Page 115 - Stock Exchange Handbook 2020 - Issue 3
P. 115

Profile’s Stock Exchange Handbook: 2020 – Issue 3                       JSE – CSG

               FOOD       40 Week MA  CROOKES             IIND       40 Week MA    CSG
                                           8945                                        245
                                           7915                                        198
                                           6885                                        151
                                           5855                                        104
                                           4825                                        56
                                           3795                                        9
          2015  |  2016  |  2017  |  2018  |  2019  |  2015  |  2016  |  2017  |  2018  |  2019  |
                                                  TotCompIncLoss  - 75 186 - 141 068  117 460  82 383  81 393
       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16  Fixed Ass  41 452  80 442  82 780  55 094  42 824
                     Final  Final Final(rst)  Final Final(rst)  Inv & Loans  -  37 408  38 716  -  -
       Turnover    703 677  665 693  477 183  663 951  542 712  Tot Curr Ass  338 153  473 894  421 265  398 024  313 520
       Op Inc       56 503  78 502  4 087  125 154  72 212  Ord SH Int  376 892  453 641  625 665  511 817  345 108
       NetIntPd(Rcvd)  27 946  24 946  12 384  - 3 602  4 070  Minority Int  7 629  13 014  15 792  16 265  885
       Minority Int  14 955  15 101  4 608  31 380  1 160  LT Liab  129 646  137 189  151 762  83 723  104 929
       Att Inc       8 733  25 584  - 4 798  64 826  48 893  Tot Curr Liab  238 120  266 080  221 541  232 633  205 715
       TotCompIncLoss  15 260  38 450  - 8 989  97 962  23 799
       Fixed Ass   787 744  960 879  967 756  874 815  769 941  PER SHARE STATISTICS (cents per share)
       Inv & Loans  47 127  35 322  14 930  1 019  710  HEPS-C (ZARc)  0.35  11.58  21.75  19.42  20.22
                                                                                       5.00
                                                                            5.00
                                                                                 5.00
       Tot Curr Ass  697 535  605 876  515 615  523 495  495 433  DPS (ZARc)  72.30 -  87.02 -  121.50  102.90  82.70
                                                  NAV PS (ZARc)
       Ord SH Int  1 033 243 1 031 652 1 007 164 1 042 578 1 000 202
       Minority Int  32 695  27 968  24 992  24 400  3 915  3 Yr Beta  0.28  - 0.67  - 0.25  - 0.40  0.04
                                                                                  184
                                                                                       200
                                                  Price High
                                                                      136
                                                                 75
                                                                            135
       LT Liab     414 559  267 674  207 202  205 836  209 485
       Tot Curr Liab  310 116  354 638  329 072  181 925  83 040  Price Low  8  60  82  110  96
                                                  Price Prd End  11    71   120   135  145
       PER SHARE STATISTICS (cents per share)
                                                  RATIOS
       HEPS-C (ZARc)  - 48.50  145.00  - 50.60  424.10  366.00  Ret on SH Fnd  - 20.61  - 30.83  18.11  17.32  24.73
       DPS (ZARc)      -     -  35.00  165.00  150.00  Oper Pft Mgn  1.52  4.45  7.81  7.30  8.38
       NAV PS (ZARc)  6 983.00 6 942.00 6 762.00 6 990.00 6 578.00  D:E  0.43  0.51  0.34  0.22  0.31
       3 Yr Beta     - 0.27  - 0.78  0.05  0.39  0.59  Current Ratio  1.42  1.78  1.90  1.71  1.52
       Price High    5 500  5 500  6 600  7 000  7 145  Div Cover  -    -   4.37  3.87  4.00
       Price Low     3 376  3 099  4 800  5 000  4 900
       Price Prd End  4 299  5 299  5 500  6 500  5 590
                                                            Curro Holdings Ltd.
       RATIOS
       Ret on SH Fnd  2.22  3.84  - 0.02  9.02  4.98  ISIN: ZAE000156253  SHORT: CURRO  CODE: COH
                                                   CUR
       Oper Pft Mgn  8.03  11.79  0.86  18.85  13.31  REG NO: 1998/025801/06 FOUNDED: 1998  LISTED: 2011
       D:E           0.57  0.46  0.42  0.24  0.20  NATURE OF BUSINESS: Curro was established in 1998 and is the leading
       Current Ratio  2.25  1.71  1.57  2.88  5.97  for-profit independent school provider in southern Africa. It develops,
       Div Cover       -     -  - 1.42  2.57  2.45  acquires and manages independent schools for learners from the age of
                                                   three months to Grade 12. The different school models are Curro Castles
                                                   (nursery schools), Curro, Curro Academy, Meridian and Select schools.
