Page 244 - 2021 Issue 2
P. 244

JSE – WIL                                Profile’s Stock Exchange Handbook: 2021 – Issue 2
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  3.17  5.95  - 5.31  21.39  25.15   Woolworths Holdings Ltd.
       NAV (ZARc)   189.46  186.02  179.69  185.09  190.88
                                                   WOO
       3 Yr Beta     0.04  - 0.41  - 0.05  0.44  1.19  ISIN: ZAE000063863  SHORT: WOOLIES  CODE: WHL
       Price Prd End  50    51    42   54    76   REG NO: 1929/001986/06  FOUNDED: 1929  LISTED: 1997
       Price High     60    58    64   95    95   NATURE OF BUSINESS: Woolworths Holdings Ltd. is a southern
       Price Low      35    31    34   46    34    hemisphere retail Group with operations conducted through three major
                                                   operating subsidiaries, namely Woolworths (Pty) Ltd. and its subsidiaries
       RATIOS                                      (WSA), David Jones (Pty) Ltd. (DJ) and Country Road Group (Pty) Ltd.
       Ret on SH fund  1.68  3.20  - 3.03  - 3.13  9.74  (CRG). A further joint venture operation, Woolworths Financial Services
       Ret on Tot Ass  0.39  1.17  - 1.13  - 2.62  - 2.04  (Pty) Ltd. (WFS), offers financial products to WSA customers.
                                                  SECTOR: ConsDiscr—Retail—Retailers—DiversifiedRetailers
         Wilson Bayly Holmes - Ovcon Ltd.         NUMBER OF EMPLOYEES: 46 831
                                                  DIRECTORS: BassaZBM(ld ind ne), Colfer C (ind ne, Aus),
        WIL
       ISIN: ZAE000009932  SHORT: WBHO  CODE: WBO  Earl B (ind ne), Kneale D (ind ne), MoholiNT(ind ne), Rylands Z,
       REG NO: 1982/011014/06  FOUNDED: 1975  LISTED: 1988  Skweyiya T (ind ne), ThomsonCB(ind ne), Brody H R (Chair, ind ne),
       NATUREOF BUSINESS:TheCompanyislistedonthesecurities exchange  Bagattini R (CEO), Isaacs R (FD), Ngumeni S (COO)
        operated by the JSE Ltd. and is the holding company of a number of  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020
        subsidiary companies principally engaged in civil engineering andbuilding  Allan Gray  20.10%
        construction activities in Africa, Australia and the United Kingdom.  Government Employees Pension Fund  14.50%
       SECTOR: Inds–Constr&Mats–Constr&Mats–EngineeringContractingServcs  BlackRock Inc.  5.30%
       NUMBER OF EMPLOYEES: 1 118                 POSTAL ADDRESS: PO Box 680, Cape Town, 8000
       DIRECTORS: Bester C (ind ne), Forbay K (ind ne), Gardiner R (ld ind ne),  MORE INFO: www.sharedata.co.za/sdo/jse/WHL
        Maziya S (ind ne), Ntene H (ind ne), Nel E L (Chair), Neff W (CEO),  COMPANY SECRETARY: Chantel Reddiar
        Henwood C (CFO)                           TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020  SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
         Government Employees Pension Fund  18.37%  AUDITORS: Ernst & Young Inc.
         Old Mutual                       14.34%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
         Allan Gray                        7.18%  WHL  Ords no par value  2 410 600 000  1 049 931 344
       POSTAL ADDRESS: PO Box 531, Bergvlei, 2012  DISTRIBUTIONS [ZARc]
       MORE INFO: www.sharedata.co.za/sdo/jse/WBO  Ords no par value    Ldt     Pay    Amt
       COMPANY SECRETARY: Donna Msiska            Interim No 37     10 Mar 20  16 Mar 20  89.00
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Final No 36  17 Sep 19  23 Sep 19  98.50
       SPONSOR: Investec Bank Ltd.                LIQUIDITY: Apr21 Ave 24m shares p.w., R887.2m(117.3% p.a.)
       AUDITORS: BDO South Africa Inc.
