Page 227 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 227

Profile’s Stock Exchange Handbook: 2021 – Issue 3                       JSE – TRE
                                                  FINANCIAL STATISTICS
               EQII       40 Week MA  TREMATON
                                                  (R million)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16
                                           485                  Final  Final Final(rst) Final(rst) Final(rst)
                                                  Revenue         8     -     -  9 625  9 373
                                                  Op Inc         - 43  54  2 731  1 002  - 2 357
                                           421
                                                  NetIntPd(Rcvd)  - 23  - 51  - 58  1 586  1 394
                                           357
                                                  Minority Int    -     -     -  - 289  - 2 003
                                                  Att Inc        - 38  - 456  2 848  - 321  - 1 743
                                           293
                                                  TotCompIncLoss  47  - 505  - 629  - 1 849  - 6 151
                                           229    Fixed Ass       1     2  3 058  44 793  49 060
                                                  Inv & Loans     -   417  3 910  114  121
                                           165    Tot Curr Ass   898  1 437  1 426  5 404  5 773
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  Ord SH Int    1 141  2 126  6 231  7 048  8 199
       FINANCIAL STATISTICS                       Minority Int    -     -     -  5 387  6 218
       (Amts in ZAR'000)  Feb 21  Aug 20  Aug 19  Aug 18  Aug 17  LT Liab  3  -  1 622  35 061  5 026
                   Interim  Final  Final  Final  Final  Tot Curr Liab  9  207  552  4 817  37 679
       NetRent/InvInc  200 688  375 246  386 280  317 576  301 203  PER SHARE STATISTICS (cents per share)
       Total Inc   201 525  377 326  388 710  317 576  301 203
       Attrib Inc    1 325  - 4 182  22 135  35 657  291 777  HEPS-C (ZARc)  - 22.00 -  - 14.00 - 1 817.50 -  149.40  - 435.10
                                                                                      130.00
                                                                                100.00
                                                                     185.00
                                                  DPS (ZARc)
       TotCompIncLoss  - 1 918  18 061  41 278  59 144  363 990  NAV PS (ZARc)  658.00 1 225.00 3 587.00 5 437.00 4 629.59
       Ord UntHs Int  861 367  898 795  900 739  880 057  850 305  3 Yr Beta  - 0.58  - 0.03  1.17  1.55  1.43
       Investments   4 662  5 832  24 563  94 848  81 959  Price High  992  3 324  4 976  5 332  5 250
       FixedAss/Prop  1 852 362 1 863 976 1 902 717 1 852 807 1 761 211  Price Low  380  785  2 300  2 731  2 500
       Tot Curr Ass  300 718  321 984  261 835  202 757  272 104  Price Prd End  402  910  2 855  4 800  2 850
       Total Ass  2 442 510 2 389 123 2 367 556 2 297 710 2 237 211  RATIOS
       Tot Curr Liab  459 224  333 882  166 137  77 774  275 387  Ret on SH Fnd  - 3.33  - 21.45  45.71  - 4.91  - 25.98
       PER SHARE STATISTICS (cents per share)     Oper Pft Mgn  - 537.50  -   -  10.41  - 25.15
       HEPS-C (ZARc)  2.10  - 3.30  2.00  2.80  20.30  D:E        -     -   0.34  3.03  2.90
       DPS (ZARc)      -   7.50  5.50  5.25  5.00  Current Ratio  99.78  6.94  2.58  1.12  0.15
       NAV PS (ZARc)  411.00  416.00  411.00  407.00  391.00  Div Cover  -  - 1.42  -  - 1.82  - 7.57
       3 Yr Beta     0.10  - 0.16  0.14  0.20  0.28
       Price Prd End  226  192   255   320  280        Trustco Group Holdings Ltd.
