Page 145 - SHB 2020 Issue 1
P. 145

Profile’s Stock Exchange Handbook: 2020 – Issue 1                        JSE – GAI
       FINANCIAL STATISTICS                       Tot Curr Liab  1 705  1 794  6 138  1 783  2 305
       (R million)  Jun 19  Jun 18  Jun 17  Jun 16  Jun 15  PER SHARE STATISTICS (cents per share)
                     Final Final(rst) Final(rst)  Final  Final  HEPS-C (ZARc)  18.06  56.09  78.36  65.59  21.54
       NetRent/InvInc  3 628  3 633  3 894  1 557  555  DPS (ZARc)  25.00  39.64  66.84  63.50  -
       Total Inc     4 169  4 165  4 332  2 208  807  NAV PS (ZARc)  1 045.00 1 042.00 1 053.00 1 063.00  997.00
       Attrib Inc    2 618  - 4 904  4 426  - 5 372  2 564  3 Yr Beta  - 0.44  - 0.46  -  -  -
       TotCompIncLoss  2 593  - 4 706  4 326  - 5 407  2 564  Price High  650  748  1 000  1 000  1 020
       Ord UntHs Int  34 897  36 951  45 074  40 924  13 461  Price Low  500  550  600  750  625
       Investments   2 505  2 310  14 591  14 594  6 349  Price Prd End  549  600  600  850  870
       FixedAss/Prop  25 193  24 851  24 849  24 286  6 452  RATIOS
       Tot Curr Ass  1 403  2 032  1 922  1 396  597  Ret on SH Fnd  3.45  5.38  7.44  6.17  0.74
       Total Ass    53 450  56 644  62 066  55 167  18 397  Oper Pft Mgn  41.59  63.92  70.24  83.61  51.59
       Tot Curr Liab  3 760  4 623  2 002  2 190  1 901
                                                  Current Ratio  34.54  31.19  13.10  47.54  239.64
       PER SHARE STATISTICS (cents per share)     Div Cover     0.72  1.41  1.17  1.03   -
       HEPS-C (ZARc)  104.12  19.71  165.79  181.38  249.50
       DPS (ZARc)   148.35  141.77  135.63  129.17  123.13  Gemfields Group Ltd.
       NAV PS (ZARc)  1 977.00 1 626.00 1 689.00 1 562.00 1 572.00
                                                   GEM
       3 Yr Beta     0.36  0.27  0.29  0.35   -   ISIN: GG00BG0KTL52  SHORT: GEMFIELDS  CODE: GML
       Price Prd End  2 144  1 540  1 716  1 579  1 550  REG NO: 47656  FOUNDED: 2007  LISTED: 2008
       Price High    2 160  1 975  1 894  1 830  1 871  NATURE OF BUSINESS: Gemfields Group Ltd. is a supplier of coloured
       Price Low     1 496  1 427  1 499  1 308  1 480  gemstones. The Company primarily operates as a mining company,
       DPS (ZARc)      -     -    -     -  61.38   specializing in the mining, processing, and sale of coloured gemstones, in
       RATIOS                                      particular emeralds and rubies.
       RetOnSH Funds  7.56  - 13.14  9.81  - 13.13  19.05  SECTOR: Basic Materials—Basic Resrcs—Mining—Diamonds&Gems
       RetOnTotAss   10.71  10.73  6.98  4.00  4.38  NUMBER OF EMPLOYEES: 2 166
       Debt:Equity   0.49  0.49  0.31  0.27  0.18  DIRECTORS: Malan C (ne), Mmela K (ind ne), Mondi L (ld ind ne),
       OperRetOnInv  13.10  13.38  9.87  4.01  4.33  Wiese Dr C H (ne), Tolcher M (Chair, ind ne, UK), Gilbertson S (CEO),
       OpInc:Turnover  100.00  100.00  100.00  68.41  -  Lovett D (CFO, UK)
                                                  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018
                                                    Wiese C Dr                       11.20%
           Gaia Infrastructure Capital Ltd.         NGPMR (Cayman) L.P.               9.67%
                                                    Investec Pallinghurst (Cayman) L.P.  9.11%
        GAI
       ISIN: ZAE000210555  SHORT: GAIA  CODE: GAI  POSTAL ADDRESS: PO Box 186, Royal Chambers, St. Julian’s Avenue,St.