                                                            40 Week MA         WOOLIES
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       WBO  Ords 1c ea       100 000 000  59 890 514                                   9756
       DISTRIBUTIONS [ZARc]                                                            8342
       Ords 1c ea            Ldt    Pay     Amt
       Final              8 Oct 19  14 Oct 19  190.00                                  6927
       Final             16 Oct 18  22 Oct 18  325.00
                                                                                       5512
       LIQUIDITY: Apr21 Ave 583 615 shares p.w., R56.9m(50.7% p.a.)
                                                                                       4098
               CONM       40 Week MA   WBHO
                                           17320                                       2683
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
                                           14997  FINANCIAL STATISTICS
                                                  (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17
                                           12673
                                                              Interim  Final  Final Final(rst) Final(rst)
                                                  Revenue      40 627  74 058  75 179  70 572  69 230
                                           10350
                                                  Op Inc        3 820  4 726  5 121  5 259  6 206
                                           8026   NetIntPd(Rcvd)  1 262  2 626  1 063  1 053  1 160
                                                  Minority Int    2     2    2     1     2
                                           5703   Att Inc       2 762  557  - 1 086  - 3 550  5 446
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  TotCompIncLoss  1 440  2 018  - 1 230  - 3 103  2 253
       FINANCIAL STATISTICS                       Fixed Ass     9 881  15 134  14 295  13 959  13 846
       (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17  Inv & Loans  57  84  56  56  42
                   Interim  Final  Final  Final  Final  Tot Curr Ass  23 287  17 146  11 897  11 497  10 287
       Turnover     20 362  43 080  40 614  35 028  31 907  Ord SH Int  7 977  6 489  9 428  13 113  19 038
       Op Inc         66   - 585  513  1 031  781  Minority Int  23    21    15   13    28
       NetIntPd(Rcvd)  - 39  - 166  - 183  - 168  - 241  LT Liab  36 827  42 746  15 850  15 076  15 336
       Minority Int   27   - 10   50   28    47   Tot Curr Liab  17 435  15 810  10 636  11 945  10 591
       Att Inc        17   - 498  499  816  722   PER SHARE STATISTICS (cents per share)
       TotCompIncLoss  - 261  - 41  496  859  456  HEPS-C (ZARc)  261.10  119.80  342.90  346.30  420.90
       Fixed Ass     1 884  2 054  1 937  1 883  1 635  DPS (ZARc)  -  89.00  190.50  239.00  313.00
       Tot Curr Ass  12 428  15 241  14 588  14 424  12 346  NAV PS (ZARc)  834.00  679.00  985.00 1 365.00 1 980.00
       Ord SH Int    5 402  5 676  5 872  5 812  5 301  3 Yr Beta  0.91  0.92  0.49  0.80  1.09
       Minority Int   182  205   262   208  140   Price High    4 189  6 151  5 842  6 857  9 614
       LT Liab        584  686   367   197  250   Price Low     2 940  2 401  4 305  5 226  6 033
       Tot Curr Liab  11 483  14 342  13 264  12 407  10 544  Price Prd End  3 954  3 310  4 888  5 415  6 289
                                                  RATIOS
       PER SHARE STATISTICS (cents per share)     Ret on SH Fnd  69.10  8.59  - 11.48  - 27.04  28.57
       HEPS-C (ZARc)  81.30  - 923.00  932.30 1 414.60 1 308.90  Oper Pft Mgn  9.40  6.38  6.81  7.45  8.96
       DPS (ZARc)      -     -  190.00  475.00  475.00  D:E     4.75  6.73  1.80  1.31  0.87
       NAV PS (ZARc)  9 019.36 9 478.12 9 804.95 9 703.86 8 388.19  Current Ratio  1.34  1.08  1.12  0.96  0.97
       3 Yr Beta     1.15  0.86  - 0.05  0.34  0.21  Div Cover    -   0.65  - 0.60  - 1.55  1.81
       Price High   12 900  14 904  16 458  18 101  17 099
       Price Low     8 145  6 350  9 900  13 400  11 500
       Price Prd End  9 114  10 100  10 989  14 950  13 999
       RATIOS
       Ret on SH Fnd  1.57  - 8.64  8.95  14.01  14.15
       Oper Pft Mgn  0.32  - 1.36  1.26  2.94  2.45
       D:E           0.10  0.12  0.06  0.03  0.05
       Current Ratio  1.08  1.06  1.10  1.16  1.17
       Div Cover       -     -   4.94  3.23  2.83
                                               242
   239   240   241   242   243   244   245   246   247   248   249