Page 102 - Profile's Stock Exchange Handbook 2020 Issue 4

JSE – BRI Profile’s Stock Exchange Handbook: 2020 – Issue 4
RATIOS and more than 24 000 in its associates and companies in which it has
Ret on SH Fnd - 175.77 - 58.37 - 35.99 - 37.60 27.57 invested. Brimstone seeks to achieve above average returns for its
Oper Pft Mgn 94.41 96.17 107.60 100.51 105.26 shareholders by investing in wealth creating businesses and entering into
D:E 0.69 0.65 0.38 0.20 0.14 strategic alliances to which it contributes capital, innovative ideas,
Current Ratio 0.99 71.00 12.56 57.50 91.67 management expertise, impeccable empowerment credentials and a
values driven corporate identity.
Div Cover - - - - 39.91 31.51
SECTOR: Fins—Investment Instruments—Nonequities—Nonequities
NUMBER OF EMPLOYEES: 3 417
Brikor Ltd. DIRECTORS: CampherPL(ld ind ne), Hewu M (ind ne), Khan N (ind ne),
MolokoKR(ind ne), Moodley T, ParkerLA(ind ne), RomanFD(ind
BRI
ISIN: ZAE000101945 SHORT: BRIKOR CODE: BIK ne), Robertson F (Chair), Brey M A (CEO), Fortuin G G (FD), Khan M I
REG NO: 1998/013247/06 FOUNDED: 1994 LISTED: 2007 (COO)
NATURE OF BUSINESS: Brikor is a manufacturer and supplier of bricks MAJOR ORDINARY SHAREHOLDERS as at 29 Sep 2020
across a broad spectrum of the market from low-cost housing, residential Friedshelf 1800 (Pty) Ltd. 7.37%
to commercial, industrial, civil engineering and infrastructure projects as Max Brozin Investment Corp 7.30%
well as coal to local markets and coal traders. Friedshelf 1798 (Pty) Ltd. 7.16%
SECTOR: AltX POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735
NUMBER OF EMPLOYEES: 556 MORE INFO: www.sharedata.co.za/sdo/jse/BRT
DIRECTORS: Ferreira D (ind ne), Hendry T (ne), Hornby N (ne), COMPANY SECRETARY: Tiloshani Moodley
MokateMA(ind ne), Naude S (ind ne), van der MerweAP(ne), TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
Pellow A (Chair, ind ne), Parkin (Junior) G (CEO), Botha J (CFO) SPONSOR: Nedbank CIB
MAJOR ORDINARY SHAREHOLDERS as at 03 Sep 2020 AUDITORS: Deloitte & Touche
ParkinGvN 55.32%
Anchor Park Investments 42 (Pty) Ltd. 20.15% CAPITAL STRUCTURE AUTHORISED ISSUED
Elgar Share Trust 5.02% BRT Ords 0.1c ea 500 000 000 39 874 146
POSTAL ADDRESS: PO Box 884, Nigel, 1490 BRN NOrds 0.001c ea 1 000 000 000 219 558 175
MORE INFO: www.sharedata.co.za/sdo/jse/BIK DISTRIBUTIONS [ZARc]
COMPANY SECRETARY:FusionCorporateSecretarialServices(Pty)Ltd. Ords 0.1c ea Ldt Pay Amt Scr/100
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. Final No 17 15 Apr 19 23 Apr 19 45.00 -
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. Final No 16 17 Apr 18 23 Apr 18 42.00 4.01
AUDITORS: Nexia SAB&T Inc.
LIQUIDITY: Oct20 Ave 48 645 shares p.w., R402 985.6(6.3% p.a.)
