Page 145 - Profile's Stock Exchange Handbook 2020 Issue 4

Profile’s Stock Exchange Handbook: 2020 – Issue 4 JSE – IMB
Imbalie Beauty Ltd. Impala Platinum Holdings Ltd.
IMB IMP
ISIN: ZAE000165239 SHORT: IMBALIE CODE: ILE ISIN: ZAE000083648
REG NO: 2003/025374/06 FOUNDED: 2003 LISTED: 2007 SHORT: IMPLATS
NATURE OF BUSINESS: Imbalie Beauty has its own and franchise salon CODE: IMP
ISIN: ZAE000247458
footprint through the following franchise salon chains: Placecol Skin Care SHORT: IMPL CB22
Clinics, Perfect 10 and Dream Nails Beauty Salons. The Group’s skin care CODE: IMCB22
brands are available to consumers in its own salon footprint, large retail REG NO: 1957/001979/06
groups, pharmacies, various independent salon outlets and on various FOUNDED: 1957
on-line platforms. Imbalie Beauty is a leading beauty and wellness LISTED: 1973
solutions group, with its focus primarily on the development and NATURE OF BUSINESS: Impala
transformation of people working in our franchise salon footprint (“salon Platinum Holdings Ltd. is principally in the business of producing and
footprint”) through ongoing education and the development, growth and supplying platinum group metals (PGMs) to industrial economies.
innovation of our own skin care product brands, being Placecol and SECTOR: Basic Materials—Basic Resrcs—Mining—Plat&Prcs Metals
Skinderm. The Placecol skin care brand turns forty in January 2020. NUMBER OF EMPLOYEES: 51 338
SECTOR: AltX DIRECTORS: DaveyPW(ind ne), Earp D (ind ne), KoshaneBT(ne),
MacfarlaneAS(ind ne), Mufamadi DrFS(ind ne),
NUMBER OF EMPLOYEES: 50 Ngonyama B (ld ind ne), NkeliMEK(ind ne), Samuel L,
DIRECTORS: HarlowGD(ne), SchoemanTJ(ld ind ne), Speckmann P (ind ne), SwanepoelBZ(ind ne),
van der MerweWP(ne), ShongweBJT (Chair, ind ne), Colyn E (CEO), Gantsho DrMSV (Chair, ind ne), Muller N J (CEO),
de Jager C W (FD) Orleyn AdvNDB (Chair Designate, ind ne), Kerber M (CFO)
MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2019 MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020
Holistic Remedies (Pty) Ltd. 32.53% PIC 13.87%
SA Madiba Investments (Pty) Ltd. 21.95% BlackRock 7.52%
Unihold Group (Pty) Ltd. 10.46% Coronation Asset Management 6.23%
POSTAL ADDRESS: PO Box 8833, Centurion, 0046 POSTAL ADDRESS: Private Bag X18, Northlands, 2116
EMAIL: investor@implats.co.za
MORE INFO: www.sharedata.co.za/sdo/jse/ILE WEBSITE: www.implats.co.za
COMPANY SECRETARY: Paige Atkins TELEPHONE: 011-731-9000 FAX: 011-731-9276
TRANSFER SECRETARY: 4 Africa Exchange Registry (Pty) Ltd. COMPANY SECRETARY: Tebogo Llale
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
AUDITORS: Nexia SAB&T Inc. SPONSOR: Nedbank Corporate and Investment Banking
AUDITORS: Deloitte
CAPITAL STRUCTURE AUTHORISED ISSUED
ILE Ords no par val 2 000 000 000 1 384 039 225 CAPITAL STRUCTURE AUTHORISED ISSUED
IMP Ords 2.5c ea 944 008 000 799 034 147
LIQUIDITY: Oct20 Ave 3m shares p.w., R60 475.8(9.5% p.a.)
