Page 152 - Profile's Stock Exchange Handbook 2020 Issue 4
P. 152

JSE – ISA                                Profile’s Stock Exchange Handbook: 2020 – Issue 4

               INDE       40 Week MA   INVICTA            ALSH       40 Week MA    ISA
                                           11957                                       200
                                           9692                                        169
                                           7427                                        138
                                           5162                                        107
                                           2896                                        76
                                           631                                         45
          2015  |  2016  |  2017  |  2018  |  2019  |  2015  |  2016  |  2017  |  2018  |  2019  |  2020
       FINANCIAL STATISTICS                       TotCompIncLoss  23 425  29 957  21 222  29 749  19 315
       (R million)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16
                     Final  Final Final(rst)  Final Final(rst)  Fixed Ass  9 874  9 980  10 162  10 427  10 552
       Turnover     10 038  10 450  9 994  9 632  8 799  Inv & Loans  2 518  24 101  26 297  27 084  25 843
       Op Inc        - 349  690  839  1 010  681  Tot Curr Ass  63 224  83 863  73 966  73 460  43 682
       NetIntPd(Rcvd)  201  114  128   117  123   Ord SH Int   57 627  95 354  86 610  80 940  60 551
       Minority Int    7    11    21   - 4   - 2  Tot Curr Liab  22 983  26 357  26 624  32 187  23 121
       Att Inc       - 761  135   84   533  424   PER SHARE STATISTICS (cents per share)
       TotCompIncLoss  - 390  477  121  519  660  HEPS-C (ZARc)  15.00  19.20  13.60  19.10  12.20
       Fixed Ass     1 738  1 942  1 721  1 641  1 495  DPS (ZARc)  -  39.20  13.60  10.00  6.00
       Inv & Loans    94     -    -     -     -   NAV PS (ZARc)  36.90  61.10  55.50  51.90  38.80
       Tot Curr Ass  7 526  8 079  7 372  8 098  7 495  3 Yr Beta  - 0.34  - 0.86  - 0.37  0.01  0.35
       Ord SH Int    4 505  5 061  4 778  5 116  4 857  Price High  209  140  180  150  92
       Minority Int   129  122    99   152  183   Price Low      31    85    95   75    22
       LT Liab       3 007  2 620  1 685  6 892  6 193  Price Prd End  56  135  98  145  82
       Tot Curr Liab  2 782  3 470  3 617  4 105  3 660  RATIOS
       PER SHARE STATISTICS (cents per share)     Ret on SH Fnd  40.65  31.42  24.50  36.75  31.90
       HEPS-C (ZARc)  58.00  112.00  58.00  466.00  341.00  Oper Pft Mgn  27.66  30.31  21.82  27.24  26.29
       DPS (ZARc)      -     -  118.68  166.51  142.28  Current Ratio  2.75  3.18  2.78  2.28  1.89
       NAV PS (ZARc)  3 580.00 4 085.00 3 805.00 4 715.00 4 476.00  Div Cover  -  0.49  1.00  1.91  2.03
       3 Yr Beta     0.72  - 0.68  0.66  0.68  0.87
       Price High    3 000  5 155  5 991  7 698  8 315          Italtile Ltd.
       Price Low      525  2 602  4 303  4 470  3 649
                                                   ITA
       Price Prd End  701  2 778  5 050  5 872  5 229  ISIN: ZAE000099123  SHORT: ITLTILE  CODE: ITE
       RATIOS                                     REG NO: 1955/000558/06  FOUNDED: 1955  LISTED: 1988
       Ret on SH Fnd  - 16.29  2.81  2.14  10.05  8.38  NATURE OF BUSINESS: Italtile is a leading retailer and manufacturer of tiles,
       Oper Pft Mgn  - 3.48  6.60  8.39  10.49  7.74  bathroomware and related products. The Group operates as a national
       D:E           0.76  0.70  0.53  1.51  1.46  franchisor of its three high profile retail brands, Italtile Retail, CTM and TopT.
