Page 224 - Profile's Stock Exchange Handbook - 2021 issue 1

JSE – SHO Profile’s Stock Exchange Handbook: 2021 – Issue 1
Ord SH Int 1 071 599 1 100 765 1 085 324 1 035 398 983 880 NAV PS (ZARc) 3 592.00 3 987.00 4 937.00 4 905.00 3 942.00
LT Liab 135 807 133 392 103 665 143 930 202 063 3 Yr Beta - 0.13 0.23 0.31 0.45 0.42
Tot Curr Liab 135 151 103 598 130 310 127 747 125 263 Price High 16 751 22 964 28 190 21 450 18 174
PER SHARE STATISTICS (cents per share) Price Low 9 501 14 883 19 320 15 871 12 406
HEPS-C (ZARc) - 13.47 - 7.97 21.08 20.92 33.37 Price Prd End 10 665 15 766 22 061 19 938 16 632
NAV PS (ZARc) 421.08 432.54 521.25 501.79 484.74 RATIOS
3 Yr Beta 0.29 0.40 0.05 0.33 0.81 Ret on SH Fnd 16.89 15.67 21.60 19.59 22.94
Price High 74 200 280 325 484 Oper Pft Mgn 4.94 5.33 5.19 5.48 5.56
Price Low 23 49 102 200 250 D:E 1.77 1.61 1.27 0.35 0.45
Price Prd End 35 50 200 260 290 Current Ratio 1.23 1.17 0.98 1.18 1.08
RATIOS Div Cover 1.58 1.96 1.93 1.98 2.00
Ret on SH Fnd - 5.53 - 1.58 4.06 4.27 6.93
Oper Pft Mgn 3.08 - 0.63 1.76 6.54 10.09 Sibanye Stillwater Ltd.
D:E 0.13 0.12 0.10 0.18 0.24 SIB
Current Ratio 1.12 1.18 0.94 1.26 1.46 ISIN: ZAE000259701 SHORT: SIBANYE-S CODE: SSW
REG NO: 2014/243852/06 FOUNDED: 2002 LISTED: 2013
Shoprite Holdings Ltd. NATURE OF BUSINESS: Sibanye Stillwater is a leading international
precious metals mining company, with a diverse portfolio of platinum
SHO group metal (PGM) operations in the United States and Southern Africa,
ISIN: ZAE000012084 SHORT: SHOPRIT CODE: SHP gold operations and projects in South Africa, and copper, gold and PGM
REG NO: 1936/007721/06 FOUNDED: 1936 LISTED: 1936 exploration properties in North and South America.
NATURE OF BUSINESS: Shoprite is an investment holding company SECTOR: Basic Materials—Basic Resrcs—Mining—Plat&Prcs Metals
listed on the Johannesburg Stock Exchange Ltd. in the “food retailers & NUMBER OF EMPLOYEES: 69 450
wholesalers” sector. Secondary listings are also maintained on the DIRECTORS: Cumming T (ind ne), Danson S (ind ne),
Namibian and Zambian Stock Exchanges. Cash income is derived mainly Dorward-King E (ind ne), Kenyon-Slaney H (ind ne),
from dividends and interest. The consolidated annual financial statements MenellRP(ld ind ne), NikaNG(ind ne), RaynerKA(ind ne),
of Shoprite and its subsidiaries also incorporate the equity accounted van der Merwe S (ind ne), VilakaziJS(ind ne), ZilwaSV(ind ne),
attributable income of associated companies and joint ventures. Maphai Dr V (Chair, ind ne), Froneman N (CEO), Keyter C (CFO)
SECTOR: Consumer Srvcs—Retail—Food&Drug—Food MAJOR ORDINARY SHAREHOLDERS as at 15 Oct 2020
NUMBER OF EMPLOYEES: 141 452 Gold One International Ltd. 9.93%
DIRECTORS: BassonJF(ind ne), BullWL(ind ne), Harisunker B, Public Investment Corporation SOC Ltd. 9.17%
le RouxAM(ind ne), Mokgokong DrATM(ld ind ne), Exor Investments (UK) LLP 6.60%
RockJA(ind ne), Wiese AdvJD(alt), Wiese Dr C H (Chair, ne), POSTAL ADDRESS: Private Bag X5, Westonaria, 1780
Engelbrecht P C (CEO), Lucas-Bull W E (Chair Designate, ind ne), MORE INFO: www.sharedata.co.za/sdo/jse/SSW
de Bruyn A (CFO)
MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020 COMPANY SECRETARY: Lerato Matlosa
Government Employees Pension Fund 14.30% TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
Wiese C H 10.67% SPONSOR: JP Morgan Equities South Africa Ltd.
