Page 191 - SHB 2021 Issue 4
P. 191

Profile’s Stock Exchange Handbook: 2021 – Issue 4                       JSE – RAV
                                                  FINANCIAL STATISTICS
               CONM       40 Week MA   RAUBEX
                                                  (Amts in GBP'000)  Jun 21  Dec 20  Dec 19  Dec 18
                                           3674                 Interim  Final(rst)  Final  Final
                                                  NetRent/InvInc  51 915  113 090  126 504  118 285
                                           3093
                                                  Total Inc      55 526  115 176  128 515  123 154
                                                  Attrib Inc     41 166  - 14 157  46 018  - 120 681
                                           2511
                                                  TotCompIncLoss  43 798  - 160 824  123 036  - 70 827
                                                  Ord UntHs Int  264 497  233 690  354 586  284 415
                                           1930
                                                  Investments   34 092  26 988    -      -
                                           1348   FixedAss/Prop  1 126 325  1 094 441  1 377 678  1 209 562
                                                  Tot Curr Ass   72 134  73 035  110 091  117 813
                                           767
          2016  |  2017  |  2018  |  2019  |  2020  |  2021  Total Ass  1 306 422  1 229 120  1 518 283  1 395 834
                                                  Tot Curr Liab  61 103  68 798  111 864  141 758
       FINANCIAL STATISTICS
       (R million)  Feb 21  Feb 20  Feb 19  Feb 18  Feb 17  PER SHARE STATISTICS (cents per share)
                     Final  Final  Final  Final  Final  HEPLU-C (ZARc)  48.43  - 41.13  -  - 16.93
       Turnover      8 846  8 735  8 519  8 542  9 006  NAV (ZARc)  1 012.35  814.67  1 404.48  880.32
       Op Inc         364  480   207   672  662   Price Prd End   950    950    780      -
       NetIntPd(Rcvd)  22   34    25   32    44   Price High      950    950    850      -
       Minority Int   45    49    59   29    38   Price Low       950    780    780      -
       Att Inc        158  252    58   424  372   RATIOS
       TotCompIncLoss  217  329  132   439  401   RetOnSH Funds  31.13  - 6.06  12.58  - 40.82
                                                                         9.36
                                                                  8.80
                                                  RetOnTotAss
                                                                                       8.94
                                                                                8.52
       Fixed Ass     2 384  2 452  2 536  2 410  2 364  Debt:Equity  2.60  2.75  1.92  2.24
       Inv & Loans    23     -    -     -     -   OperRetOnInv    8.95  10.08   9.18   9.78
       Tot Curr Ass  4 293  3 733  3 434  3 484  3 514  OpInc:Turnover  73.50  73.53  72.13  72.73
       Ord SH Int    4 403  4 256  4 065  4 041  3 797
       Minority Int   271  257   262   157  152
       LT Liab       1 227  1 389  881  923  1 099            RCL Foods Ltd.
       Tot Curr Liab  2 586  2 079  2 058  2 019  1 945  RCL
                                                  ISIN: ZAE000179438  SHORT: RCL   CODE: RCL
       PER SHARE STATISTICS (cents per share)     REG NO: 1966/004972/06  FOUNDED: 1891  LISTED: 1989
       HEPS-C (ZARc)  81.90  161.70  57.00  228.60  201.70  NATURE OF BUSINESS: RCL FOODS is a leading South African food
       DPS (ZARc)    53.00  22.00  34.00  78.00  90.00  manufacturer that produces a wide range of branded and private label food
       NAV PS (ZARc)  2 422.77 2 341.87 2 236.51 2 309.70 2 173.20  products in various categories, ranging from staples to value-added
       3 Yr Beta     0.87  0.35  - 0.01  - 0.32  - 0.15  high-end speciality offerings, which are distributed to retail and food
                                                   service customers through Vector Logistics, the company's own
       Price High    3 000  2 550  2 400  2 659  2 651  route-to-market supply chain specialist.