       Price High     250  290   330   350  330    TRU
                                                                                   CODE: TTO
       Price Low      189  151   240   270  248   ISIN: NA000A0RF067  SHORT: TRUSTCO  LISTED: 2009
                                                                   FOUNDED: 1992
                                                  REG NO: 2003/058
       RATIOS                                     NATURE OF BUSINESS:Trustco is a diversified dual listed majority family
       RetOnSH Funds  1.37  - 0.26  3.32  4.92  36.71  ownedbusiness, with the culture of creating long-term sustainable growth
       RetOnTotAss   16.83  15.94  17.52  14.93  15.60  for all stakeholders. Decisions are biased towards long-term value creation
       Debt:Equity   1.27  1.15  1.05  1.09  1.18  and short-term hurdles are viewed as catalysts to drive success. Trustco
       OperRetOnInv  21.61  20.07  20.04  16.31  16.34  operates from three business segments being:
       OpInc:Turnover  100.00  100.00  100.00  100.00  100.00  * Insurance and its investments
                                                   * Resources and
                                                   * Banking and finance
                    Trencor Ltd.                  SECTOR: Fins—FinServcs—InvBnkng&BrokerServcs— DiversFinServcs
        TRE                                       NUMBER OF EMPLOYEES: 1 015
       ISIN: ZAE000007506  SHORT: TRENCOR  CODE: TRE  DIRECTORS: van Rooyen Q Z (Alternate, alt, Namb),
       REG NO: 1955/002869/06  FOUNDED: 1955  LISTED: 1955  GeyserWJ(ind ne, Namb), TaljaardRJ(ind ne, Namb),
       NATUREOFBUSINESS:TrencorLtd.isacashcompanylistedontheJSE.  Heathcote Adv R (Chair, ind ne, Namb),
       SECTOR: Inds—IndsGoods & Services—IndsTransport—TransportSer  van Rooyen Dr Q (MD & CE, Namb), Abrahams F J (FD, Namb)
       NUMBER OF EMPLOYEES: 3                     MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2019
       DIRECTORS: Nurek D M (Chair, ind ne), Oblowitz E (ind ne),  Q.Van Rooyen      51.37%
        Sieni R A (CEO & FD), SparksRJA(ld ind ne)  Pershing LLC                     36.49%
       MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2020  POSTAL ADDRESS: PO Box 11363, Windhoek, Namibia
         Coronation Fund Managers         29.50%  MORE INFO: www.sharedata.co.za/sdo/jse/TTO
         Prudential Portfolio Managers    14.10%  COMPANY SECRETARY: Komada Holdings (Pty) Ltd.
         Zarclear Securities Lending (Pty) Ltd.  11.40%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       POSTAL ADDRESS: 13th Floor, The Towers South, Heerengracht, Cape  SPONSOR: Vunani Corporate Finance
        Town, 8001                                AUDITORS: BDO Nambia, Moore Stephens, Nexia SAB&T Inc.
       MORE INFO: www.sharedata.co.za/sdo/jse/TRE  CAPITAL STRUCTURE  AUTHORISED     ISSUED
       COMPANY SECRETARY: Trencor Services (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  TTO  Ords NAD0.23c ea  2 500 000 000  1 616 038 581
       SPONSOR: Investec Bank Ltd.                DISTRIBUTIONS [NADc]
       AUDITORS: KPMG Inc.                        Ords NAD0.23c ea      Ldt     Pay    Amt
                                                  Final No 12        26 Jul 16  22 Aug 16  7.40
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  Interim No 11     20 Nov 15  8 Dec 15  3.40
       TRE  Ords 0.5c ea     200 000 000  173 534 676
                                                  LIQUIDITY: Jul21 Ave 89 045 shares p.w., R262 582.1(0.3% p.a.)
       DISTRIBUTIONS [ZARc]
                                                          GENF       40 Week MA   TRUSTCO
       Ords 0.5c ea          Ldt    Pay     Amt
       Special No 107    27 Oct 20  2 Nov 20  160.00                                   1599
       Final No 106      21 Apr 20  28 Apr 20  185.00
                                                                                       1311
       LIQUIDITY: Jul21 Ave 3m shares p.w., R14.4m(77.2% p.a.)
                                                                                       1023
               INDT       40 Week MA  TRENCOR
                                           7534                                        735
                                           6101                                        447
                                           4669                                        159
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
                                           3236   FINANCIAL STATISTICS
                                                  (Amts in NAD'000)  Mar 21  Sep 20  Mar 20  Mar 19  Mar 18
                                           1804               Interim  Final  Final Final(rst) Final(rst)
                                                  Interest Paid  82 133  378 185  263 467  202 144  188 881
                                           371
          2016  |  2017  |  2018  |  2019  |  2020  |  Interest Rcvd  105 176  984 882 1 425 671  554 792  480 794
                                                  Operating Inc  - 297 507 - 305 442  706 000  515 000  800 939
                                                  Minority Int  - 44 290  - 77 140  - 845  104 422  94 798
                                                  Attrib Inc  - 208 531 - 266 102  669 004  558 705  178 830
                                               225
   222   223   224   225   226   227   228   229   230   231   232