Page 146 - 2021 Issue 2
P. 146
JSE – IMB Profile’s Stock Exchange Handbook: 2021 – Issue 2
Imbalie Beauty Ltd. Impala Platinum Holdings Ltd.
IMB IMP
ISIN: ZAE000165239 SHORT: IMBALIE CODE: ILE ISIN: ZAE000083648
REG NO: 2003/025374/06 FOUNDED: 2003 LISTED: 2007 SHORT: IMPLATS
NATURE OF BUSINESS: Imbalie Beauty has its own and franchise salon CODE: IMP
footprint through the following franchise salon chains: Placecol Skin Care ISIN: ZAE000247458
Clinics, Perfect 10 and Dream Nails Beauty Salons. The Group’s skin care SHORT: IMPL CB22
brands are available to consumers in its own salon footprint, large retail CODE: IMCB22
groups, pharmacies, various independent salon outlets and on various REG NO: 1957/001979/06
on-line platforms. Imbalie Beauty is a leading beauty and wellness FOUNDED: 1957
solutions group, with its focus primarily on the development and LISTED: 1973
transformation of people working in our franchise salon footprint ("salon NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally in
footprint") through ongoing education and the development, growth and the businessofproducing andsupplying platinumgroup metals(PGMs)to
innovation of our own skin care product brands, being Placecol and industrial economies.
Skinderm. The Placecol skin care brand turns forty in January 2020. SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
SECTOR: AltX NUMBER OF EMPLOYEES: 51 338
NUMBER OF EMPLOYEES: 50 DIRECTORS: DaveyPW(ind ne, UK), Earp D (ind ne),
DIRECTORS: HarlowGD(ne), Phalane J (ind ne), Havenstein R (ind ne), KoshaneBT(ne), MacfarlaneAS(ind ne, UK),
SchoemanTJ(ld ind ne), van der MerweWP(ne), Colyn E (CEO) Mufamadi DrFS(ind ne), Ngonyama B (ld ind ne), NkeliMEK(ind ne),
Samuel L, Speckmann P (ind ne), SwanepoelBZ(ind ne),
MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020 Orleyn AdvNDB (Chair, ind ne), Muller N J (CEO), Kerber M (CFO)
Holistic Remedies (Pty) Ltd. 32.53%
SA Madiba Investments (Pty) Ltd. 21.95% MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020 13.87%
PIC
Unihold Group (Pty) Ltd. 10.46% BlackRock Inc 7.52%
POSTAL ADDRESS: PO Box 8833, Centurion, 0046 Coronation Asset Management 6.23%
MORE INFO: www.sharedata.co.za/sdo/jse/ILE POSTAL ADDRESS: Private Bag X18, Northlands, 2116
COMPANY SECRETARY: Paige Atkins EMAIL: investor@implats.co.za
TRANSFER SECRETARY: 4 Africa Exchange Registry (Pty) Ltd. WEBSITE: www.implats.co.za
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. TELEPHONE: 011-731-9000 FAX: 011-731-9254
AUDITORS: Nexia SAB&T Inc. COMPANY SECRETARY: Tebogo Llale
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
CAPITAL STRUCTURE AUTHORISED ISSUED
ILE Ords no par val 2 000 000 000 1 384 039 225 SPONSOR: Nedbank Corporate and Investment Banking
AUDITORS: Deloitte
LIQUIDITY: Apr21 Ave 4m shares p.w., R81 870.3(14.8% p.a.) CAPITAL STRUCTURE AUTHORISED ISSUED
ALSH 40 Week MA IMBALIE IMP Ords no par value 944 008 000 795 328 658
IMCB22 Debt Int R10000 ea 10 000 000 206 138
21
DISTRIBUTIONS [ZARc]
Ords no par value Ldt Pay Amt
17
Interim No 94 16 Mar 21 23 Mar 21 1000.00
13 Final No 93 21 Sep 20 28 Sep 20 400.00
LIQUIDITY: Mar21 Ave 24m shares p.w., R3 500.3m(159.3% p.a.)
