Page 123 - Profile's Stock Exchange Handbook 2022 Issue 1
P. 123

Profile’s Stock Exchange Handbook: 2022 – Issue 1                       JSE – EOH
       Fixed Ass      260  621   425   397  374   PER SHARE STATISTICS (cents per share)
       Inv & Loans     -     9    13   18   143   HEPS-C (ZARc)  - 109.00  - 505.00 - 1 504.00  - 728.00  797.00
       Tot Curr Ass  2 335  3 593  3 142  2 928  3 094  DPS (ZARc)  -   -     -    -  215.00
       Ord SH Int    2 625  2 463  2 869  2 757  2 684  NAV PS (ZARc)  93.42  263.03 1 090.08 3 873.76 5 599.42
       Minority Int   37    34    36   36    31   3 Yr Beta     2.39  2.52  0.99  0.59  0.14
       LT Liab       2 046  4 159  4 558  4 421  4 534  Price High  970  1 825  5 010  11 348  17 633
       Tot Curr Liab  1 493  3 956  2 898  2 496  2 401  Price Low  420  213  900  2 339  9 600
       PER SHARE STATISTICS (cents per share)     Price Prd End  650  486  1 778  4 150  10 440
       HEPS-C (ZARc)  91.00  - 23.00  141.00  73.50  - 301.20  RATIOS
       NAV PS (ZARc)  1 447.00 1 361.00 1 597.00 1 537.90 1 506.40  Ret on SH Fnd  - 157.37  - 357.82  - 251.72  - 33.44  13.86
       3 Yr Beta     0.52  0.13  - 0.08  - 0.04  0.21  Oper Pft Mgn  0.53  - 10.68  - 34.43  - 11.08  11.47
       Price High     605  1 185  1 350  1 566  1 957  D:E      0.79  0.61  1.32  0.62  0.41
       Price Low      350  320  1 001  1 130  1 352  Current Ratio  0.63  0.57  1.21  1.48  1.79
       Price Prd End  595  467  1 199  1 250  1 491  Div Cover    -     -     -    -   3.84
       RATIOS
       Ret on SH Fnd  11.44  - 20.56  3.74  8.26  - 16.98  EPE Capital Partners Ltd.
       Oper Pft Mgn  7.88  2.86  9.72  7.25  10.82  EPE
       D:E           0.90  1.67  1.57  1.90  1.98  ISIN: MU0522S00005  SHORT: ETHOSCAP  CODE: EPE
       Current Ratio  1.56  0.91  1.08  1.17  1.29  REG NO: C138883 C1/GBL  FOUNDED: 2016  LISTED: 2016
                                                  NATURE OF BUSINESS: EPE Capital Partners Ltd. (Ethos Capital or the
                                                   Company) is registered and incorporated in Mauritius as a public company
                 EOH Holdings Ltd.                 under the Mauritius Companies Act. Asaninvestmentholding company, it
                                                   offers shareholders long-term capital appreciation by indirectly investing
        EOH
       ISIN: ZAE000071072  SHORT: EOH  CODE: EOH   in a diversified portfolio of unlisted private equity-type investments
       REG NO: 1998/014669/06  FOUNDED: 1998  LISTED: 1998  managed by Ethos Private Equity (Pty) Ltd. (Ethos).
       NATURE OF BUSINESS: EOH is one of South Africa’s largest technology  SECTOR: Fins—FinServcs—ClosedEndInvstmnts—ClosedEndInvstmnts
        services companies and has a wide range of solutions in Industry  NUMBER OF EMPLOYEES: 66
        Consulting, IT Services, Systems Integration, Software, Industrial  DIRECTORS: Allagapen K (ind ne), Juwaheer Y (ind ne), Pfaff M (ind ne),
        Technologies and Business Process Outsourcing. The Group continues to  Prout-Jones D (ind ne), Stillhart Y (Chair, ind ne),
        be an undisputed market leader in its core ICT businesses which operate  Hayward-Butt P (CEO), van Onselen J (CFO)
        principally under the iOCO brand name.    MAJOR ORDINARY SHAREHOLDERS as at 08 Dec 2020
       SECTOR:Technology—Technology—Software&CompSer—ComputerService  Consolidated Retirement Fund  9.28%
       NUMBER OF EMPLOYEES: 7 333                   Steyn Capital Management (Pty) Ltd.  5.14%
       DIRECTORS: Boggenpoel J (ind ne), Bosman M J (ind ne), Harie B (ind ne),  MORE INFO: www.sharedata.co.za/sdo/jse/EPE
        Marshall A B (ind ne), Moleketi P J (ne), Molope N (ind ne), Newman F,  COMPANY SECRETARY: Ocorian Corporate Services (Mauritius) Ltd.
