Page 210 - SHB 2021 Issue 4

JSE – SHO Profile’s Stock Exchange Handbook: 2021 – Issue 4
Shoprite Holdings Ltd. Sibanye Stillwater Ltd.
SHO SIB
ISIN: ZAE000012084 SHORT: SHOPRIT CODE: SHP ISIN: ZAE000259701 SHORT: SIBANYE-S CODE: SSW
REG NO: 1936/007721/06 FOUNDED: 1936 LISTED: 1936 REG NO: 2014/243852/06 FOUNDED: 2002 LISTED: 2013
NATURE OF BUSINESS: Shoprite is an investment holding company NATURE OF BUSINESS: Sibanye Stillwater is a leading international
listed on the Johannesburg Stock Exchange Ltd. in the "food retailers & precious metals mining company, with a diverse portfolio of platinum
wholesalers" sector. Secondary listings are also maintained on the group metal (PGM) operations in the United States and Southern Africa,
Namibian and Zambian Stock Exchanges. Cash income is derived mainly gold operations and projects in South Africa, and copper, gold and PGM
from dividends and interest. The consolidated annual financial statements exploration properties in North and South America.
of Shoprite and its subsidiaries also incorporate the equity accounted SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
attributable income of associated companies and joint ventures. NUMBER OF EMPLOYEES: 69 450
SECTOR: CnsStp—PcDrugs&Groceries—PcDrugs&Groceries—Food DIRECTORS: Cumming T (ind ne), Danson S (ind ne),
NUMBER OF EMPLOYEES: 141 452 Dorward-King E (ind ne), Kenyon-Slaney H (ind ne), Menell R P
DIRECTORS: Basson J F (ind ne), Cooper P (ind ne), de Beer PrfDr L (ind ne), (ld ind ne), NikaNG(ind ne), RaynerKA(ind ne),
Gobodo N (ind ne), Harisunker B, le Roux A M (ind ne), van der Merwe S (ind ne), VilakaziJS(ind ne), ZilwaSV(ind ne),
Mokgokong Dr A T M (ld ind ne), Rock JA(ind ne), Wiese Dr C H (ne), Maphai Dr T V (Chair, ind ne), Froneman N (CEO), Keyter C (CFO)
Wiese Adv J D (alt), Wilton E (ind ne), Lucas-Bull W E (Chair, ind ne), MAJOR ORDINARY SHAREHOLDERS as at 07 Sep 2021
Engelbrecht P C (CEO), de Bruyn A (CFO) Gold One International Ltd. 9.93%
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020 Public Investment Corporation SOC Ltd. 9.17%
Government Employees Pension Fund 14.30% Exor Investments (UK) LLP 6.60%
Wiese C H 10.67% POSTAL ADDRESS: Private Bag X5, Westonaria, 1780
Shoprite Checkers (Pty) Ltd. 5.99% MORE INFO: www.sharedata.co.za/sdo/jse/SSW
POSTAL ADDRESS: PO Box 215, Brackenfell, 7560 COMPANY SECRETARY: Lerato Matlosa
MORE INFO: www.sharedata.co.za/sdo/jse/SHP TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
COMPANY SECRETARY: P G du Preez SPONSOR: JP Morgan Equities South Africa Ltd.
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. AUDITORS: Ernst & Young
SPONSOR: Nedbank Corporate and Investment Banking CAPITAL STRUCTURE AUTHORISED ISSUED
AUDITORS: PwC Inc.
SSW Ords no par 10 000 000 000 2 808 323 834
CAPITAL STRUCTURE AUTHORISED ISSUED
SHP Ords no par 1 300 000 000 591 338 502 DISTRIBUTIONS [ZARc]
Ords no par value Ldt Pay Amt
DISTRIBUTIONS [ZARc] Final No 8 4 Apr 17 10 Apr 17 60.00
Ords no par Ldt Pay Amt Interim No 7 20 Sep 16 26 Sep 16 85.00
Final No 145 28 Sep 21 4 Oct 21 353.00
Interim No 144 6 Apr 21 12 Apr 21 191.00 LIQUIDITY: Oct21 Ave 75m shares p.w., R4 139.0m(138.4% p.a.)
MINI 40 Week MA SIBANYE-S
LIQUIDITY: Oct21 Ave 9m shares p.w., R1 292.2m(80.1% p.a.)
