Page 146 - 2021 Issue 2
P. 146

JSE – IMB                                Profile’s Stock Exchange Handbook: 2021 – Issue 2
                 Imbalie Beauty Ltd.                   Impala Platinum Holdings Ltd.
        IMB                                        IMP
       ISIN: ZAE000165239  SHORT: IMBALIE  CODE: ILE                 ISIN: ZAE000083648
       REG NO: 2003/025374/06  FOUNDED: 2003  LISTED: 2007           SHORT: IMPLATS
       NATURE OF BUSINESS: Imbalie Beauty has its own and franchise salon  CODE: IMP
        footprint through the following franchise salon chains: Placecol Skin Care  ISIN: ZAE000247458
        Clinics, Perfect 10 and Dream Nails Beauty Salons. The Group’s skin care  SHORT: IMPL CB22
        brands are available to consumers in its own salon footprint, large retail  CODE: IMCB22
        groups, pharmacies, various independent salon outlets and on various  REG NO: 1957/001979/06
        on-line platforms.  Imbalie Beauty is a leading beauty and wellness  FOUNDED: 1957
        solutions group, with its focus primarily on the development and  LISTED: 1973
        transformation of people working in our franchise salon footprint ("salon  NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally in
        footprint") through ongoing education and the development, growth and  the businessofproducing andsupplying platinumgroup metals(PGMs)to
        innovation of our own skin care product brands, being Placecol and  industrial economies.
        Skinderm. The Placecol skin care brand turns forty in January 2020.  SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
       SECTOR: AltX                               NUMBER OF EMPLOYEES: 51 338
       NUMBER OF EMPLOYEES: 50                    DIRECTORS: DaveyPW(ind ne, UK), Earp D (ind ne),
       DIRECTORS: HarlowGD(ne), Phalane J (ind ne),  Havenstein R (ind ne), KoshaneBT(ne), MacfarlaneAS(ind ne, UK),
        SchoemanTJ(ld ind ne), van der MerweWP(ne), Colyn E (CEO)  Mufamadi DrFS(ind ne), Ngonyama B (ld ind ne), NkeliMEK(ind ne),
                                                   Samuel L, Speckmann P (ind ne), SwanepoelBZ(ind ne),
       MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020  Orleyn AdvNDB (Chair, ind ne), Muller N J (CEO), Kerber M (CFO)
         Holistic Remedies (Pty) Ltd.     32.53%
         SA Madiba Investments (Pty) Ltd.  21.95%  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020  13.87%
                                                    PIC
         Unihold Group (Pty) Ltd.         10.46%    BlackRock Inc                     7.52%
       POSTAL ADDRESS: PO Box 8833, Centurion, 0046  Coronation Asset Management      6.23%
       MORE INFO: www.sharedata.co.za/sdo/jse/ILE  POSTAL ADDRESS: Private Bag X18, Northlands, 2116
       COMPANY SECRETARY: Paige Atkins            EMAIL: investor@implats.co.za
       TRANSFER SECRETARY: 4 Africa Exchange Registry (Pty) Ltd.  WEBSITE: www.implats.co.za
       DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd.  TELEPHONE: 011-731-9000  FAX: 011-731-9254
       AUDITORS: Nexia SAB&T Inc.                 COMPANY SECRETARY: Tebogo Llale
                                                  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       ILE  Ords no par val  2 000 000 000  1 384 039 225  SPONSOR: Nedbank Corporate and Investment Banking
                                                  AUDITORS: Deloitte
       LIQUIDITY: Apr21 Ave 4m shares p.w., R81 870.3(14.8% p.a.)  CAPITAL STRUCTURE  AUTHORISED  ISSUED
               ALSH       40 Week MA   IMBALIE    IMP  Ords no par value  944 008 000  795 328 658
                                                  IMCB22  Debt Int R10000 ea  10 000 000  206 138
                                           21
                                                  DISTRIBUTIONS [ZARc]
                                                  Ords no par value     Ldt     Pay    Amt
                                           17
                                                  Interim No 94     16 Mar 21  23 Mar 21  1000.00
                                           13     Final No 93        21 Sep 20  28 Sep 20  400.00
                                                  LIQUIDITY: Mar21 Ave 24m shares p.w., R3 500.3m(159.3% p.a.)
