave 2m shares p.w., R196.9m(42.6% p.a.)
       Investments  121 850  107 085  92 523  79 287  66 638
       Current Assets  31 420  29 927  18 868  18 783  15 865  BEVR  40 Week MA   DISTELL
       Current Liab  1 447  16 118  11 231  9 891  8 074                               17221
       PER SHARE STATISTICS (cents per share)
                                                                                       15069
       HEPS-C (ZARc)  280.30  45.00  789.00  899.60  683.10
       DPS (ZARc)      -  101.00  215.00  215.00  186.00                               12917
       NAV PS (ZARc)  6 752.74 6 666.16 6 426.34 5 691.47 4 871.49
       3 Yr Beta     1.51  1.39  0.79  0.81  0.69                                      10764
       Price Prd End  15 354  10 455  14 911  14 750  12 792
                                                                                       8612
       Price High   15 880  15 360  18 111  19 361  13 773
       Price Low     9 956  5 450  13 287  12 561  10 792                              6460
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
       RATIOS
       Ret on SH Fund  8.16  0.21  15.16  15.03  13.66  FINANCIAL STATISTICS
       Ret on Tot Ass  7.46  5.36  4.79  6.48  5.10  (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17
       Debt:Equity   1.51  1.04  0.83  0.85  0.75             Interim  Final Final(rst)  Final  Final
       Solvency Mgn%  397.30  102.50  115.07  116.29  108.74  Turnover  15 374  22 370  26 180  24 231  21 940
       Payouts:Prem  0.58  0.53  0.56  0.56  0.58  Op Inc       2 090  981  1 726  2 388  2 345
                                                  NetIntPd(Rcvd)  171  381  271   296  215
                                                  Tax            568  305   637   632  624
                                                  Minority Int   36    82    13   22     -
                                                  Att Inc       1 404  312  870  1 646  1 297
                                                  TotCompIncLoss  1 004  1 008  804  1 931  761
                                                  Hline Erngs-CO  1 345  517  1 433  1 466  1 553
                                                  Fixed Ass     8 028  8 198  7 196  6 290  5 466
                                                  Inv in Assoc   403  374   433   862  134
                                                  Inv & Loans    76    57   105   162  386
                                                  Def Tax Asset  66    63   108   100  174
                                                  Tot Curr Ass  16 371  13 534  13 136  12 120  11 994
                                                  Ord SH Int   12 593  11 583  11 573  11 641  10 542
        G Geett OOuurr NNeeww      A Apppp!!      Minority Int  6 350  6 349  5 701  5 593  4 521
                                                                                       301
                                                                 442
                                                                                  315
                                                                            357
                                                                      409
                                                  LT Liab
                                                  Tot Curr Liab  8 522  6 930  5 977  4 578  5 122
                                                  PER SHARE STATISTICS (cents per share)
                                    Scan here     EPS (ZARc)   639.00  142.20  396.50  750.30  591.40
                                                  HEPS-C (ZARc)  612.00  235.30  652.90  669.90  708.30
                                                  DPS (ZARc)      -  174.00  423.00  395.00  379.00
            For the informed South African investor  NAV PS (ZARc)  5 855.00 5 393.00 5 365.00 5 376.20 4 875.90
                                                  RATIOS
                          Available from
        Powered by                                Ret on SH Fnd  22.10  3.29  7.41  13.95  11.96
                                                  Ret On Tot Ass  15.54  3.04  7.02  10.59  11.83
                                               113
   110   111   112   113   114   115   116   117   118   119   120