9
40 Week MA IMPLATS
5
27600
1
2016 | 2017 | 2018 | 2019 | 2020 | 22420
FINANCIAL STATISTICS
17241
(Amts in ZAR'000) Aug 20 Feb 20 Feb 19 Feb 18 Feb 17
Interim Final Final Final Final 12061
Turnover 7 646 33 578 41 809 61 291 96 584
Op Inc - 2 864 377 - 2 671 - 31 332 - 19 289 6882
NetIntPd(Rcvd) 826 1 873 2 280 2 252 1 472
1702
Att Inc - 2 728 - 2 608 - 3 073 - 26 254 - 15 675 2016 | 2017 | 2018 | 2019 | 2020 |
TotCompIncLoss - 2 728 - 2 608 - 3 073 - 26 254 - 15 675 FINANCIAL STATISTICS
Fixed Ass 1 227 1 420 16 143 16 720 16 192 (R million) Dec 20 Jun 20 Jun 19 Jun 18 Jun 17
Tot Curr Ass 21 323 23 405 14 135 22 216 35 616 Interim Final(rst) Final Final(rst) Final
Ord SH Int 36 559 39 287 41 895 41 653 55 740 Wrk Revenue 58 121 69 851 48 629 35 854 36 841
LT Liab 143 143 8 286 10 067 13 558 Wrk Pft 22 366 23 271 6 838 1 137 - 529
Tot Curr Liab 29 575 27 889 22 023 27 724 29 303 NetIntPd(Rcd) 155 617 768 701 400
Tax 10 470 6 546 2 120 - 2 249 - 2 590
PER SHARE STATISTICS (cents per share) Minority Int 339 429 - 292 - 114 122
HEPS-C (ZARc) - 0.20 - 0.16 - 0.24 - 2.98 - 2.50 Att Inc 25 078 16 055 1 471 - 10 679 - 8 220
NAV PS (ZARc) 2.64 2.84 3.03 6.54 11.34 Ord SH Int 79 294 61 877 39 137 37 213 46 807
3 Yr Beta 1.29 - 0.87 - 0.20 0.37 0.62 Minority Int 2 456 2 669 1 943 2 380 2 425
Price High 5 6 4 15 18 LT Liab 6 385 8 306 10 088 9 485 11 061
Price Low 1 1 1 2 8 Def Tax Liab 12 732 10 503 5 503 5 485 4 390
Price Prd End 2 3 2 3 11 Cap Employed 100 867 83 355 56 671 54 563 64 683
RATIOS Mining Ass 56 928 50 975 34 589 36 135 48 272
Ret on SH Fnd - 14.92 - 6.64 - 7.34 - 63.03 - 28.12 Tot Curr Ass 52 075 38 941 24 251 20 586 21 177
Oper Pft Mgn - 37.46 1.12 - 6.39 - 51.12 - 19.97 Tot Curr Liab 19 083 12 500 10 283 11 605 8 798
D:E 0.12 0.11 0.29 0.37 0.32 PER SHARE STATISTICS (cents per share)
Current Ratio 0.72 0.84 0.64 0.80 1.22 EPS (ZARc) 3 222.00 2 066.00 205.00 - 1 486.00 - 1 145.00
HEPS-C (ZARc) 1 855.00 2 075.00 423.00 - 171.00 - 137.00
DPS (ZARc) 1 000.00 525.00 - - -
NAV (ZARc) 10 186.14 7 961.53 5 446.66 5 178.97 6 514.09
3 Yr Beta 1.84 1.81 1.27 1.98 1.80
Price Prd End 20 190 11 600 6 975 2 025 3 685
Price High 21 271 17 750 7 300 4 799 7 275
Price Low 11 154 4 476 1 561 1 784 3 234
RATIOS
Ret on SH fund 23.34 26.06 7.76 - 2.62 - 1.76
Ret on Tot Ass 12.04 16.82 4.54 - 1.86 - 1.34
Gross Pft Mgn 38.48 33.32 14.06 3.17 - 1.44
D:E 0.08 0.15 0.23 0.29 0.21
Current Ratio 2.73 3.12 2.36 1.77 2.41
Dividend Cover 3.22 3.94 - - -
144