Page 190 - Stock Exchange Handbook 2020 - Issue 3
P. 190

JSE – PBT                                Profile’s Stock Exchange Handbook: 2020 – Issue 3
       AUDITORS: PwC LLP
                                                          SCOM       40 Week MA  PBT GROUP
                                                                                       1613
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       PAN  Ords GBP1p ea          -   2 234 687 537
                                                                                       1312
       DISTRIBUTIONS [GBPp]
       Ords GBP1p ea         Ldt    Pay     Amt                                        1012
       Final No 9        10 Dec 19  30 Dec 19  0.12
       Final No 8         5 Dec 17  21 Dec 17  0.45                                    711
       LIQUIDITY: Jul20 Ave 12m shares p.w., R32.5m(28.4% p.a.)
                                                                                       411
               ALSH       40 Week MA   PAN-AF
                                                                                       110
                                           438       2015  |  2016  |  2017  |  2018  |  2019  |
                                                  FINANCIAL STATISTICS
                                           372
                                                  (R million)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16
                                                                Final  Final  Final Final(rst) Final(rst)
                                           307
                                                  Turnover       673  588   556   596  543
                                                  Op Inc         65    48  - 118  - 3   42
                                           241
                                                  NetIntPd(Rcvd)  -    - 3    -    5     4
                                           176    Minority Int   16    11    6     2    10
                                                  Att Inc        30    31  - 188  1 204  109
                                           110    TotCompIncLoss  67   35  - 181  1 198  136
          2015  |  2016  |  2017  |  2018  |  2019  |
                                                  Fixed Ass       3     4    6     8    65
                                                  Inv & Loans    52    33     -    -     -
       FINANCIAL STATISTICS
       (Amts in ‘000)  Dec 19  Jun 19  Jun 18  Jun 17  Jun 16  Tot Curr Ass  171  145  188  364  1 078
                                                  Ord SH Int     278  257   300   560  827
                   Interim  Final Final(rst) Final(rst)  Final
       Turnover    132 849  217 679  145 975  125 111  161 312  Minority Int  19  14  7  12  24
       Op Inc       34 761  48 471  32 209  47 409  49 873  LT Liab  14  2    -    6  11 018
       NetIntPd(Rcvd)  7 553  12 192  2 221  2 547  1 015  Tot Curr Liab  71  49  51  99  876
       Att Inc      21 905  38 042 - 122 816  17 910  25 502
       TotCompIncLoss  21 082  36 594 - 132 344  39 274  23 709  PER SHARE STATISTICS (cents per share)  - 13.50  - 6.40  9.90
                                                                30.79
                                                                     18.18
                                                  HEPS-C (ZARc)
       Fixed Ass   315 654  305 355  254 247  224 687  190 725  DPS (ZARc)  23.00  -  -  22.50  47.50
       Inv & Loans   4 628  6 802  4 134  7 523  1 269  NAV PS (ZARc)  288.25  263.29  179.52  345.81  510.00
       Tot Curr Ass  33 218  29 965  26 514  29 307  21 949  3 Yr Beta  - 0.11  - 0.13  0.49  1.04  0.40
       Ord SH Int  201 844  183 582  146 988  216 581  150 975  Price High  250  170  230  1 150  1 170
       LT Liab     140 201  145 693  152 906  62 892  69 506  Price Low  135  100  130  170  780
       Tot Curr Liab  63 197  63 855  44 394  31 251  32 211  Price Prd End  209  160  150  210  950
                                                  RATIOS
       PER SHARE STATISTICS (cents per share)     Ret on SH Fnd  15.44  15.79  - 59.25  210.60  13.99
       HEPS-C (ZARc)  16.61  16.89  18.76  38.72  30.20  Oper Pft Mgn  9.68  8.18  - 21.25  - 0.54  7.78
       DPS (ZARc)      -   2.24   -   8.28  15.44  D:E          0.05  0.01    -  0.09  13.11
       NAV PS (ZARc)  147.84  134.10  112.17  204.20  158.68  Current Ratio  2.42  2.96  3.67  3.69  1.23
       3 Yr Beta     0.56  0.75  0.75  0.61  0.31  Div Cover    1.33    -     -  32.50  1.41
       Price High     275  215   285   469  400
       Price Low      150  125   105   224  122        Pembury Lifestyle Group Ltd.