                                           9
                                                            40 Week MA         IMPLATS
                                           5
                                                                                       27600
                                           1
          2016  |  2017  |  2018  |  2019  |  2020  |                                  22420
       FINANCIAL STATISTICS
                                                                                       17241
       (Amts in ZAR'000)  Aug 20  Feb 20  Feb 19  Feb 18  Feb 17
                   Interim  Final  Final  Final  Final                                 12061
       Turnover      7 646  33 578  41 809  61 291  96 584
       Op Inc       - 2 864  377  - 2 671  - 31 332  - 19 289                          6882
       NetIntPd(Rcvd)  826  1 873  2 280  2 252  1 472
                                                                                       1702
       Att Inc      - 2 728  - 2 608  - 3 073  - 26 254  - 15 675  2016  |  2017  |  2018  |  2019  |  2020  |
       TotCompIncLoss  - 2 728  - 2 608  - 3 073  - 26 254  - 15 675  FINANCIAL STATISTICS
       Fixed Ass     1 227  1 420  16 143  16 720  16 192  (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17
       Tot Curr Ass  21 323  23 405  14 135  22 216  35 616   Interim Final(rst)  Final Final(rst)  Final
       Ord SH Int   36 559  39 287  41 895  41 653  55 740  Wrk Revenue  58 121  69 851  48 629  35 854  36 841
       LT Liab        143  143  8 286  10 067  13 558  Wrk Pft  22 366  23 271  6 838  1 137  - 529
       Tot Curr Liab  29 575  27 889  22 023  27 724  29 303  NetIntPd(Rcd)  155  617  768  701  400
                                                  Tax          10 470  6 546  2 120  - 2 249  - 2 590
       PER SHARE STATISTICS (cents per share)     Minority Int   339  429  - 292  - 114  122
       HEPS-C (ZARc)  - 0.20  - 0.16  - 0.24  - 2.98  - 2.50  Att Inc  25 078  16 055  1 471  - 10 679  - 8 220
       NAV PS (ZARc)  2.64  2.84  3.03  6.54  11.34  Ord SH Int  79 294  61 877  39 137  37 213  46 807
       3 Yr Beta     1.29  - 0.87  - 0.20  0.37  0.62  Minority Int  2 456  2 669  1 943  2 380  2 425
       Price High      5     6    4    15    18   LT Liab       6 385  8 306  10 088  9 485  11 061
       Price Low       1     1    1     2     8   Def Tax Liab  12 732  10 503  5 503  5 485  4 390
       Price Prd End   2     3    2     3    11   Cap Employed  100 867  83 355  56 671  54 563  64 683
       RATIOS                                     Mining Ass   56 928  50 975  34 589  36 135  48 272
       Ret on SH Fnd  - 14.92  - 6.64  - 7.34  - 63.03  - 28.12  Tot Curr Ass  52 075  38 941  24 251  20 586  21 177
       Oper Pft Mgn  - 37.46  1.12  - 6.39  - 51.12  - 19.97  Tot Curr Liab  19 083  12 500  10 283  11 605  8 798
       D:E           0.12  0.11  0.29  0.37  0.32  PER SHARE STATISTICS (cents per share)
       Current Ratio  0.72  0.84  0.64  0.80  1.22  EPS (ZARc)  3 222.00 2 066.00  205.00 - 1 486.00 - 1 145.00
                                                  HEPS-C (ZARc)  1 855.00 2 075.00  423.00  - 171.00  - 137.00
                                                  DPS (ZARc)  1 000.00  525.00  -  -     -
                                                  NAV (ZARc)  10 186.14 7 961.53 5 446.66 5 178.97 6 514.09
                                                  3 Yr Beta     1.84  1.81  1.27  1.98  1.80
                                                  Price Prd End  20 190  11 600  6 975  2 025  3 685
                                                  Price High   21 271  17 750  7 300  4 799  7 275
                                                  Price Low    11 154  4 476  1 561  1 784  3 234
                                                  RATIOS
                                                  Ret on SH fund  23.34  26.06  7.76  - 2.62  - 1.76
                                                  Ret on Tot Ass  12.04  16.82  4.54  - 1.86  - 1.34
                                                  Gross Pft Mgn  38.48  33.32  14.06  3.17  - 1.44
                                                  D:E           0.08  0.15  0.23  0.29  0.21
                                                  Current Ratio  2.73  3.12  2.36  1.77  2.41
                                                  Dividend Cover  3.22  3.94  -    -     -
                                               144
   141   142   143   144   145   146   147   148   149   150   151