                 CSG Holdings Ltd.                SECTOR: Consumer Srvcs—Retail—Gen Retailers—Spec Cons Srvcs
        CSG                                       NUMBER OF EMPLOYEES: 6 388
       ISIN: ZAE000184438  SHORT: CSG   CODE: CSG
       REG NO: 2006/011359/06 FOUNDED: 2006  LISTED: 2006  DIRECTORS: CombiZL(ind ne), MankaiZN(ind ne), Molefe T (ind ne),
                                                   MoutonPJ(ne), Muthwa Prof S (ind ne), RamaphosaDM(ind ne),
       NATURE OF BUSINESS: CSG Group is a multi-disciplinary support  van der Merwe DrCR(ne), Botha S (Chair, ind ne), GreylingAJF
        services group offering a wide range of services in facilities, security and
        risk solutions and staffing services in Southern Africa to an array of clients  (CEO), van der Linde B (CFO)
        across a multitude of sectors/industries.  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2019  55.40%
                                                    PSG Financial Services Ltd.
       SECTOR: Ind—Ind Goods&Srvcs—Support Srvcs—Training&Employment  Public Investment Corporation SOC Ltd.  5.80%
       NUMBER OF EMPLOYEES: 9 583                   Coronation Ltd.                   5.70%
       DIRECTORS: Kisten R (ind ne), MokokaMG(ld ind ne), Sonjani N N  POSTAL ADDRESS: PO Box 2436, Durbanville, Cape Town, 7551
        (ind ne), Ngcuka B T (Chair, ne), DryPJJ (CEO), Nieuwoudt J G  MORE INFO: www.sharedata.co.za/sdo/jse/COH
        (COO), Scott W E (CFO)
                                                  COMPANY SECRETARY: R W Botha (acting)
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2019  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         GTT Investments                  16.12%
         PSG Alpha Investments            12.42%  SPONSORS: PSG Capital (Pty) Ltd., UBS South Africa (Pty) Ltd.
         AfriGem Investments (Pty) Ltd.    7.87%  AUDITORS: PwC Inc.
       POSTAL ADDRESS: 6 Topaz Street, Lyttelton Manor, Centurion, 0157  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/sdo/jse/CSG  COH  Ords no par value  600 000 000  412 087 989
       COMPANY SECRETARY: Mark Nico Hattingh
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.  DISTRIBUTIONS [ZARc]
       SPONSOR: PSG Capital (Pty) Ltd.            Ords no par value  10 Mar 20  16 Mar 20  10.20
                                                                        Ldt
                                                                                       Amt
                                                                                Pay
                                                  Final No 2
       AUDITORS: BDO South Africa Inc.
                                                  Final No 1         5 Mar 19  11 Mar 19  12.00
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  LIQUIDITY: Jul20 Ave 2m shares p.w., R27.5m(23.7% p.a.)
       CSG  Ords no par value  750 000 000  521 288 496
                                                          CONS       40 Week MA   CURRO
       DISTRIBUTIONS [ZARc]
                                                                                       5779
       Ords no par value     Ldt    Pay     Amt
       Final No 6          3 Jul 18  9 Jul 18  5.00
                                                                                       4733
       Final No 5         27 Jun 17  3 Jul 17  5.00
       LIQUIDITY: Jul20 Ave 662 988 shares p.w., R147 870.7(6.6% p.a.)                 3688
                                                                                       2642
       FINANCIAL STATISTICS
       (Amts in ZAR’000)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16
                                                                                       1597
                     Final Final(rst) Final(rst) Final(rst) Final(rst)
       Turnover   1 751 275 1 995 023 2 116 003 1 746 629 1 272 063
       Op Inc       26 704  88 723  165 295  127 516  106 593  2015  |  2016  |  2017  |  2018  |  2019  |  551
       NetIntPd(Rcvd)  13 369  11 455  14 786  4 438  3 325
       Minority Int  1 543  4 117  4 626  4 655  2 037
       Att Inc     - 80 784 - 147 992  111 545  86 787  83 540
                                               113
   110   111   112   113   114   115   116   117   118   119   120