       Price Low     1 215  1 500  1 550  1 701  1 540  SECTOR: ConsStaples—Food,Beverage&Tobacco—Food Producers—Farmers
       Price Prd End  2 291  2 100  1 860  2 272  2 451  NUMBER OF EMPLOYEES: 20 823
       RATIOS                                     DIRECTORS: CarseHJ(ne), HessCJ(ind ne), KruythoffGCJ(ne),
       Ret on SH Fnd  4.34  6.68  2.70  10.78  10.38  LouwPR(ne), MagezaNP(ind ne), Moumakwa Dr P (ne),
       Oper Pft Mgn  4.12  5.50  2.43  7.87  7.35  MsibiDTV(ind ne), NeethlingPJ(alt), NhlanhlaMM(ind ne), Steyn
       D:E           0.35  0.38  0.27  0.31  0.38  GM(ld ind ne), ZondiGC(ne), Durand J J (Chair, ne), Dally M (CEO),
       Current Ratio  1.66  1.80  1.67  1.73  1.81  Field R H (CFO)
       Div Cover     1.65  6.32  0.94  2.99  2.26  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2021
                                                    Remgro Ltd.                      74.50%
                                                    Oasis Asset Management Ltd.       7.50%
             Raven Property Group Ltd.              Prudential Portfolio Managers SA (Pty) Ltd.  5.20%
                                                  POSTAL ADDRESS: PO Box 2734, Westway Office Park, 3635
        RAV
       ISIN: GB00B0D5V538  SHORT: RAVEN  CODE: RAV  MORE INFO: www.sharedata.co.za/sdo/jse/RCL
       REG NO: 43371    FOUNDED: 2005  LISTED: 2018  COMPANY SECRETARY: J M J Maher
       NATURE OF BUSINESS: Raven Property Group Ltd. was founded in 2005  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        to invest in class A warehouse complexes in Russia and lease to Russian  SPONSOR:RANDMERCHANTBANK(AdivisionofFirstRandBankLtd.)
        and International tenants.                AUDITORS: PwC Inc.
       SECTOR: RealEstate—RealEstate—InvestmentServices—Holdings
       NUMBER OF EMPLOYEES: 179                   CAPITAL STRUCTURE   AUTHORISED     ISSUED
       DIRECTORS: Field R (ind ne), Hough M (snr ind ne),  RCL  Ords no par value  2 000 000 000  952 182 260
        Moore AdvDC(ne), Swire P (ind ne), Jewson Sir R W (Chair, ne),  DISTRIBUTIONS [ZARc]
        Bilton A (Dep Chair), Hirsch G V (CEO), Sinclair M (CFO),  Ords no par value  Ldt  Pay  Amt
        Smith C A (COO)                           Final No 93       26 Oct 21  2 Nov 21  30.00
       MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2020  Interim No 92  20 Apr 21  26 Apr 21  15.00
         Invesco Perpetual                28.52%
         Schroder Investment Management Ltd.  11.73%  LIQUIDITY: Oct21 Ave 1m shares p.w., R8.2m(5.6% p.a.)
         J O Hambro Capital Management Ltd.  11.17%
                                                          FOOD       40 Week MA    RCL
       POSTAL ADDRESS: PO Box 522, Second Floor, La Vieille Cour, La
        Plaiderie, St. Peter Port, Guernsey, GY1 6EH                                   1925
       MORE INFO: www.sharedata.co.za/sdo/jse/RAV
       COMPANY SECRETARY: Benn Garnham                                                 1660
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
                                                                                       1395
       SPONSOR: Renaissance Capital
       AUDITORS: Ernst & Young LLP                                                     1130
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                                                       865
       RAV  Ords 1p ea      1 500 000 000  566 493 370
                                                                                       600
               REDS       40 Week MA   RAVEN         2016  |  2017  |  2018  |  2019  |  2020  |  2021
                                                  FINANCIAL STATISTICS
                                                  (R million)  Jun 21  Jun 20  Jun 19  Jun 18  Jun 17
                                           844                  Final Final(rst)  Final Final(rst)  Final
                                                  Turnover     31 688  27 804  25 888  24 528  24 951
                                           738
                                                  Op Inc        1 477  - 806  - 29  1 270  777
                                                  NetIntPd(Rcvd)  289  455  277   252  333
                                           633
                                                  Minority Int    3   - 58  - 73  - 44  - 39
                                           527    Att Inc        993  - 901  - 111  922  516
                                                  TotCompIncLoss  984  - 928  - 164  876  461
                                           421
            2019    |     2020   |     2021       Fixed Ass     5 560  5 285  5 413  5 923  5 720
                                                  Inv & Loans    264  204    92   36     2
                                                  Tot Curr Ass  10 546  10 838  9 010  9 475  8 145
                                               189
   186   187   188   189   190   191   192   193   194   195   196