Page 150 - Profile's Stock Exchange Handbook - 2021 issue 1

JSE – IND Profile’s Stock Exchange Handbook: 2021 – Issue 1
Indluplace Properties Ltd. Insimbi Industrial Holdings Ltd.
IND INS
ISIN: ZAE000201125 SHORT: INDLU CODE: ILU ISIN: ZAE000116828
REG NO: 2013/226082/06 FOUNDED: 2013 LISTED: 2015 SHORT: INSIMBI
NATURE OF BUSINESS: The primary business of Indluplace is focused on CODE: ISB
owning a substantial residential property portfolio from which it pays REG NO: 2002/029821/06
increasing dividends to its shareholders. The company owns a portfolio of FOUNDED: 2008
167 residential properties which comprise 9 917 residential units and 20 LISTED: 2008
538 m 2 GLA of associated retail space together valued at R4.2 billion NATURE OF BUSINESS:
located in Gauteng, Free State, Mpumalanga and KwaZulu-Natal in South Insimbi is a group of companies that sustainably source, process,
Africa. beneficiate & recycle metals. The core business expertise is the ability to
SECTOR: Fins—Rest—Inv—Res sourceandprovidelocal,regionalandglobalindustrialconsumerswiththe
NUMBER OF EMPLOYEES: 0 required commodity over its four distinct business segments.
DIRECTORS: Abrams C (ind ne), Harris G, Noik S (ne), SECTOR: Basic Materials—Basic Resrcs—Ind Metals—Nonferrous
Rehman A (ld ind ne), Tetyana N (ind ne), Adler T M (Chair, ne), NUMBER OF EMPLOYEES: 746
de Wit P C (CEO), Kaplan T (CFO) DIRECTORS: Winde N (CFO), Botha F (CEO), Coombs C C,
MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2020 Dickerson R I (Chair, ld ind ne), Mogotlane P (ne), Mwale N (ne),
Arrowhead Properties Ltd. 56.05% NtshingilaCS(ind ne)
Nedbank Group 8.44% MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020
The Buffet Bewind Trust 6.57% New Seasons Investments Holdings (Pty) Ltd. 18.64%
POSTAL ADDRESS: PO Box 685, Melrose Arch, Melrose, 2076 F Botha 8.44%
MORE INFO: www.sharedata.co.za/sdo/jse/ILU Pruta Securities 7.73%
COMPANY SECRETARY: CIS Company Secretaries (Pty) Ltd. POSTAL ADDRESS: PO Box 14676, Wadeville, 1422
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. EMAIL: cosec@insimbi-group.co.za.
SPONSOR: Java Capital Trustees and Sponsors (Pty) Ltd. WEBSITE: insimbi-group.co.za FAX: 011-902-5749
TELEPHONE: 011-902-6930
AUDITORS: BDO South Africa Inc.
COMPANY SECRETARY: Matseliso Madhlophe
CAPITAL STRUCTURE AUTHORISED ISSUED TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
ILU Ords of no par val 3 000 000 000 341 797 084 SPONSOR: PSG Capital (Pty) Ltd.
DISTRIBUTIONS [ZARc] CAPITAL STRUCTURE AUTHORISED ISSUED
Ords of no par val Ldt Pay Amt ISB Ords 0.000025c ea 12 000 000 000 440 000 000
Final No 15 14 Dec 20 21 Dec 20 44.02 DISTRIBUTIONS [ZARc]
Final No 14 10 Dec 19 17 Dec 19 40.76 Ords 0.000025c ea Ldt Pay Amt
Interim No 19 19 Nov 19 25 Nov 19 2.00
LIQUIDITY: Jan21 Ave 615 261 shares p.w., R2.2m(9.4% p.a.)
Final No 18 9 Jul 19 15 Jul 19 2.00
ALSH 40 Week MA INDLU LIQUIDITY: Nov20 Ave 155 604 shares p.w., R125 156.4(1.8% p.a.)
