Page 229 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 229

Profile’s Stock Exchange Handbook: 2021 – Issue 3                       JSE – TSO
               Tsogo Sun Gaming Ltd.                      Tsogo Sun Hotels Ltd.
        TSO                                        TSO




       ISIN: ZAE000273116  SHORT: TSOGO SUN GAMING  CODE: TSG
       REG NO: 1989/002108/06  FOUNDED: 1989  LISTED: 1991
       NATURE OF BUSINESS: Tsogo Sun is the holding company of significant
        gaming and entertainment interests.       ISIN: ZAE000272522  SHORT: THL  CODE: TGO
       SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Casino&Gambling  REG NO: 2002/006356/06  FOUNDED: 1969  LISTED: 2019
       NUMBER OF EMPLOYEES: 7 665                 NATURE OF BUSINESS: Tsogo Sun Hotels is the leading hospitality
       DIRECTORS: du Toit C G (CEO), Hoyer A (CFO),  company in southern Africa. Combining an established 50-year heritage
        Copelyn J A (Chair, ne), GoldingMJA(ind ne), MabuzaBA(ld ind ne),  with a professional and energised approach, the group proudly
        Mall F (ind ne), MphandeVE(ind ne), Shaik Y (ne), WatsonRD(ind ne)  encompassesover 100 hotels offering 19 000 hotel rooms across all sectors
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020  of the market – from Luxury to Budget hotels – in South Africa, Nigeria,
         TIH Investments (RF) (Pty) Ltd.  39.53%   Tanzania, Zambia, Mozambique, the United Arab Emirates and the
         Hosken Consolidated Investments Ltd.  9.99%  Seychelles. With a vision to provide quality hospitality and leisure
       POSTAL ADDRESS: Private Bag X200, Bryanston, 2021  experiences at every one of our hotels, the group operates a superb range of
                                                   restaurants and bars and conference and banqueting venues catering for
       EMAIL: company.secretary@tsogosun.com       every possible eventing need.
       WEBSITE: www.tsogosungaming.com             Overthe lastfive decades,TsogoSunHotelshasplayedanimportantrolein
       TELEPHONE: 011-510-7700                     shaping the landscape of hotels, gaming and entertainment in South Africa
       COMPANY SECRETARY: Tsogo Sun Casino Management Company (Pty)  and further afield.
        Ltd.                                      SECTOR: ConsDisr—Travel&Leis—Travel&Leis—Hotels&Motels
       TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.  NUMBER OF EMPLOYEES: 6 596
       SPONSOR: Investec Bank Ltd.                DIRECTORS: AhmedMH(ld ind ne), GinaSC(ind ne),
       AUDITORS: PwC Inc.                          Molefi DrML(ind ne), NgcoboJG(ind ne), NicolellaJR(ne),
       CAPITAL STRUCTURE   AUTHORISED     ISSUED   SeptemberCC(ind ne), Copelyn J A (Chair, ne),
       TSG  Ords 2c ea      1 200 000 000  1 050 188 300  von Aulock M N (CEO), McDonald L (CFO)
                                                  MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020
       DISTRIBUTIONS [ZARc]                         TIHC Investments (RF) (Pty) Ltd.  39.14%
       Ords 2c ea            Ldt    Pay     Amt     Allan Gray                       11.60%
       Interim No 26     10 Dec 19  17 Dec 19  26.00  Hosken Consolidated Investments Ltd.  10.07%
       Final No 25        11 Jun 19  18 Jun 19  56.00  POSTAL ADDRESS: Private Bag X200, Bryanston, 2021
       LIQUIDITY: Jun21 Ave 8m shares p.w., R38.6m(40.0% p.a.)  WEBSITE: www.tsogosun.com
                                                  TELEPHONE: 011-510-7500
               TRAV       40 Week MA  TSOGO SUN   COMPANY SECRETARY: Moja Mohloele
                                           3215   TRANSFER SECRETARY: JSE Investor Services (Pty) Ltd.
                                                  SPONSOR: Investec Bank Ltd.
