Page 80 - Stock Exchange Handbook 2020 - Issue 3
P. 80

JSE – AFR                                Profile’s Stock Exchange Handbook: 2020 – Issue 3
                                                  TotCompIncLoss  614  418  683   494  474
       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16  Fixed Ass  3 047  3 006  2 964  2 952  2 988
                                                  Tot Curr Ass  3 409  3 359  3 390  2 950  2 609
                     Final Final(rst)  Final  Final  Final
       Turnover    262 747  263 548  262 534  238 593  238 303  Ord SH Int  4 304  4 012  4 001  3 657  3 431
       Op Inc       46 397  70 628  59 471  64 117  64 433  Minority Int  9  11  33  27  37
       NetIntPd(Rcvd)  - 3 654  - 5 398  - 7 682  - 7 850  - 6 338  LT Liab  1 524  1 624  1 611  1 579  1 518
       Minority Int  3 412  - 10 907  7 005  7 413  5 573  Tot Curr Liab  1 393  1 303  1 311  1 184  1 309
       Att Inc      10 334  22 455  43 722  48 644  48 050
       TotCompIncLoss  10 585  16 204  54 685  56 057  53 623  PER SHARE STATISTICS (cents per share)
       Fixed Ass   123 487  87 762  72 371  73 822  73 996  HEPS-C (ZARc)  203.50  154.90  201.00  189.40  139.20
       Inv & Loans     -     -    -  10 240  9 200  DPS (ZARc)  101.00  77.00  100.00  94.00  69.00
       Tot Curr Ass  102 873  137 087  151 713  167 648  160 747  NAV PS (ZARc)  1 556.00 1 350.00 1 344.00 1 245.00 1 159.00
       Ord SH Int  256 956  246 862  245 281  226 643  216 559  3 Yr Beta  0.05  - 0.03  0.15  0.15  0.73
       Minority Int    -   - 661  16 601  4 222  2 056  Price High  2 851  3 372  3 143  2 249  1 679
       LT Liab       2 325  1 915  544  -     -   Price Low     1 900  2 493  1 800  1 228  1 108
       Tot Curr Liab  49 919  68 097  86 123  75 413  81 175  Price Prd End  2 151  2 750  2 800  1 900  1 300
                                                  RATIOS
       PER SHARE STATISTICS (cents per share)
       HEPS-C (ZARc)  408.20  586.30  541.50  606.90  587.60  Ret on SH Fnd  14.70  11.36  15.82  16.29  12.25
       DPS (ZARc)      -  230.00  300.00  350.00  350.00  Oper Pft Mgn  14.25  9.86  15.02  15.32  9.28
       NAV PS (ZARc)  3 241.53 3 077.30 3 027.81 2 813.89 2 629.05  D:E  0.36  0.41  0.41  0.43  0.45
       3 Yr Beta     0.09  - 0.34  - 0.45  - 0.34  - 0.20  Current Ratio  2.45  2.58  2.59  2.49  1.99
       Price High    3 800  5 749  6 965  8 400  10 300  Div Cover  2.02  1.88  2.04  2.06  1.94
       Price Low     2 000  2 104  4 500  5 070  7 800
       Price Prd End  2 000  3 700  4 500  6 500  7 800
                                                   African Rainbow Capital Investments
       RATIOS
       Ret on SH Fnd  5.35  4.69  19.37  24.28  24.53               Ltd.
       Oper Pft Mgn  17.66  26.80  22.65  26.87  27.04  AFR
       D:E           0.01  0.01   -     -     -   ISIN: MU0553S00000  SHORT: ARCINVEST  CODE: AIL
       Current Ratio  2.06  2.01  1.76  2.22  1.98  REG NO: C148430  FOUNDED: 2015  LISTED: 2017
       Div Cover       -   1.22  1.80  1.74  1.69  NATURE OF BUSINESS: African Rainbow Capital Investments Ltd. (ARC
                                                   Investments/the Company/ARCI) is a public company which is
                                                   incorporated in the Republic of Mauritius andholdsa Category OneGlobal
                 African Oxygen Ltd.               Business License under the Mauritian Financial Services Act, 2007. It is
                                                   regulated by the Mauritian Financial Services Commission.