       Price Prd End  217  186   135   236  375
                                                   PEM
       RATIOS
       Ret on SH Fnd  21.70  20.72  - 83.56  8.27  16.89     SUSPENDED COMPANY
                                                                                  CODE: PEM
       Oper Pft Mgn  26.17  22.27  22.06  37.89  30.92  ISIN: ZAE000222949  SHORT: PL GROUP  LISTED: 2017
                                                  REG NO: 2013/205899/06 FOUNDED: 2013
       D:E           0.69  0.79  1.04  0.29  0.46  NATURE OF BUSINESS:Pembury Lifestyle Group is the holding company
       Current Ratio  0.53  0.47  0.60  0.94  0.68  for businesses that offer specialised lifestyle services that contribute
       Div Cover       -  12.48   -   2.39  1.96   positively and sustainably to the development of South Africa. These
                                                   businesses include PLG Schools (Pty) Ltd., which offers affordable quality
                   PBT Group Ltd.                  private education and Pembury Retirement Villages (Pty) Ltd., which
                                                   offers retirees lifestyle and accommodation services that contribute to
        PBT                                        good quality of life in mature adulthood. PLG Properties (Pty) Ltd., the
       ISIN: ZAE000256319  SHORT: PBT GROUP  CODE: PBG  third leg of the group, acquires and maintains the properties and lease the
       REG NO: 1936/008278/06 FOUNDED: 1981  LISTED: 2012  properties to the rest of the group.
       NATURE OF BUSINESS: Established as an information management  SECTOR: AltX
        services company in 1998, PBT Group offers specialised consulting  NUMBER OF EMPLOYEES: 621
        services to large national and international clients in South Africa, as well  DIRECTORS: Barnard P H (ne), Hechter C (ne), McLachlan J (ne),
        as Australia, the United Kingdom and Europe. With extensive experience
        as data specialists, PBT Group is a recognised leader in this field, which  Sibiya B L (ne), McLachlan A (CEO), Labuschagne J (FD), Nielson S (COO)
        includes data platform, data engineering, data analytics, data visualisation,  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018
        application development, cloud solutions and strategic consulting.  Andrew McLachlan  21.93%
       SECTOR: Tech—Tech—Software&Computer Srvcs—Computer Srvcs  MBT Business Trust  20.65%
                                                                                     14.03%
                                                    Black Management Forum Investments
       NUMBER OF EMPLOYEES: 375                   POSTAL ADDRESS: PO Box 73723, Fairland, Gauteng, 2030
       DIRECTORS: DyersCL(ind ne), Steyn H (ne), WinklerAL(ind ne),  MORE INFO: www.sharedata.co.za/sdo/jse/PEM
        Taylor T (Chair, ind ne), Read E (CEO), Peters B (CFO)
                                                  COMPANY SECRETARY: Acorim (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020  TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
         Clearstream Banking SA Luxembourg  16.33%
         Poppy Ice Trading 23 (Pty) Ltd.  10.75%  DESIGNATED ADVISOR: Merchantec (Pty) Ltd.
         FISC Investment Management       10.63%  AUDITORS: HLB CMA (South Africa) Inc.
       POSTAL ADDRESS: PO Box 276, Century City, 7446  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/sdo/jse/PBG  PEM  Ords no par val  1 000 000 000  415 239 819
       COMPANY SECRETARY: Anastassia Sousa        LIQUIDITY: Jul20 Ave 1m shares p.w., R167 421.5(17.8% p.a.)
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
                                                          ALSH       40 Week MA  PL GROUP
       SPONSORS: Sasfin Capital, a division of Sasfin Bank Ltd.
       AUDITORS: BDO Cape Incorporated                                                 111
                                                                                       89
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       PBG  Ords no par value  200 000 000  102 288 545
                                                                                       68
       DISTRIBUTIONS [ZARc]
                                                                                       46
       Ords no par value     Ldt    Pay     Amt
       Share Premium No 12  4 Aug 20  11 Aug 20  11.00
       Share Premium No 11  17 Dec 19  23 Dec 19  12.00                                25
       LIQUIDITY: Jul20 Ave 455 703 shares p.w., R787 223.3(23.2% p.a.)                3
                                                     2017  |    2018  |    2019  |
                                               188
   185   186   187   188   189   190   191   192   193   194   195