                                           2606   AUDITORS: PwC Inc.
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                           1998
                                                  TGO  Ords no par value  2 000 000 000  1 477 905 694
                                           1389
                                                  LIQUIDITY: Jun21 Ave 5m shares p.w., R9.9m(17.3% p.a.)
                                           781            TRAV       40 Week MA    THL
                                                                                       450
                                           172
          2016  |  2017  |  2018  |  2019  |  2020  |
       NOTES: Tsogo Sun Gaming distributed one Tsogo Sun Hotels Ltd. ordinary          381
        shareforeveryoneTsogoSunGamingordinaryshareheldon18June2019.
                                                                                       313
       FINANCIAL STATISTICS
       (R million)  Mar 21  Mar 20  Mar 19  Mar 18  Mar 17                             244
                     Final Final(rst)  Final Final(rst)  Final
       Turnover      5 686  11 686  11 619  9 842  13 222                              176
       Op Inc         977  1 027  3 129  2 765  4 699
                                                                                       107
       NetIntPd(Rcvd)  944  1 242  811  678  1 023  2019    |        2020     |
       Tax            - 3   82   644   597  665   FINANCIAL STATISTICS
       Minority Int    7    70    60   187  542   (R million)      Mar 21   Mar 20   Mar 19
       Att Inc        21   207  1 562  1 971  2 507                 Final    Final  Final (P)
       TotCompIncLoss  - 297  - 35  1 935  2 016  2 857  Turnover   1 163    4 475    4 389
       Hline Erngs-CO  - 32  1 317  1 928  2 238  2 033  Op Inc     - 656    - 766     380
       Fixed Ass     8 560  9 280  9 154  16 038  15 556  Tax       - 148      96      118
       Inv in Assoc   33    41    35   641  609   Att Inc           - 896    - 896      28
       Inv & Loans    350  416  1 752  6 530  6 241  TotCompIncLoss  - 1 269  - 1 002    -
       Def Tax Asset  130  132    43   142  121   Hline Erngs-CO    - 783     216      371
       Tot Curr Ass  1 287  3 933  17 881  3 856  3 379  Fixed Ass  10 667  11 703    12 565
       Ord SH Int    1 471  1 830  10 496  10 876  10 771  Inv in Assoc  305  446      488
       Minority Int   113  126  3 049  3 318  2 685  Def Tax Asset  297        84       52
       LT Liab      11 943  12 877  11 869  14 937  12 016  Tot Curr Ass  1 362  1 796  950
       Tot Curr Liab  2 148  4 353  9 663  4 649  7 061  Ord SH Int  7 343   6 343    6 990
                                                  LT Liab           4 747    5 318    3 373
       PER SHARE STATISTICS (cents per share)     Tot Curr Liab     1 917    1 369    1 284
       EPS (ZARc)    2.00  19.60  147.60  198.30  262.00
       HEPS-C (ZARc)  - 3.10  121.60  157.10  164.90  212.40  PER SHARE STATISTICS (cents per share)
       DPS (ZARc)      -  26.00  188.00  102.00  104.00  EPS (ZARc)  - 72.70  - 84.50  2.60
       NAV PS (ZARc)  140.63  174.95  993.94 1 027.01 1 125.50  HEPS-C (ZARc)  - 63.50  20.40  34.80
       Price Prd End  650  310  1 931  2 333  2 764  NAV PS (ZARc)  496.82  597.83    662.00 -
                                                  Price High
                                                                    325
                                                                              500
       RATIOS
       Ret on SH Fnd  1.77  14.16  11.97  15.20  22.66  Price Low   105       102        - -
                                                                              158
                                                                    212
                                                  Price Prd End
       Ret On Tot Ass  0.22  - 1.37  8.04  7.68  14.30  RATIOS
       Oper Pft Mgn  17.18  8.79  26.93  28.09  35.54  Ret on SH Fnd  - 13.20  - 14.09  0.46
       Current Ratio  0.60  0.90  1.85  0.83  0.48
                                                  D:E               0.77      0.68     0.39
                                               227
   224   225   226   227   228   229   230   231   232   233   234