Page 138 - SHB 2021 Issue 4

JSE – IMB Profile’s Stock Exchange Handbook: 2021 – Issue 4
Imbalie Beauty Ltd. Impala Platinum Holdings Ltd.
IMB IMP
ISIN: ZAE000165239 SHORT: IMBALIE CODE: ILE ISIN: ZAE000083648
REG NO: 2003/025374/06 FOUNDED: 2003 LISTED: 2007 SHORT: IMPLATS
NATURE OF BUSINESS: Imbalie Beauty has its own and franchise salon CODE: IMP
footprint through the following franchise salon chains: Placecol Skin Care REG NO: 1957/001979/06
Clinics, Perfect 10 and Dream Nails Beauty Salons. The Group’s skin care FOUNDED: 1957
brands are available to consumers in its own salon footprint, large retail LISTED: 1973
groups, pharmacies, various independent salon outlets and on various
on-line platforms. Imbalie Beauty is a leading beauty and wellness
solutions group, with its focus primarily on the development and NATURE OF BUSINESS: Impala Platinum Holdings Ltd. is principally in
transformation of people working in our franchise salon footprint ("salon the businessofproducing andsupplying platinumgroup metals(PGMs)to
footprint") through ongoing education and the development, growth and industrial economies.
innovation of our own skin care product brands, being Placecol and SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
Skinderm. The Placecol skin care brand turns forty in January 2020. NUMBER OF EMPLOYEES: 51 338
SECTOR: AltX DIRECTORS: DaveyPW(ind ne, UK), Earp D (ind ne),
NUMBER OF EMPLOYEES: 50 Havenstein R (ind ne), KoshaneBT(ne), MacfarlaneAS(ind ne, UK),
DIRECTORS: HarlowGD(ne), Phalane J (ind ne), Mufamadi DrFS(ind ne), NkeliMEK(ind ne), Samuel L,
SchoemanTJ(ld ind ne), van der MerweWP(ne), Colyn E (CEO) Speckmann P (ind ne), SwanepoelBZ(ind ne),
MAJOR ORDINARY SHAREHOLDERS as at 26 Feb 2021 Orleyn AdvNDB (Chair, ind ne), Muller N J (CEO), Kerber M (CFO)
Holistic Remedies (Pty) Ltd. 32.94% MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2021
SA Madiba Investments (Pty) Ltd. 21.95% PIC 14.20%
Unihold Group (Pty) Ltd. 10.46% BlackRock Inc 6.38%
POSTAL ADDRESS: PO Box 8833, Centurion, 0046 Ninety One plc 5.46%
MORE INFO: www.sharedata.co.za/sdo/jse/ILE POSTAL ADDRESS: Private Bag X18, Northlands, 2116
EMAIL: investor@implats.co.za
COMPANY SECRETARY: Paige Atkins WEBSITE: www.implats.co.za
TRANSFER SECRETARY: CTSE Registry Services (Pty) Ltd. TELEPHONE: 011-731-9000
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. COMPANY SECRETARY: Tebogo Llale
AUDITORS: Nexia SAB&T Inc. TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
CAPITAL STRUCTURE AUTHORISED ISSUED SPONSOR: Nedbank Corporate and Investment Banking
ILE Ords no par val 2 000 000 000 1 384 039 225 AUDITORS: Deloitte
LIQUIDITY: Oct21 Ave 5m shares p.w., R102 024.6(18.8% p.a.) CAPITAL STRUCTURE AUTHORISED ISSUED
IMP Ords no par value 944 008 000 817 255 470
FOOR 40 Week MA IMBALIE
DISTRIBUTIONS [ZARc]
22
Ords no par value Ldt Pay Amt
Final No 95 20 Sep 21 27 Sep 21 1200.00
18
Interim No 94 16 Mar 21 23 Mar 21 1000.00
14
LIQUIDITY: Sep21 Ave 18m shares p.w., R3 380.1m(112.4% p.a.)
