Page 261 - SHB 2020 Issue 1
P. 261

Profile’s Stock Exchange Handbook: 2020 – Issue 1                       JSE – WOO
       LIQUIDITY: Jan20 Ave 405 190 shares p.w., R55.3m(35.2% p.a.)
                                                          GERE       40 Week MA   WOOLIES
               CONM       40 Week MA   WBHO
                                                                                       10490
                                                                                       9280
                                           14951
                                                                                       8070
                                           12582
                                                                                       6861
                                           10213
                                                                                       5651
                                           7843
                                                                                       4441
                                                      2015  |  2016  |  2017  |  2018  |  2019
                                           5474
          2015  |  2016  |  2017  |  2018  |  2019
                                                  Minority Int    2     1    2     9     4
       FINANCIAL STATISTICS                       Att Inc      - 1 086  - 3 550  5 446  4 344  3 116
       (R million)  Jun 19  Jun 18  Jun 17  Jun 16  Jun 15  TotCompIncLoss  - 1 230  - 3 103  2 253  8 004  2 189
                     Final  Final  Final  Final Final(rst)  Fixed Ass  14 295  13 959  13 846  15 402  14 508
       Turnover     40 617  35 028  31 907  30 650  28 823  Inv & Loans  56  56  42  41  55
       Op Inc         513  1 031  781  991  577   Tot Curr Ass  11 897  11 497  10 287  12 389  8 281
       NetIntPd(Rcvd)  - 183  - 168  - 241  - 203  - 116  Ord SH Int  9 428  13 113  19 038  19 826  14 251
       Minority Int   50    28    47   - 4   39   Minority Int   15    13    28   27    46
       Att Inc        499  816   722   726  566   LT Liab      15 850  15 076  15 336  19 536  18 072
       TotCompIncLoss  496  859  456  1 136  341  Tot Curr Liab  10 636  11 945  10 591  10 978  9 086
       Fixed Ass     1 937  1 883  1 635  1 710  1 984  PER SHARE STATISTICS (cents per share)
       Inv & Loans     -     -    -    202  148   HEPS-C (ZARc)  342.90  346.30  420.90  455.60  369.70
       Tot Curr Ass  14 588  14 424  12 346  11 904  10 953  DPS (ZARc)  190.50  239.00  313.00  313.00  247.00
       Ord SH Int    5 872  5 812  5 301  5 428  4 566  NAV PS (ZARc)  985.00 1 365.00 1 980.00 2 065.00 1 532.00
       Minority Int   262  208   140   258  262   3 Yr Beta     0.49  0.80  1.09  1.29  1.18
       LT Liab        367  197   250   59   183   Price High    5 842  6 857  9 614  10 800  10 220
       Tot Curr Liab  13 264  12 407  10 544  9 645  9 358
                                                  Price Low     4 305  5 226  6 033  7 835  6 494
       PER SHARE STATISTICS (cents per share)     Price Prd End  4 888  5 415  6 289  8 364  9 886
       HEPS-C (ZARc)  932.30 1 414.60 1 308.90 1 342.90 1 085.00  RATIOS
       DPS (ZARc)   190.00  475.00  475.00  448.00  368.00  Ret on SH Fnd  - 11.48  - 27.04  28.57  21.93  21.82
       NAV PS (ZARc)  9 804.95 9 703.86 8 388.19 8 590.65 6 917.79  Oper Pft Mgn  6.81  7.45  8.96  10.72  9.89
       3 Yr Beta     - 0.05  0.34  0.21  0.36  0.17  D:E        1.80  1.31  0.87  0.99  1.28
       Price High   16 458  18 101  17 099  14 000  15 599  Current Ratio  1.12  0.96  0.97  1.13  0.91
       Price Low     9 900  13 400  11 500  8 947  9 802  Div Cover  - 0.60  - 1.55  1.81  1.45  1.37
       Price Prd End  10 989  14 950  13 999  12 582  9 900
       RATIOS
       Ret on SH Fnd  8.95  14.01  14.15  12.69  12.51   Workforce Holdings Ltd.
