Page 261 - SHB 2020 Issue 1
P. 261
Profile’s Stock Exchange Handbook: 2020 – Issue 1 JSE – WOO
LIQUIDITY: Jan20 Ave 405 190 shares p.w., R55.3m(35.2% p.a.)
GERE 40 Week MA WOOLIES
CONM 40 Week MA WBHO
10490
9280
14951
8070
12582
6861
10213
5651
7843
4441
2015 | 2016 | 2017 | 2018 | 2019
5474
2015 | 2016 | 2017 | 2018 | 2019
Minority Int 2 1 2 9 4
FINANCIAL STATISTICS Att Inc - 1 086 - 3 550 5 446 4 344 3 116
(R million) Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 TotCompIncLoss - 1 230 - 3 103 2 253 8 004 2 189
Final Final Final Final Final(rst) Fixed Ass 14 295 13 959 13 846 15 402 14 508
Turnover 40 617 35 028 31 907 30 650 28 823 Inv & Loans 56 56 42 41 55
Op Inc 513 1 031 781 991 577 Tot Curr Ass 11 897 11 497 10 287 12 389 8 281
NetIntPd(Rcvd) - 183 - 168 - 241 - 203 - 116 Ord SH Int 9 428 13 113 19 038 19 826 14 251
Minority Int 50 28 47 - 4 39 Minority Int 15 13 28 27 46
Att Inc 499 816 722 726 566 LT Liab 15 850 15 076 15 336 19 536 18 072
TotCompIncLoss 496 859 456 1 136 341 Tot Curr Liab 10 636 11 945 10 591 10 978 9 086
Fixed Ass 1 937 1 883 1 635 1 710 1 984 PER SHARE STATISTICS (cents per share)
Inv & Loans - - - 202 148 HEPS-C (ZARc) 342.90 346.30 420.90 455.60 369.70
Tot Curr Ass 14 588 14 424 12 346 11 904 10 953 DPS (ZARc) 190.50 239.00 313.00 313.00 247.00
Ord SH Int 5 872 5 812 5 301 5 428 4 566 NAV PS (ZARc) 985.00 1 365.00 1 980.00 2 065.00 1 532.00
Minority Int 262 208 140 258 262 3 Yr Beta 0.49 0.80 1.09 1.29 1.18
LT Liab 367 197 250 59 183 Price High 5 842 6 857 9 614 10 800 10 220
Tot Curr Liab 13 264 12 407 10 544 9 645 9 358
Price Low 4 305 5 226 6 033 7 835 6 494
PER SHARE STATISTICS (cents per share) Price Prd End 4 888 5 415 6 289 8 364 9 886
HEPS-C (ZARc) 932.30 1 414.60 1 308.90 1 342.90 1 085.00 RATIOS
DPS (ZARc) 190.00 475.00 475.00 448.00 368.00 Ret on SH Fnd - 11.48 - 27.04 28.57 21.93 21.82
NAV PS (ZARc) 9 804.95 9 703.86 8 388.19 8 590.65 6 917.79 Oper Pft Mgn 6.81 7.45 8.96 10.72 9.89
3 Yr Beta - 0.05 0.34 0.21 0.36 0.17 D:E 1.80 1.31 0.87 0.99 1.28
Price High 16 458 18 101 17 099 14 000 15 599 Current Ratio 1.12 0.96 0.97 1.13 0.91
Price Low 9 900 13 400 11 500 8 947 9 802 Div Cover - 0.60 - 1.55 1.81 1.45 1.37
Price Prd End 10 989 14 950 13 999 12 582 9 900
RATIOS
Ret on SH Fnd 8.95 14.01 14.15 12.69 12.51 Workforce Holdings Ltd.