        Ngidi S (ind ne), Mthembu A F B (Chair, ld ind ne), van Coller S (CEO),  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        Pydigadu M (CFO)                          SPONSOR: Rand Merchant Bank (A division of FirstRand Bank Ltd.)
       MAJOR ORDINARY SHAREHOLDERS as at 29 Dec 2021  AUDITORS: Deloitte & Touche
         Metal & Engineering Industries Retirement Funds  14.30%
         Lebashe Investment Group         13.06%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
         Government Employees Pension Fund  9.36%  EPE  A Ords no par val     -    287 500 000
       POSTAL ADDRESS: PO Box 59, Bruma, 2026     LIQUIDITY: Jan22 Avg 944 643 shares p.w., R3.8m(17.1% p.a.)
       MORE INFO: www.sharedata.co.za/sdo/jse/EOH
       COMPANY SECRETARY: Thiroshnee Naidoo               EQII       40 Week MA  ETHOSCAP
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.                  1909
       SPONSOR: Java Capital Trustees and Sponsors (Pty) Ltd.
       AUDITORS: PwC Inc.                                                              1596
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       1282
       EOH  Ords 1c ea       500 000 000  176 544 961
                                                                                       968
       DISTRIBUTIONS [ZARc]
       Ords 1c ea            Ldt    Pay     Amt
                                                                                       654
       Final No 16       31 Oct 17  6 Nov 17  215.00
       Final No 15        1 Nov 16  7 Nov 16  185.00                                   340
                                                     2017  |  2018  |  2019  |  2020  |  2021
       LIQUIDITY: Jan22 Avg 2m shares p.w., R13.9m(56.5% p.a.)
                                                  FINANCIAL STATISTICS
               SCOM       40 Week MA    EOH
                                                  (Amts in ZAR'000)  Jun 21  Jun 20  Jun 19  Jun 18  Jun 17
                                           16285                Final  Final  Final Final(rst) Final(rst)
                                                  Turnover     32 530 - 780 818  56 904  102 576  124 397
                                           13081  Op Inc       24 258 - 792 591  45 027  90 111  105 235
                                                  NetIntPd(Rcvd)  14 639  12 799  8  -   -
                                           9878
                                                  Att Inc       4 640 - 809 126  40 884  86 653  102 067
                                           6674   TotCompIncLoss  4 640 - 809 126  40 884  86 653  102 067
                                                  Inv & Loans  1 827 336 1 891 743 1 427 261  711 925  307 939
                                           3471
                                                  Tot Curr Ass  57 112  13 332  501 351 1 202 842 1 566 545
                                                  Ord SH Int  1 716 390 1 711 750 1 785 549 1 772 751 1 732 079
                                           267
          2017  |  2018  |  2019  |  2020  |  2021  LT Liab   155 967  184 949  135 481  135 473  135 462
       FINANCIAL STATISTICS                       Tot Curr Liab  12 091  8 376  7 582  6 543  6 943
       (R million)  Jul 21  Jul 20  Jul 19  Jul 18  Aug 17  PER SHARE STATISTICS (cents per share)
                     Final Final(rst) Final(rst) Final(rst) Final(rst)  HEPS-C (ZARc)  2.00  - 413.00  26.00  53.00  61.00
       Turnover      6 874  8 772  10 746  12 103  15 128  NAV PS (ZARc)  667.00  665.00 1 134.00 1 100.00 1 041.00
       Op Inc         36   - 937  - 3 700  - 1 340  1 736  3 Yr Beta  0.50  0.87  -  -   -
       NetIntPd(Rcvd)  268  385  309   309  189   Price High     510  800   850   955  1 026
       Minority Int    -    - 6   3    - 9    9   Price Low      325  316   690   725  800
       Att Inc       - 280  - 1 687  - 4 949  - 1 976  1 164  Price Prd End  400  411  780  790  874
       TotCompIncLoss  - 288  - 1 538  - 4 950  - 2 034  1 128  RATIOS
       Fixed Ass      341  545   482   743  678   Ret on SH Fnd  0.27  - 47.27  2.29  4.89  5.89
       Tot Curr Ass  3 017  3 135  6 621  6 887  8 539  Oper Pft Mgn  74.57  101.51  79.13  87.85  84.60
       Ord SH Int     158  444  1 924  5 919  8 404  D:E        0.09  0.11  0.08  0.08  0.08
       Minority Int   20    30    41   18    56   Current Ratio  4.72  1.59  66.12  183.84  225.63
       LT Liab        140  289  2 590  3 653  3 489
       Tot Curr Liab  4 816  5 523  5 480  4 663  4 770
                                               121
   118   119   120   121   122   123   124   125   126   127   128