Page 258 - SHB 2020 Issue 1
P. 258

JSE – VIV                                Profile’s Stock Exchange Handbook: 2020 – Issue 1

               INDT       40 Week MA   VALUE              ALSH       40 Week MA    VIVO
                                           667                                         3106
                                           584                                         2881
                                           500                                         2656
                                           417                                         2430
                                           333                                         2205
                                           250                                         1980
          2015  |  2016  |  2017  |  2018  |  2019    2018       |         2019
       FINANCIAL STATISTICS                       Tot Curr Ass        1 687 478     1 554 996
       (Amts in ZAR’000)  Aug 19  Feb 19  Feb 18  Feb 17  Feb 16  Ord SH Int  681 562  532 959
                   Interim Final(rst)  Final Final(rst) Final(rst)  Minority Int  53 013  48 372
       Turnover   1 404 037 2 779 675 2 513 241 2 468 923 2 043 994  LT Liab  761 566  681 388
       Op Inc      106 202  255 284  136 435  143 264  85 641  Tot Curr Liab  1 718 418  1 564 618
       NetIntPd(Rcvd)  47 869  104 933  14 167  22 452  16 872
       Minority Int    -  3 330  - 1 432  - 4 734  - 734  PER SHARE STATISTICS (cents per share)
       Att Inc      43 977  106 232  83 406  88 341  54 919  HEPS-C (ZARc)  71.01     145.75
       TotCompIncLoss  4 977  109 562  81 899  83 415  54 540  DPS (ZARc)  15.82      26.53
       Fixed Ass  1 035 636 1 003 231 1 004 903  990 573 1 039 515  NAV PS (ZARc)  771.64  639.08
       Inv & Loans    74  3 078  1 955  1 925  2 089  Price High        2 650         3 113
       Tot Curr Ass  654 389  600 361  553 630  513 072  438 718  Price Low  2 000    1 765
       Ord SH Int  739 945  740 980  848 634  799 598  741 161  Price Prd End  2 379  2 250
       LT Liab    1 050 354 1 081 924  290 670  308 336  342 956  RATIOS
       Tot Curr Liab  615 748  575 003  453 398  433 604  429 049  Ret on SH Fnd  19.53  25.12
                                                  Oper Pft Mgn           3.85          3.65
       PER SHARE STATISTICS (cents per share)     D:E                    1.47          1.66
       HEPS-C (ZARc)  31.80  75.60  58.70  61.90  37.20  Current Ratio   0.98          0.99
       DPS (ZARc)    16.00  40.00  30.00  24.00  17.00  Div Cover        4.49          5.49
       NAV PS (ZARc)  521.10  516.90  566.80  522.50  480.80
       3 Yr Beta     0.20  0.39  0.58  0.48  0.79
       Price High     700  700   442   380  470            Vodacom Group Ltd.
       Price Low      570  400   320   270  200    VOD
       Price Prd End  589  600   425   325  290   ISIN: ZAE000132577  SHORT: VODACOM  CODE: VOD
       RATIOS                                     REG NO: 1993/005461/06 FOUNDED: 1993  LISTED: 2009
       Ret on SH Fnd  11.89  14.79  9.66  10.46  7.31  NATURE OF BUSINESS: Vodacom is a leading African communications
       Oper Pft Mgn  7.56  9.18  5.43  5.80  4.19  company providing a wide range of communication services, including
                                                   mobile voice, messaging, data, financial and converged services to over 103
       D:E           1.51  1.54  0.42  0.48  0.60  million (including Safaricom) customers.