WOR
Oper Pft Mgn 1.26 2.94 2.45 3.23 2.00 ISIN: ZAE000087847 SHORT: WORKFORCE CODE: WKF
D:E 0.06 0.03 0.05 0.03 0.07 REG NO: 2006/018145/06 FOUNDED: 1972 LISTED: 2006
Current Ratio 1.10 1.16 1.17 1.23 1.17 NATURE OF BUSINESS: Workforce is a holding company. Its subsidiaries
Div Cover 4.94 3.23 2.83 2.95 2.78 provide human capital solutions that include temporary employment
services, permanent placement recruitment, training and skills
Woolworths Holdings Ltd. development, contractor on-boarding, healthcare and wellness, disability
solutions, financial services, lifestyle benefits and business process
outsourcing solutions.
WOO
ISIN: ZAE000063863 SHORT: WOOLIES CODE: WHL SECTOR: AltX
REG NO: 1929/001986/06 FOUNDED: 1929 LISTED: 1997
NATURE OF BUSINESS: Woolworths Holdings is a southern hemisphere NUMBER OF EMPLOYEES: 1 268
retail Group and is listed on the securities exchange operated by the JSE DIRECTORS: Naidoo S (ne), Ross I (ne), Thomas S (ind ne),
Ltd. (JSE) since 1997. Vundla K (ind ne), Katz R S (Interim CEO), Macey J (Chair, ld ind ne),
SECTOR: Consumer Srvcs—Retail—Gen Retailers—Broadline Rets van Wyk W (FD)
NUMBER OF EMPLOYEES: 46 831 MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018 40.05%
Force Holdings (Pty) Ltd.
DIRECTORS: Bassa Z B M (ind ne), Boardman T A (ld ind ne), Little Kittens (Pty) Ltd. 27.02%
Colfer C (ind ne, Aus), Earl B (ind ne), Higginson A (ind ne, UK), Vebicept (Pty) Ltd. 17.60%
Kneale D (ind ne), Moholi N T (ind ne), Rylands Z, Skweyiya T (ind ne), POSTAL ADDRESS: PO Box 11137, Johannesburg, 2000
Thomson C B (ind ne), Susman S N (Chair, ne),
Brody H R (Dep Chair, ind ne), Moir I (CEO, Aus), Isaacs R (FD), MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=WKF
Ngumeni S (COO) COMPANY SECRETARY: Sirkien van Schalkwyk
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019 TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
Allan Gray 16.50% DESIGNATED ADVISOR: Merchantec Capital
Government Employees Pension Fund 12.90% AUDITORS: Crowe JHB
Coronation Asset Management 5.00% CAPITAL STRUCTURE AUTHORISED ISSUED
POSTAL ADDRESS: PO Box 680, Cape Town, 8000 WKF Ords no par 1 000 000 000 243 731 343
MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=WHL
COMPANY SECRETARY: Chantel Reddiar DISTRIBUTIONS [ZARc]
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. Ords no par Ldt Pay Amt
SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.) Final No 2 6 May 19 13 May 19 1.50
AUDITORS: Ernst & Young Inc. Final No 1 9 May 08 19 May 08 4.50
CAPITAL STRUCTURE AUTHORISED ISSUED LIQUIDITY: Jan20 Ave 112 288 shares p.w., R156 523.4(2.4% p.a.)
WHL Ords no par value 2 410 600 000 1 048 466 077 ALSH 40 Week MA WORKFORCE
DISTRIBUTIONS [ZARc] 245
Ords no par value Ldt Pay Amt
Final No 36 17 Sep 19 23 Sep 19 98.50 208
Interim No 35 12 Mar 19 18 Mar 19 92.00
172
LIQUIDITY: Jan20 Ave 19m shares p.w., R1 029.9m(95.6% p.a.)
135
FINANCIAL STATISTICS
(R million) Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 99
Final Final(rst) Final(rst) Final Final
Revenue 75 179 70 572 69 230 65 004 56 506 62
2015 | 2016 | 2017 | 2018 | 2019
Op Inc 5 121 5 259 6 206 6 969 5 587
NetIntPd(Rcvd) 1 063 1 053 1 160 1 186 1 378
257