IMCB22 Debt Int R10000 ea 10 000 000 325 000
ALSH 40 Week MA IMBALIE
DISTRIBUTIONS [ZARc]
21 Ords 2.5c ea Ldt Pay Amt
Final No 93 21 Sep 20 28 Sep 20 400.00
Interim No 92 17 Mar 20 23 Mar 20 125.00
17
13 LIQUIDITY: Sep20 Ave 27m shares p.w., R2 937.3m(175.7% p.a.)
PLAT 40 Week MA IMPLATS
9
18374
5
15040
1
2015 | 2016 | 2017 | 2018 | 2019 | 2020
11705
FINANCIAL STATISTICS
(Amts in ZAR’000) Feb 20 Feb 19 Feb 18 Feb 17 Feb 16 8371
Final Final Final Final Final
5036
Turnover 33 578 41 809 61 291 96 584 101 111
Op Inc 377 - 2 671 - 31 332 - 19 289 - 1 179 1702
NetIntPd(Rcvd) 1 873 2 280 2 252 1 472 342 2015 | 2016 | 2017 | 2018 | 2019 | 2020
Att Inc - 2 608 - 3 073 - 26 254 - 15 675 - 1 126 FINANCIAL STATISTICS
TotCompIncLoss - 2 608 - 3 073 - 26 254 - 15 675 - 1 204 (R million) Jun 20 Jun 19 Jun 18 Jun 17 Jun 16
Fixed Ass 1 420 16 143 16 720 16 192 2 544 Final Final Final(rst) Final Final
Tot Curr Ass 23 405 14 135 22 216 35 616 58 061 Wrk Revenue 69 851 48 629 35 854 36 841 35 932
Ord SH Int 39 287 41 895 41 653 55 740 71 414 Wrk Pft 23 271 6 838 1 137 - 529 4
400
701
617
768
336
LT Liab 143 8 286 10 067 13 558 7 804 NetIntPd(Rcd) 6 546 2 120 - 2 249 - 2 590 - 557
Tax
Tot Curr Liab 27 889 22 023 27 724 29 303 20 537
Minority Int 429 - 292 - 114 122 27
PER SHARE STATISTICS (cents per share) Att Inc 16 055 1 471 - 10 679 - 8 220 - 70
HEPS-C (ZARc) - 0.27 - 0.24 - 2.98 - 2.50 - 0.29 Ord SH Int 61 877 39 137 37 213 46 807 55 908
NAV PS (ZARc) 2.84 3.03 6.54 11.34 11.34 Minority Int 2 669 1 943 2 380 2 425 2 548
3 Yr Beta - 0.89 - 0.20 0.37 0.62 - 0.77 LT Liab 8 306 10 088 9 485 11 061 10 240
Price High 6 4 15 18 20 Def Tax Liab 10 503 5 503 5 485 4 390 8 574
Price Low 1 1 2 8 7 Cap Employed 83 355 56 671 54 563 64 683 77 270
Price Prd End 3 2 3 11 10 Mining Ass 50 975 34 589 36 135 48 272 50 280
RATIOS Tot Curr Ass 38 941 24 251 20 586 21 177 19 728
Ret on SH Fnd - 6.64 - 7.34 - 63.03 - 28.12 - 1.58 Tot Curr Liab 12 500 10 283 11 605 8 798 7 746
Oper Pft Mgn 1.12 - 6.39 - 51.12 - 19.97 - 1.17 PER SHARE STATISTICS (cents per share)
D:E 0.11 0.29 0.37 0.32 0.11 EPS (ZARc) 2 066.00 205.00 - 1 486.00 - 1 145.00 - 10.00
Current Ratio 0.84 0.64 0.80 1.22 2.83 HEPS-C (ZARc) 2 075.00 423.00 - 171.00 - 137.00 12.00
DPS (ZARc) 525.00 - - - -
NAV (ZARc) 7 961.53 5 446.66 5 178.97 6 514.09 7 877.92
3 Yr Beta 1.81 1.27 1.98 1.80 1.36
Price Prd End 11 600 6 975 2 025 3 685 4 720
Price High 17 750 7 300 4 799 7 275 6 125
Price Low 4 476 1 561 1 784 3 234 2 227
RATIOS
Ret on SH fund 26.06 7.76 - 2.62 - 1.76 0.17
Ret on Tot Ass 16.82 4.54 - 1.86 - 1.34 0.10
Gross Pft Mgn 33.32 14.06 3.17 - 1.44 0.01
D:E 0.15 0.23 0.29 0.21 0.18
Interest Cover 20.94 3.90 n/a n/a n/a
Current Ratio 3.12 2.36 1.77 2.41 2.55
143