CAPITAL STRUCTURE AUTHORISED ISSUED
EQII 40 Week MA BRIMSTON
BIK Ords 0.01c ea 1 000 000 000 645 242 031
2351
DISTRIBUTIONS [ZARc]
Ords 0.01c ea Ldt Pay Amt
1971
Final No 1 15 Aug 08 25 Aug 08 1.50
LIQUIDITY: Oct20 Ave 62 202 shares p.w., R5 706.6(0.5% p.a.) 1591
ALSH 40 Week MA BRIKOR 1210
11
830
10
450
2015 | 2016 | 2017 | 2018 | 2019 | 2020
9
FINANCIAL STATISTICS
8 (R million) Jun 20 Dec 19 Dec 18 Dec 17 Dec 16
Interim Final Final Final Final(rst)
7 Operating Prof 305 656 389 374 459
Total Inc 341 885 707 646 826
6
2015 | 2016 | 2017 | 2018 | 2019 | 2020 Attrib Inc - 188 - 86 - 79 46 171
TotCompIncLoss - 5 237 117 97 239
FINANCIAL STATISTICS
(Amts in ZAR’000) Feb 20 Feb 19 Feb 18 Feb 17 Feb 16 Ord UntHs Int 2 496 2 516 2 713 2 782 2 427
Final Final Final Final(rst) Final Investments 759 2 044 3 051 3 630 3 044
Turnover 292 682 284 894 273 128 251 904 317 002 Fixed Assets 2 178 1 979 1 693 997 608
Op Inc 8 463 12 545 33 488 18 397 48 583 Tot Curr Ass 3 483 3 089 2 947 2 649 2 274
NetIntPd(Rcvd) 4 689 6 178 11 232 11 751 10 422 Total Ass 10 872 11 267 10 897 9 185 7 771
Att Inc 1 538 8 339 7 586 4 219 32 847 Tot Curr Liab 2 724 2 688 2 368 2 132 1 583
TotCompIncLoss 1 538 8 339 7 586 4 219 32 847 PER SHARE STATISTICS (cents per share)
Fixed Ass 65 260 70 402 73 591 89 757 109 202 HEPS-C (ZARc) - 77.30 - 54.20 - 21.10 11.20 48.00
Tot Curr Ass 88 913 86 604 122 443 84 111 96 617 DPS (ZARc) - - 45.00 42.00 42.00
Ord SH Int 68 536 66 998 58 659 51 073 46 854 NAV PS (ZARc) 987.00 1 066.30 1 123.80 1 160.30 1 011.50
LT Liab 76 499 77 711 100 796 103 454 95 616 3 Yr Beta - 0.15 - 0.25 0.27 - 0.09 0.55
Tot Curr Liab 61 628 65 252 91 598 73 947 88 592 Price Prd End 500 765 1 050 1 300 1 299
PER SHARE STATISTICS (cents per share) Price High 765 1 097 1 400 1 600 1 475
HEPS-C (ZARc) 0.10 0.60 2.40 5.30 5.60 Price Low 335 625 190 1 100 1 015
NAV PS (ZARc) 10.89 10.60 9.40 8.10 7.40 RATIOS
3 Yr Beta - - - - 1.52 RetOnSH Funds - 7.14 2.05 1.84 4.13 7.58
Price High 9 9 9 9 9 RetOnTotAss 8.08 10.52 9.09 8.20 12.90
Price Low 9 9 9 9 9 Debt:Equity 1.52 1.57 1.23 1.05 1.33
Price Prd End 9 9 9 9 9 OperRetOnInv 22.56 20.66 13.24 12.92 21.89
RATIOS OpInc:Turnover 14.39 14.78 11.51 13.45 17.09
Ret on SH Fnd 2.24 12.45 12.93 8.26 70.11
Oper Pft Mgn 2.89 4.40 12.26 7.30 15.33 British American Tobacco plc
D:E 1.20 1.26 1.83 2.17 2.25
BRI
Current Ratio 1.44 1.33 1.34 1.14 1.09 ISIN: GB0002875804 SHORT: BATS CODE: BTI
REG NO: 03407696 FOUNDED: 1902 LISTED: 2008
Brimstone Investment Corporation NATURE OF BUSINESS: British American Tobacco (BAT) is one of the
world’sleadingconsumergoodscompanies,withnicotineandtobaccobrands
Ltd. sold around the globe. We employ over 55 000 people, partner with over 90
000 farmers and have factories in 48 countries, with offices in even more.
BRI
ISIN: ZAE000015277 SHORT: BRIMSTON CODE: BRT SECTOR: Consumer—Personal&House—Tobacco—Tobacco
ISIN: ZAE000015285 SHORT: BRIMST-N CODE: BRN NUMBER OF EMPLOYEES: 63 877
REG NO: 1995/010442/06 FOUNDED: 1995 LISTED: 1998 DIRECTORS: Farr S (ne), Fowden J (ind ne), Guerra K (ind ne), Helmes
NATURE OF BUSINESS: Brimstone is a black controlled and managed DrM(ne, German), Jobin L (ind ne, Can), Koeppel H (ind ne, USA),
investment holding company incorporated and domiciled in the Republic
of South Africa, employing in excess of 4 500 employees in its subsidiaries
100