9 MINI 40 Week MA IMPLATS
28597
5
23218
1
2016 | 2017 | 2018 | 2019 | 2020 | 2021
17839
FINANCIAL STATISTICS
(Amts in ZAR'000) Feb 21 Feb 20 Feb 19 Feb 18 Feb 17 12460
Final Final(rst) Final Final Final
Turnover 19 046 33 578 41 809 61 291 96 584 7081
Op Inc - 7 460 377 - 2 671 - 31 332 - 19 289
1702
NetIntPd(Rcvd) 1 428 1 873 2 280 2 252 1 472 2016 | 2017 | 2018 | 2019 | 2020 | 2021
Att Inc - 9 371 - 2 608 - 3 073 - 26 254 - 15 675 FINANCIAL STATISTICS
TotCompIncLoss - 9 371 - 2 608 - 3 073 - 26 254 - 15 675 (R million) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17
Fixed Ass - 1 420 16 143 16 720 16 192 Final Final(rst) Final Final(rst) Final
Tot Curr Ass 61 207 23 405 14 135 22 216 35 616 Wrk Revenue 129 575 69 851 48 629 35 854 36 841
Ord SH Int 29 916 39 287 41 895 41 653 55 740 Wrk Pft 53 455 23 271 6 838 1 137 - 529
LT Liab - 143 8 286 10 067 13 558 NetIntPd(Rcd) 178 617 768 701 400
Tot Curr Liab 31 291 27 889 22 023 27 724 29 303 Tax 20 065 6 546 2 120 - 2 249 - 2 590
Minority Int 823 429 - 292 - 114 122
PER SHARE STATISTICS (cents per share) Att Inc 47 032 16 055 1 471 - 10 679 - 8 220
HEPS-C (ZARc) - 0.42 - 0.27 - 0.24 - 2.98 - 2.50 Ord SH Int 87 829 61 877 39 137 37 213 46 807
NAV PS (ZARc) 2.16 2.84 3.03 6.54 11.34 Minority Int 2 847 2 669 1 943 2 380 2 425
3 Yr Beta 1.40 - 0.89 - 0.20 0.37 0.62 LT Liab 3 601 8 306 10 088 9 485 11 061
Price High 5 6 4 15 18 Def Tax Liab 14 405 10 503 5 503 5 485 4 390
Price Low 1 1 1 2 8 Cap Employed 108 682 83 355 56 671 54 563 64 683
Price Prd End 3 3 2 3 11 Mining Ass 57 799 50 975 34 589 36 135 48 272
RATIOS Tot Curr Ass 56 672 38 941 24 251 20 586 21 177
Ret on SH Fnd - 31.32 - 6.64 - 7.34 - 63.03 - 28.12 Tot Curr Liab 17 793 12 500 10 283 11 605 8 798
Oper Pft Mgn - 39.17 1.12 - 6.39 - 51.12 - 19.97 PER SHARE STATISTICS (cents per share)
D:E - 0.11 0.29 0.37 0.32 EPS (ZARc) 5 996.00 2 066.00 205.00 - 1 486.00 - 1 145.00
Current Ratio 1.96 0.84 0.64 0.80 1.22 HEPS-C (ZARc) 4 635.00 2 075.00 423.00 - 171.00 - 137.00
DPS (ZARc) 1 200.00 525.00 - - -
NAV (ZARc) 10 746.70 7 961.53 5 446.66 5 178.97 6 514.09
G Geett OOuurr NNeeww A Apppp!! 3 Yr Beta 23 549 11 600 6 975 2 025 3 685
1.81
1.70
1.27
1.80
1.98
Price Prd End
Price High 30 050 17 750 7 300 4 799 7 275
Price Low 11 154 4 476 1 561 1 784 3 234
RATIOS
Scan here Ret on SH fund 41.40 26.06 7.76 - 2.62 - 1.76
Ret on Tot Ass 28.75 16.82 4.54 - 1.86 - 1.34
Gross Pft Mgn 41.25 33.32 14.06 3.17 - 1.44
For the informed South African investor
D:E 0.02 0.15 0.23 0.29 0.21
Interest Cover 72.80 20.94 3.90 n/a n/a
Available from
Powered by
Current Ratio 3.19 3.12 2.36 1.77 2.41
Dividend Cover 5.00 3.94 - - -
136