1452 INDM 40 Week MA INSIMBI
1210 160
967 130
725 100
482 69
240 39
2016 | 2017 | 2018 | 2019 | 2020 |
FINANCIAL STATISTICS 2015 | 2016 | 2017 | 2018 | 2019 | 2020 9
(R million) Sep 20 Sep 19 Sep 18 Sep 17 Sep 16
Final Final Final Final Final FINANCIAL STATISTICS
Aug 20
NetRent/InvInc 283 362 404 243 209 (Amts in ZAR’000) Interim Feb 20 Feb 19 Feb 18 Feb 17
Final Final(rst)
Final Final(rst)
Total Inc 299 385 431 275 228 Turnover 2 121 263 4 812 068 4 545 214 3 491 803 1 342 526
Attrib Inc - 308 - 56 172 284 256 Op Inc 33 845 93 733 101 071 127 831 54 433
TotCompIncLoss - 308 - 56 172 284 256 NetIntPd(Rcvd) 26 112 49 115 32 105 30 434 15 546
Ord UntHs Int 2 455 2 902 3 216 2 979 2 459 Tax 4 617 18 409 25 179 28 769 9 440
FixedAss/Prop 3 765 4 157 4 270 2 946 2 392 Minority Int - - 3 423 - 813 - 307 - 124
Tot Curr Ass 270 203 98 110 94 Att Inc 4 198 32 789 46 647 71 467 29 571
Total Ass 4 123 4 469 4 582 3 247 2 662 TotCompIncLoss - 29 366 45 834 94 476 29 447
Tot Curr Liab 270 227 229 65 51 Hline Erngs-CO 4 237 41 118 52 871 71 368 29 206
PER SHARE STATISTICS (cents per share) Fixed Ass 448 561 458 628 362 842 270 514 239 095
HEPS-C (ZARc) 16.25 37.32 100.81 97.65 92.32 Inv in Assoc 892 1 169 - - -
DPS (ZARc) 44.02 78.25 97.75 97.75 92.61 Tot Curr Ass 694 004 785 973 617 038 479 307 461 352
Ord SH Int 472 935 468 893 445 926 398 867 311 551
NAV PS (ZARc) 768.65 903.04 1 009.30 1 029.98 1 023.54 Minority Int - - - 1 268 - 565 - 258
3 Yr Beta 0.34 - 0.15 - 0.24 - - LT Liab 405 890 421 516 317 278 197 443 239 385
Price Prd End 303 460 860 960 925 Tot Curr Liab 459 935 547 216 404 918 277 158 271 475
Price High 459 900 1 090 1 200 1 150
Price Low 215 400 700 910 896 PER SHARE STATISTICS (cents per share)
8.08
RATIOS EPS (ZARc) 1.02 10.13 11.93 18.47 11.01
1.03
13.52
HEPS-C (ZARc)
18.45
10.87
RetOnSH Funds - 12.56 - 1.92 5.34 9.54 10.43 DPS (ZARc) - 2.00 4.00 6.00 1.50
RetOnTotAss 7.25 8.61 9.40 8.46 8.58 NAV PS (ZARc) 108.17 108.70 103.78 97.17 75.93
Debt:Equity 0.57 0.46 0.40 0.07 0.06 3 Yr Beta 0.31 0.44 - 0.11 0.07 0.40
OperRetOnInv 7.51 8.72 9.45 8.26 8.72 Price High 100 120 159 160 150
OpInc:Turnover 43.95 55.28 60.01 59.33 59.43 Price Low 49 77 88 96 55
Price Prd End 58 87 113 144 107
RATIOS
Ret on SH Fnd 1.78 6.26 10.31 17.87 9.46
Ret On Tot Ass 1.52 3.80 7.18 13.26 5.49
Oper Pft Mgn 1.60 1.95 2.22 3.66 4.05
D:E 0.86 0.90 0.90 0.52 0.87
Int Cover 1.30 1.91 3.15 4.20 3.50
Current Ratio 1.51 1.44 1.52 1.73 1.70
Div Cover - 4.04 2.98 3.08 7.34
148