Shoprite Checkers (Pty) Ltd. 5.99% AUDITORS: Ernst & Young
POSTAL ADDRESS: PO Box 215, Brackenfell, 7560 CAPITAL STRUCTURE AUTHORISED ISSUED
MORE INFO: www.sharedata.co.za/sdo/jse/SHP SSW Ords no par 10 000 000 000 2 923 570 507
COMPANY SECRETARY: P G du Preez DISTRIBUTIONS [ZARc]
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. Ords no par value Ldt Pay Amt
SPONSOR: Nedbank Corporate and Investment Banking Final No 8 4 Apr 17 10 Apr 17 60.00
AUDITORS: PwC Inc.
Interim No 7 20 Sep 16 26 Sep 16 85.00
CAPITAL STRUCTURE AUTHORISED ISSUED
SHP Ords no par 1 300 000 000 591 338 502 LIQUIDITY: Jan21 Ave 99m shares p.w., R3 601.6m(175.3% p.a.)
PLAT 40 Week MA SIBANYE-S
DISTRIBUTIONS [ZARc]
Ords no par Ldt Pay Amt 19259
Final No 143 29 Sep 20 5 Oct 20 227.00
Interim No 142 10 Mar 20 16 Mar 20 156.00 15552
LIQUIDITY: Jan21 Ave 12m shares p.w., R1 438.7m(103.5% p.a.) 11845
FOOR 40 Week MA SHOPRIT
8138
26681
4431
23354
724
2016 | 2017 | 2018 | 2019 | 2020 |
20028
NOTES: Sibanye Gold Ltd. renamed to Sibanye Stillwater Ltd. on 19
February 2020 due to internal restructuring.
16701
FINANCIAL STATISTICS
13375
(R million) Jun 20 Dec 19 Dec 18 Dec 17 Dec 16
Interim Final Final Final Final(rst)
10048
2016 | 2017 | 2018 | 2019 | 2020 | Wrk Revenue 55 019 72 925 50 656 45 912 31 241
Wrk Pft 13 850 16 825 9 141 9 429 10 532
FINANCIAL STATISTICS
(R million) Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 NetIntPd(Rcd) 1 206 2 742 2 653 2 556 572
Final Final(rst) Final(rst) Final Final(rst) Minority Int 346 371 - 21 4 - 431
Att Inc 9 385 62 - 2 500 - 4 437 3 473
Turnover 156 855 147 478 145 104 141 000 130 028
Op Inc 7 751 7 867 7 527 7 725 7 224 TotCompIncLoss 15 025 - 33 - 757 - 5 060 2 911
NetIntPd(Rcvd) 2 467 2 327 207 114 324 Ord SH Int 46 022 31 138 24 724 23 998 16 469
48 976
Minority Int 20 12 12 7 6 LT Liab 103 065 48 950 35 413 35 111 14 080
Cap Employed
70 290
67 634
35 465
86 745
Att Inc 3 356 3 468 5 211 5 428 4 844 Mining Ass 65 917 57 480 54 558 51 445 27 241
TotCompIncLoss - 307 827 4 534 4 502 4 271 Inv & Loans 783 599 156 - -
Fixed Ass 18 265 21 444 21 218 18 407 16 908 Tot Curr Ass 33 696 26 164 15 195 12 005 7 703
Inv & Loans 1 953 4 180 3 408 2 421 599
Tot Curr Liab 17 157 14 327 14 633 8 438 6 257
Tot Curr Ass 39 937 34 742 32 334 31 151 27 368
Ord SH Int 19 851 22 101 24 096 27 658 21 074 PER SHARE STATISTICS (cents per share)
Minority Int 143 106 82 91 65 HEPS-C (ZARc) 350.00 - 40.00 - 1.00 - 12.00 162.00
LT Liab 30 159 29 011 21 100 1 492 1 492 DPS (ZARc) 50.00 - - - 145.00
Tot Curr Liab 32 573 29 764 32 912 26 482 25 370 NAV (ZARc) 1 719.79 1 166.22 1 090.98 1 106.56 1 772.77
3 Yr Beta 2.64 2.00 1.34 2.93 2.68
PER SHARE STATISTICS (cents per share) Price Prd End 3 770 3 589 1 002 1 582 2 539
HEPS-C (ZARc) 767.00 747.70 971.40 1 023.20 905.00 Price High 5 155 3 589 1 716 3 540 7 248
DPS (ZARc) 383.00 319.00 484.00 504.00 452.00
Price Low 1 537 950 682 1 414 2 144
222