Page 114 - SHB 2020 Issue 1

JSE – BRI Profile’s Stock Exchange Handbook: 2020 – Issue 1

EQII 40 Week MA BRIMSTON JSE-TABA 40 Week MA BATS
2137
1846 85475
1555 74894
1263 64312
972 53731
681 43150
2015 | 2016 | 2017 | 2018 | 2019 2015 | 2016 | 2017 | 2018 | 2019
FINANCIAL STATISTICS Ord SH Int 65 282 65 444 60 759 8 182 4 894
(R million) Jun 19 Dec 18 Dec 17 Dec 16 Dec 15 Minority Int 254 244 222 224 138
Interim Final Final Final(rst) Final LT Liab 62 783 64 325 64 468 19 511 17 477
Operating Prof 178 389 374 459 186
Tot Curr Liab 19 793 16 329 15 605 11 856 9 006
Total Inc 232 707 646 826 525
Attrib Inc - 155 - 79 46 171 - 699 PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc)
2 268.70 4 761.04 12 001.57 4 112.00 4 107.01
TotCompIncLoss - 13 117 97 239 - 668
Ord UntHs Int 2 411 2 713 2 782 2 427 2 530 DPS (ZARc) 1 914.07 3 460.83 1 747.04 2 895.68 3 201.75
Investments 2 865 3 051 3 630 3 044 4 044 NAV PS (ZARc) 52 505.69 52 524.72 49 827.23 8 560.65 6 014.91
Fixed Assets 2 179 1 693 997 608 500 3 Yr Beta 0.79 0.74 0.57 0.87 0.93
Tot Curr Ass 3 115 2 947 2 649 2 274 1 656 Price High 60 999 86 197 96 074 98 739 89 488
44 801
42 018
Price Low
60 000
72 820
76 334
Total Ass 12 055 10 897 9 185 7 771 7 653
Tot Curr Liab 1 955 2 368 2 132 1 583 1 638 Price Prd End 49 450 46 930 82 950 77 861 87 314
RATIOS
PER SHARE STATISTICS (cents per share) Ret on SH Fnd 8.83 9.45 61.75 57.57 89.86
HEPS-C (ZARc) - 64.10 - 21.10 11.20 48.00 - 295.30 Oper Pft Mgn 35.99 38.02 32.77 31.56 34.78
DPS (ZARc) - 45.00 42.00 42.00 35.00 D:E 1.09 1.04 1.15 2.68 3.91
NAV PS (ZARc) 998.50 1 123.80 1 160.30 1 011.50 1 044.00 Current Ratio 0.73 0.78 0.89 1.04 1.09
3 Yr Beta - 0.44 0.27 - 0.09 0.55 0.10 Div Cover 1.18 1.35 18.00 1.73 1.41
Price Prd End 850 1 050 1 300 1 299 1 350
Price High 1 097 1 400 1 600 1 475 1 765
Price Low 740 190 1 100 1 015 1 013 Buffalo Coal Corp
BUF
RATIOS ISIN: CA1194421014 SHORT: BUF FALO CODE: BUC
RetOnSH Funds - 4.85 1.84 4.13 7.58 - 25.43 REG NO: 2011/011661/10 FOUNDED: 2006 LISTED: 2011
RetOnTotAss 5.64 9.09 8.20 12.90 2.43 NATURE OF BUSINESS: Buffalo Coal Corp is a producer of high quality
Debt:Equity 1.84 1.23 1.05 1.33 1.19 bituminous coal and Anthracite from mines in the Klipriver coalfield, near
OperRetOnInv 8.31 13.24 12.92 21.89 10.87 Dundee, in the KwaZulu-Natal province of South Africa.