        AFR
       ISIN: ZAE000067120  SHORT: AFROX  CODE: AFX  SECTOR: Fins—Financial Srvcs—Gen Financial—Specialty Finance
       REG NO: 1927/000089/06 FOUNDED: 1927  LISTED: 1963  NUMBER OF EMPLOYEES: 0
       NATURE OF BUSINESS: Afrox is an industrial gas, welding products and  DIRECTORS: Currimjee A (ind ne), Lo Seen ChongDT(ind ne, Mau),
        Liquefied Petroleum Gas (LPG) business, operating in sub-Saharan Africa.  Mokate DrRD(ind ne), Msipha C (ind ne, Zim), Nkadimeng R (ind ne),
        We provide solutions and services to meet the needs of customers and  Olivier M C (Chair, ind ne, UK)
        deliver product service offerings to targeted market segments. The
        business comprises large gas supply schemes, bulk industrial gas,  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019  51.00%
                                                    African Rainbow Capital (Pty) Ltd.
        packaged cylinder gases, welding products and LPG.  Public Investment Corporation (SOC) Ltd.  13.40%
       SECTOR: Basic Materials—Chems—Chems—Specialty Chems  Ubuntu-Botho & Sanlam Community Development Trusts  5.60%
       NUMBER OF EMPLOYEES: 1 728                 MORE INFO: www.sharedata.co.za/sdo/jse/AIL
       DIRECTORS: Gwagwa DrNN(ind ne), Qangule N (ind ne),  COMPANY SECRETARY: Intercontinental Trust Ltd.
        StraussLGJ(ld ind ne), von Plotho M (ne, German), Wells  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        CF(ind ne, UK), Panikar J (Chair, ne), Venter S (MD), von Stenglin  SPONSOR:RandMerchantBank(AdivisionofFirstRandBankLtd.(SA))
        M (Group FD)
                                                  AUDITORS: PwC Inc.
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019
         BOC Holdings plc                 50.47%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
         Coronation Fund Managers         16.64%  AIL  Ord shares no par val  -   1 045 047 714
         Afrox African Investments (Pty) Ltd.  10.00%
       POSTAL ADDRESS: PO Box 5404, Johannesburg, 2000  LIQUIDITY: Jul20 Ave 3m shares p.w., R10.5m(12.7% p.a.)
       MORE INFO: www.sharedata.co.za/sdo/jse/AFX         FINA       40 Week MA  ARCINVEST
       COMPANY SECRETARY: Cheryl Singh                                                 907
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: One Capital                                                            776
       AUDITORS: PwC Inc.
                                                                                       646
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       AFX  Ords 5c ea       350 000 000  342 852 910                                  515
       DISTRIBUTIONS [ZARc]
                                                                                       385
       Ords 5c ea            Ldt    Pay     Amt
       Final No 186      31 Mar 20  6 Apr 20  46.00                                    254
       Interim No 185     1 Oct 19  7 Oct 19  55.00         2018   |     2019   |
       LIQUIDITY: Jul20 Ave 1m shares p.w., R22.8m(16.9% p.a.)  FINANCIAL STATISTICS
                                                  (Amts in ZAR’000)
               CHES       40 Week MA   AFROX                       Dec 19   Jun 19    Jun 18
                                                                  Interim    Final     Final
                                           3199   Turnover        233 000   272 000  794 700
                                                  Op Inc          230 000   267 000  674 500
                                           2595
                                                  Att Inc         230 000   267 000  674 500
                                                  TotCompIncLoss  230 000   267 000  674 500
                                           1990
                                                  Inv & Loans    10 087 000  9 854 000  9 581 700
                                           1386   Tot Curr Ass     21 000   24 000    29 400
                                                  Ord SH Int     10 108 000  9 878 000  9 610 200
                                           782
                                                  PER SHARE STATISTICS (cents per share)
                                           178    HEPS-C (ZARc)     22.00    26.00    81.00
          2015  |  2016  |  2017  |  2018  |  2019  |
                                                  NAV PS (ZARc)    967.00   945.00    931.00
                                                  Price High        505       740      868
       FINANCIAL STATISTICS
       (R million)  Dec 19  Dec 18  Dec 17  Dec 16  Dec 15  Price Low  391    375      549
                     Final Final(rst)  Final  Final  Final  Price Prd End  417  471    740
       Turnover      6 086  6 047  5 693  5 537  5 473
       Op Profit      867  596   855   848  508   RATIOS            4.55      2.70     7.02
                                                  Ret on SH Fnd
       NetIntPd(Rcvd)  9   - 41  - 25  - 14   9   Oper Pft Mgn      98.71    98.16    84.87
       Minority Int    3    10    10    3    11
       Att Inc        631  447   628   597  414
                                               78
   75   76   77   78   79   80   81   82   83   84   85