       REG NO: 2015/115237/06 FOUNDED: 2015  LISTED: 2015  Peter Port, Guernsey, GY1 4HP
       NATURE OF BUSINESS: GAIA is an infrastructure investment holding  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=GML
        company listed on the Main Board of the JSE. The Company’s investment  COMPANY SECRETARY: Toby Hewitt
        mandate is to invest in Southern African, diversified large-scale  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        operational and/or near-operational energy, transport, water and
        sanitation  infrastructure  assets  with  low  risk,  uncorrelated  SPONSOR: Investec Bank Ltd.
        inflation-linked cash flows.              AUDITORS: BDO LLP
       SECTOR: Fins—Investment Instruments—Equities—Equities  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       NUMBER OF EMPLOYEES: 0                     GML  Ords USD0.001c ea      -   1 409 832 739
       DIRECTORS: Bukula T (ind ne), Kimber N (ind ne), Tuku S (ind ne),
        Mbalo K E (Chair, ind ne), Lebina P (CEO)  LIQUIDITY: Jan20 Ave 5m shares p.w., R8.8m(18.6% p.a.)
       MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2019      MINI       40 Week MA  GEMFIELDS
         Government Employees Pension Fund  41.35%
                                                                                       761
         Specialised Listed Infrastructure Equity  34.90%
         Directors of the company          4.17%                                       637
       POSTAL ADDRESS: Postnet Suite 6, PO Box 92418, Norwood, 2117
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=GAI                    513
       COMPANY SECRETARY: Fusion Corporate Secretarial Services (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  388
       SPONSOR: Sasfin Capital (a member of the Sasfin Group)
                                                                                       264
       AUDITORS: Deloitte & Touche
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       140
                                                      2015  |  2016  |  2017  |  2018  |  2019
       GAI  Ords no par val  6 000 000 000  55 151 000
                                                  NOTES: Pallinghurst Resources Ltd. changed to Gemfields Group Ltd. on 11
       DISTRIBUTIONS [ZARc]                        July 2018.
       Ords no par val       Ldt    Pay     Amt   FINANCIAL STATISTICS
       Interim No  6     17 Dec 19  23 Dec 19  25.00  (Amts in USD’000)  Jun 19  Dec 18  Dec 17  Dec 16  Dec 15
       Final No  5        18 Jun 19  24 Jun 19  14.80         Interim  Final  Final  Final  Final
       LIQUIDITY: Jan20 Ave 67 019 shares p.w., R394 853.0(6.3% p.a.)  Turnover  88 960  206 090  81 650  -  -
                                                  Op Inc       23 497  - 45 103  54 654  44 566 - 149 053
               FINA       40 Week MA    GAIA
                                                  NetIntPd(Rcvd)  2 312  8 845  2 011  - 7  - 1
                                                  Minority Int  2 295  1 782  7 162  -   -
                                                  Att Inc      10 148  - 62 213  37 892  44 570 - 149 126
                                           880
                                                  TotCompIncLoss  13 219  - 60 222  43 885  44 570 - 149 126
                                                  Fixed Ass   367 178  365 014  378 021  -  -
                                           766
                                                  Inv & Loans  50 447  76 161  196 164  358 484  308 716
                                           651    Tot Curr Ass  254 167  224 369  184 101  7 353  13 124
                                                  Ord SH Int  487 971  476 195  538 723  366 895  322 325
                                           537    Minority Int  76 215  73 920  78 388  -  -
                                                  LT Liab      96 942  123 377  169 597  -  -
                                           422
         |  2016  |  2017  |  2018  |  2019       Tot Curr Liab  80 153  60 576  37 009  207  709
       FINANCIAL STATISTICS                       PER SHARE STATISTICS (cents per share)
       (Amts in ZAR’000)  Aug 19  Feb 19  Feb 18  Feb 17  Feb 16  HEPS-C (ZARc)  14.20  - 39.75  - 79.80  88.26  - 255.20
                   Interim  Final  Final  Final  Final  NAV PS (ZARc)  605.87  519.48  495.20  657.12  652.26
       Revenue      24 338  48 739  62 019  53 685  10 817  3 Yr Beta  - 0.63  - 0.60  0.39  0.96  0.95
       Op Inc       10 122  31 152  43 563  44 887  5 581  Price High  220  329  500  470  548
       NetIntPd(Rcvd)  130   -    2     5    46   Price Low      127  125   220   254  286
       Att Inc       9 958  30 935  43 215  36 175  4 059  Price Prd End  165  180  300  470  342
       TotCompIncLoss  9 958  30 935  43 215  36 175  4 059  RATIOS
       Fixed Ass      331  358    -     -     -   Ret on SH Fnd  4.41  - 10.99  7.30  12.15  - 46.27
       Tot Curr Ass  58 884  55 956  80 432  84 756  552 362  Oper Pft Mgn  26.41  - 21.89  66.94  -  -
       Ord SH Int  576 450  574 653  580 580  586 086  549 911  D:E  0.24  0.27  0.28  -  -
       LT Liab       1 922   -    -    567  146   Current Ratio  3.17  3.70  4.97  35.52  18.51
                                               141
   140   141   142   143   144   145   146   147   148   149   150