OpInc:Turnover 8.57 11.51 13.45 17.09 8.41 SECTOR: AltX
NUMBER OF EMPLOYEES: 2
British American Tobacco plc DIRECTORS: Francis B (ind ne), Scholtz E (ne), Wiggill C (Chair),
Oosthuizen Ms E (CFO & interim CEO)
BRI POSTAL ADDRESS: PO Box 274, Lonehill, 2062
ISIN: GB0002875804 SHORT: BATS CODE: BTI
REG NO: 03407696 FOUNDED: 1902 LISTED: 2008 MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=BUC
NATURE OF BUSINESS: British American Tobacco (BAT) is one of the COMPANY SECRETARY: Sarah Williams
world’s leading consumer goods companies, with brands sold around the TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
globe. We employ over 55 000 people globally, partner with over 90 000 DESIGNATED ADVISOR: Questco (Pty) Ltd.
farmers and have factories in 42 countries, with offices in even more. AUDITORS: UHY McGovern Hurley LLP
SECTOR: Consumer—Personal&House—Tobacco—Tobacco CAPITAL STRUCTURE AUTHORISED ISSUED
NUMBER OF EMPLOYEES: 62 270 BUC Ords no par val - 421 352 596
DIRECTORS: Farr S (ne), Fowden J (ind ne), Helmes Dr M (ne, German),
Jobin L (ind ne), Koeppel H (ind ne), Kwan S (ne), Panayotopoulos LIQUIDITY: Jan20 Ave 175 shares p.w., R153.7(-% p.a.)
D (ne), Poynter K (snr ind ne, UK), Burrows R (Chair, ne, Ire), MINI 40 Week MA BUFFALO
Bowles J (CEO Designate), Marroco T (CFO Designate)
243
MAJOR ORDINARY SHAREHOLDERS as at 16 Oct 2018
The Capital Group Companies, Inc 11.01%
BlackRock, Inc. 5.79% 194
POSTAL ADDRESS: PO Box 631, Cape Town, 8000 146
MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=BTI
COMPANY SECRETARY: Paul McCrory 98
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
SPONSORS: JP Morgan Equities South Africa Ltd., UBS South Africa (Pty) 49
Ltd.
1
AUDITORS: KPMG LLP 2015 | 2016 | 2017 | 2018 | 2019
CAPITAL STRUCTURE AUTHORISED ISSUED FINANCIAL STATISTICS
BTI Ords GBP0.25p ea 2 858 265 349 2 456 446 387 (Amts in ZAR’000) Sep 19 Dec 18 Dec 17 Dec 16 Dec 15
DISTRIBUTIONS [GBPp] Quarterly Final Final Final Final
Ords GBP0.25p ea Ldt Pay Amt Wrk Revenue 99 711 758 517 738 121 660 582 630 999
Quarterly No 27 20 Dec 19 6 Feb 20 50.75 Wrk Pft 24 753 - 13 744 - 70 225 33 755 - 457 018
Quarterly No 26 1 Oct 19 14 Nov 19 50.75 NetIntPd(Rcd) 9 004 54 582 52 356 71 124 89 451
Att Inc - 21 654 - 68 375 - 123 689 - 45 544 - 561 825
LIQUIDITY: Jan20 Ave 4m shares p.w., R2 476.8m(9.2% p.a.)
TotCompIncLoss - 21 654 - 68 375 - 123 689 - 45 544 - 561 825
FINANCIAL STATISTICS Ord SH Int - 403 191 - 406 814 - 342 105 - 226 042 - 220 633
(GBP million) Jun 19 Dec 18 Dec 17 Dec 16 Dec 15 LT Liab 46 005 44 606 345 036 394 888 584 805
Interim Final Final Final Final Cap Employed - 352 847 - 357 869 7 270 173 185 368 511
Turnover 12 170 24 492 19 564 14 751 13 104 Mining Ass 53 657 58 484 106 886 311 731 340 650
Op Inc 4 380 9 313 6 412 4 655 4 557 Inv & Loans 211 194 181 41 633 35 675
NetIntPd(Rcvd) 773 1 381 1 094 637 - 62 Tot Curr Ass 100 722 96 205 183 649 135 651 164 923
Minority Int 80 178 171 191 232 Tot Curr Liab 578 242 586 677 353 038 331 063 189 779
Att Inc 2 814 6 032 37 485 4 648 4 290
TotCompIncLoss 2 304 9 424 34 528 6 426 3 936 PER SHARE STATISTICS (cents per share)
Fixed Ass 5 683 5 166 4 882 3 661 3 021 HEPS-C (ZARc) - 5.00 - 17.00 - 31.00 - 12.00 - 534.00
Tot Curr Ass 14 416 12 655 13 966 12 359 9 814 NAV (ZARc) - 95.69 - 98.04 - 85.08 - 67.09 - 208.49
110