                                                   WOR
       Oper Pft Mgn  1.26  2.94  2.45  3.23  2.00  ISIN: ZAE000087847  SHORT: WORKFORCE  CODE: WKF
       D:E           0.06  0.03  0.05  0.03  0.07  REG NO: 2006/018145/06 FOUNDED: 1972  LISTED: 2006
       Current Ratio  1.10  1.16  1.17  1.23  1.17  NATURE OF BUSINESS: Workforce is a holding company. Its subsidiaries
       Div Cover     4.94  3.23  2.83  2.95  2.78  provide human capital solutions that include temporary employment
                                                   services, permanent placement recruitment, training and skills
             Woolworths Holdings Ltd.              development, contractor on-boarding, healthcare and wellness, disability
                                                   solutions, financial services, lifestyle benefits and business process
                                                   outsourcing solutions.
        WOO
       ISIN: ZAE000063863  SHORT: WOOLIES  CODE: WHL  SECTOR: AltX
       REG NO: 1929/001986/06 FOUNDED: 1929  LISTED: 1997
       NATURE OF BUSINESS: Woolworths Holdings is a southern hemisphere  NUMBER OF EMPLOYEES: 1 268
        retail Group and is listed on the securities exchange operated by the JSE  DIRECTORS: Naidoo S (ne), Ross I (ne), Thomas S (ind ne),
        Ltd. (JSE) since 1997.                     Vundla K (ind ne), Katz R S (Interim CEO), Macey J (Chair, ld ind ne),
       SECTOR: Consumer Srvcs—Retail—Gen Retailers—Broadline Rets  van Wyk W (FD)
       NUMBER OF EMPLOYEES: 46 831                MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018  40.05%
                                                    Force Holdings (Pty) Ltd.
       DIRECTORS: Bassa Z B M (ind ne), Boardman T A (ld ind ne),  Little Kittens (Pty) Ltd.  27.02%
        Colfer C (ind ne, Aus), Earl B (ind ne), Higginson A (ind ne, UK),  Vebicept (Pty) Ltd.  17.60%
        Kneale D (ind ne), Moholi N T (ind ne), Rylands Z, Skweyiya T (ind ne),  POSTAL ADDRESS: PO Box 11137, Johannesburg, 2000
        Thomson C B (ind ne), Susman S N (Chair, ne),
        Brody H R (Dep Chair, ind ne), Moir I (CEO, Aus), Isaacs R (FD),  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=WKF
        Ngumeni S (COO)                           COMPANY SECRETARY: Sirkien van Schalkwyk
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019  TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
         Allan Gray                       16.50%  DESIGNATED ADVISOR: Merchantec Capital
         Government Employees Pension Fund  12.90%  AUDITORS: Crowe JHB
         Coronation Asset Management       5.00%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       POSTAL ADDRESS: PO Box 680, Cape Town, 8000  WKF  Ords no par   1 000 000 000  243 731 343
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=WHL
       COMPANY SECRETARY: Chantel Reddiar         DISTRIBUTIONS [ZARc]
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Ords no par  Ldt  Pay  Amt
       SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)  Final No  2  6 May 19  13 May 19  1.50
       AUDITORS: Ernst & Young Inc.               Final No  1        9 May 08  19 May 08  4.50
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  LIQUIDITY: Jan20 Ave 112 288 shares p.w., R156 523.4(2.4% p.a.)
       WHL  Ords no par value  2 410 600 000  1 048 466 077  ALSH    40 Week MA  WORKFORCE
       DISTRIBUTIONS [ZARc]                                                            245
       Ords no par value     Ldt    Pay     Amt
       Final No  36      17 Sep 19  23 Sep 19  98.50                                   208
       Interim No  35    12 Mar 19  18 Mar 19  92.00
                                                                                       172
       LIQUIDITY: Jan20 Ave 19m shares p.w., R1 029.9m(95.6% p.a.)
                                                                                       135
       FINANCIAL STATISTICS
       (R million)  Jun 19  Jun 18  Jun 17  Jun 16  Jun 15                             99
                     Final Final(rst) Final(rst)  Final  Final
       Revenue      75 179  70 572  69 230  65 004  56 506                             62
                                                      2015  |  2016  |  2017  |  2018  |  2019
       Op Inc        5 121  5 259  6 206  6 969  5 587
       NetIntPd(Rcvd)  1 063  1 053  1 160  1 186  1 378
                                               257
   256   257   258   259   260   261   262   263   264   265   266