12408
FOOR 40 Week MA SHOPRIT
26681 10071
23354 7734
20028 5398
16701 3061
13375 724
2016 | 2017 | 2018 | 2019 | 2020 | 2021
10048 NOTES: Sibanye Gold Ltd. renamed to Sibanye Stillwater Ltd. on 19
2016 | 2017 | 2018 | 2019 | 2020 | 2021
February 2020 due to internal restructuring.
FINANCIAL STATISTICS FINANCIAL STATISTICS
(R million) Jul 21 Jun 20 Jun 19 Jun 18 Jun 17 (R million) Jun 21 Dec 20 Dec 19 Dec 18 Dec 17
Final Final(rst) Final(rst) Final(rst) Final Interim Final Final Final Final
Turnover 171 188 158 310 147 478 145 104 141 000 Wrk Revenue 89 953 127 392 72 925 50 656 45 912
Op Inc 9 664 8 124 7 867 7 527 7 725 Wrk Pft 38 002 51 616 16 825 9 141 9 429
NetIntPd(Rcvd) 2 827 2 435 2 327 207 114 NetIntPd(Rcd) 637 2 086 2 742 2 653 2 556
Minority Int 18 20 12 12 7 Minority Int 483 1 310 371 - 21 4
Att Inc 4 841 3 356 3 468 5 211 5 428 Att Inc 24 836 29 312 62 - 2 500 - 4 437
TotCompIncLoss 4 093 - 307 827 4 534 4 502 TotCompIncLoss 24 393 28 616 - 33 - 757 - 5 060
Fixed Ass 14 374 18 265 21 444 21 218 18 407 Ord SH Int 83 339 70 716 31 138 24 724 23 998
Inv & Loans 1 619 1 953 4 180 3 408 2 421 LT Liab 31 957 38 269 48 950 35 413 35 111
Tot Curr Ass 32 057 39 937 34 742 32 334 31 151 Cap Employed 123 109 116 616 86 745 70 290 67 634
Ord SH Int 21 077 19 851 22 101 24 096 27 658 Mining Ass 61 292 60 600 57 480 54 558 51 445
Minority Int 127 143 106 82 91 Inv & Loans 990 847 599 156 -
LT Liab 27 577 30 159 29 011 21 100 1 492 Tot Curr Ass 63 820 52 243 26 164 15 195 12 005
Tot Curr Liab 28 285 32 573 29 764 32 912 26 482 Tot Curr Liab 23 348 17 487 14 327 14 633 8 438
PER SHARE STATISTICS (cents per share) PER SHARE STATISTICS (cents per share)
HEPS-C (ZARc) 956.30 794.70 747.70 971.40 1 023.20 HEPS-C (ZARc) 843.00 1 068.00 - 40.00 - 1.00 - 12.00
DPS (ZARc) 544.00 383.00 319.00 484.00 504.00 DPS (ZARc) 292.00 371.00 - - -
NAV PS (ZARc) 3 845.00 3 592.00 3 987.00 4 937.00 4 905.00 NAV (ZARc) 2 833.91 2 418.82 1 166.22 1 090.98 1 106.56
3 Yr Beta - 0.21 - 0.13 0.23 0.31 0.45 3 Yr Beta - - 2.08 1.34 2.93
Price High 16 384 16 751 22 964 28 190 21 450 Price Prd End 5 966 6 000 3 589 1 002 1 582
Price Low 9 930 9 501 14 883 19 320 15 871 Price High 7 665 6 180 3 589 1 716 3 540
Price Prd End 15 556 10 665 15 766 22 061 19 938 Price Low 5 415 1 537 950 682 1 414
RATIOS DPS (ZARc) 292.00 - - - -
Ret on SH Fnd 22.92 16.89 15.67 21.60 19.59 RATIOS
Oper Pft Mgn 5.65 5.13 5.33 5.19 5.48 Ret on SH fund 60.76 43.30 1.39 - 10.20 - 18.47
D:E 1.50 1.77 1.61 1.27 0.35 Ret on Tot Ass 55.59 40.36 15.71 8.76 10.28
Current Ratio 1.13 1.23 1.17 0.98 1.18 Yield (g/ton) 0.72 0.80 0.84 0.99 2.29
Div Cover 1.61 1.58 1.96 1.93 1.98 Price Received 838 088 967 229 676 350 552 526 536 378
WrkCost(R/kg) 670 405 581 113 538 696 532 081 408 773
208