                                                   The retail operations are underpinned by an extensive property portfolio and
       Current Ratio  2.71  2.33  2.04  1.97  2.05  averticallyintegratedsupplychaincomprisingInternationalTapDistributors
       Div Cover       -     -   0.66  3.00  2.78  (ITD) (an importer and distributor of brassware and accessories) and Cedar
                                                   Point (an importer of shower  enclosures, laminated boards, cabinets,
                  ISA Holdings Ltd.                sanitaryware, décor andtiling tools). The Group holdscontrolling interestsin
                                                   both businessesaswellasinits key suppliers, tile and sanitaryware
        ISA                                        manufacturer, Ceramic Industries (Pty) Ltd. and adhesives and related
       ISIN: ZAE000067344  SHORT: ISA   CODE: ISA  products manufacturer, Ezee Tile.
       REG NO: 1998/009608/06  FOUNDED: 1998  LISTED: 1998  SECTOR: Consumer Srvcs—Retail—Gen Retailers—Home Improves
       NATURE OF BUSINESS: ISA Holdings Ltd. is a South African
        incorporated limited liability investment holding company listed on the  NUMBER OF EMPLOYEES: 2 545
        AltX. ISA Holdings, through its main operating subsidiary, Information  DIRECTORS: du ToitSM(ld ind ne), Khoza N (ind ne), Malevu I (ind ne),
        Security Architects(Pty) Ltd., together referred to as ISA or the group is a  MedupeN(ind ne), Mtetwa G (ind ne), Pretorius S G (ind ne),
        prominent provider of network, internet and information security  Ravazzotti G A M (Chair, ne), Ravazzotti Langenhoven L (Dep Chair, ne),
        solutions to the sub-Saharan Africa market.  Potgieter J (CEO), Wood B (CFO)
       SECTOR: AltX                               MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019
       NUMBER OF EMPLOYEES: 34                      Rallen (Pty) Ltd.                57.06%
                                                                                      7.79%
                                                    Old Mutual Group
       DIRECTORS: Maphothi N (ind ne), Naidoo A (ne), Pillay C (ne),  The Italtile and Ceramic Foundation Trust  3.23%
        SeatonDC(ind ne), Seku O B (Chair, ind ne), Katz C S (CEO),
        Green P (Technical), Mogoboya P (FD)      POSTAL ADDRESS: PO Box 1689, Randburg, 2125
       MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2020  MORE INFO: www.sharedata.co.za/sdo/jse/ITE
         EmpowerGroup Technology (Pty) Ltd.  26.00%  COMPANY SECRETARY: E J Willis
         Interactive Trading 750 (Pty) Ltd.  15.20%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         Phillip Green                    14.40%  SPONSOR: Merchantec Capital (Pty) Ltd.
       POSTAL ADDRESS: PO Box 781667, Sandton, 2146  AUDITORS: PwC Inc.
       MORE INFO: www.sharedata.co.za/sdo/jse/ISA  CAPITAL STRUCTURE  AUTHORISED     ISSUED
       COMPANY SECRETARY: Acorim (Pty) Ltd.       ITE  Ords no par value  3 300 000 000  1 321 654 148
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.  DISTRIBUTIONS [ZARc]
       DESIGNATED ADVISOR: Merchantec Capital     Ords no par value     Ldt     Pay    Amt
       AUDITORS: Mazars Inc.
                                                  Final No 108       15 Sep 20  21 Sep 20  10.00
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  Interim No 107     3 Mar 20  9 Mar 20  23.00
       ISA  Ords 1c ea       500 000 000  170 592 593
                                                  LIQUIDITY: Oct20 Ave 2m shares p.w., R28.2m(9.2% p.a.)
       DISTRIBUTIONS [ZARc]
                                                          GERE       40 Week MA   ITLTILE
       Ords 1c ea            Ldt    Pay     Amt
       Final No 15        23 Jul 19  29 Jul 19  19.20                                  1549
       Special            23 Jul 19  29 Jul 19  20.00
                                                                                       1320
       LIQUIDITY: Oct20 Ave 355 168 shares p.w., R328 392.1(10.8% p.a.)
                                                                                       1090
       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Feb 20  Feb 19  Feb 18  Feb 17  Feb 16                       861
                     Final  Final  Final  Final  Final
       Turnover    101 219  120 073  108 305  159 712  90 476                          632
       Op Inc       28 002  36 398  23 633  43 506  23 782
                                                                                       403
       NetIntPd(Rcvd)  - 3 925  - 4 195  - 4 149  - 2 586  - 2 944  2015  |  2016  |  2017  |  2018  |  2019  |  2020
       Att Inc      23 425  29 957  21 222  29 749  19 315
                                               150
   147   148   149   150   151   152   153   154   155   156   157