       Current Ratio  1.06  1.04  1.22  1.18  1.02  SECTOR: Telcoms—Telcoms—Mobile Telcoms—Mobile Telcoms
       Div Cover     1.93  1.83  1.83  2.38  2.08
                                                  NUMBER OF EMPLOYEES: 7 521
                                                  DIRECTORS: Badrinath V (ne, Fr), Bianco F (alt, It), Brown D H (ind ne),
                   Vivo Energy plc                 Macozoma S (ld ind ne), Mahanyele-Dabengwa P (ind ne),
                                                   Otty J (ne, UK), Reisten T (ind ne, German), Sood S (ne, Indian),
        VIV
       ISIN: GB00BDGT2M75  SHORT: VIVO  CODE: VVO  Wood L (ne), Moleketi P J (Chair, ind ne), Joosub M S (CEO),
       REG NO: 11250655  FOUNDED: 2018  LISTED: 2018  Streichert T (CFO, German)
       NATURE OF BUSINESS: The Group is a leading retailer and marketer of  MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2019
        Shell-branded fuels and lubricants in Africa. The Group has a network of  Vodafone Investments SA (Pty) Ltd.  52.68%
        more than 1 800 service stations in 15 countries across North, West, East  Government Employees Pension Fund  13.35%
        and Southern Africa, markets its products to commercial customers  Vodafone International Holdings B.V  7.81%
        through its commercial fuels and lubricants businesses and  exports  POSTAL ADDRESS: Private Bag X9904, Sandton, 2146
        lubricants to more than ten other African countries.  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=VOD
       SECTOR: Consumer Srvcs—Retail—Gen Retailers—Specialty Rets  COMPANY SECRETARY: Sandi F Linford
       NUMBER OF EMPLOYEES: 0                     TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       DIRECTORS: Abaza G (ind ne, Egypt), Ahmed J (ne, UK),  SPONSOR: UBS South Africa (Pty) Ltd.
        Arrowsmith C (ind ne, UK), Lawani T (ne, Nig), Nyasulu T H (ld ind ne),  AUDITORS: Ernst & Young
        Rogers C (ind ne, UK), Daly J (Chair, ind ne, Ire), Chammas C (CEO, Fr),
        Depraetere J (CFO, Blgm)                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018  VOD  Ords no par  4 000 000 000  1 835 864 961
         HIP Oil 2 B.V.                   28.95%  DISTRIBUTIONS [ZARc]
         Vitol Africa B.V.                28.81%  Ords no par           Ldt     Pay    Amt
         VIP Africa II B.V.                9.19%  Interim No  21    26 Nov 19  2 Dec 19  380.00
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=VVO  Special No  1  26 Nov 19  2 Dec 19  60.00
       COMPANY SECRETARY: Ben Walker
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.  LIQUIDITY: Jan20 Ave 9m shares p.w., R1 141.6m(25.6% p.a.)
       SPONSOR: JP Morgan Equities South Africa (Pty) Ltd.  TELE     40 Week MA   VODACOM
       AUDITORS: PwC Inc.
                                                                                       18421
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       VVO  Ords USD50c ea         -   1 266 073 050                                   15840
       DISTRIBUTIONS [USDc]                                                            13259
       Ords USD50c ea        Ldt    Pay     Amt
       Interim No  3     20 Aug 19  23 Sep 19  1.11                                    10678
       Final No  2       14 May 19  10 Jun 19  1.25
                                                                                       8097
       LIQUIDITY: Jan20 Ave 339 758 shares p.w., R8.6m(1.4% p.a.)
       FINANCIAL STATISTICS                           2015  |  2016  |  2017  |  2018  |  2019  5516
       (Amts in USD’000)    Jun 19        Dec 18
                            Interim        Final  FINANCIAL STATISTICS
       Turnover            3 903 069     7 549 318  (R million)  Sep 19  Mar 19  Mar 18  Mar 17  Mar 16
       Op Inc               150 299       275 510             Interim  Final  Final  Final  Final
       NetIntPd(Rcvd)       31 955         46 108  Turnover    44 389  86 627  86 370  81 278  80 077
       Minority Int          8 742         10 904  Op Inc      12 883  24 490  24 252  21 750  21 059
                                                                     2 378
                                                                                      1 480
                                                                                 2 041
                                                                           2 108
                                                  NetIntPd(Rcvd)
                                                                1 740
       Att Inc              62 975        135 155  Minority Int  365  710   218  - 292  - 7
       TotCompIncLoss       48 595        136 361
       Fixed Ass            754 960       621 756  Att Inc      7 834  14 822  15 344  13 418  12 917
                                               254
   253   254   255   256   257   258   259   260   261   262   263