Page 159 - SHBe20.vp
P. 159

Profile’s Stock Exchange Handbook: 2020 – Issue 2                        JSE – INV
       FINANCIAL STATISTICS                       Fixed Ass     1 995  1 942  1 721  1 641  1 495
       (R million)  Sep 19  Mar 19  Mar 18  Mar 17  Mar 16  Tot Curr Ass  8 228  8 079  7 372  8 098  7 495
                   Interim  Final  Final  Final  Final  Ord SH Int  5 194  5 061  4 778  5 116  4 857
       NetRent/InvInc  690  1 504  1 560  1 528  968  Minority Int  124  122  99  152  183
       Total Inc      721  1 682  1 580  1 540  976  LT Liab    3 093  2 620  1 685  6 892  6 193
       Attrib Inc     741  1 426  1 248  1 459  1 113  Tot Curr Liab  3 552  3 470  3 617  4 105  3 660
       TotCompIncLoss  741  1 426  1 248  1 459  1 113  PER SHARE STATISTICS (cents per share)
       Ord UntHs Int  13 331  13 131  12 644  12 168  11 097  HEPS-C (ZARc)  149.00  112.00  58.00  466.00  341.00
       Investments   1 602  1 627  1 358  1 392  532  DPS (ZARc)  -     -  118.68  166.51  142.28
       FixedAss/Prop  16 243  16 212  17 004  16 176  16 130  NAV PS (ZARc)  4 210.00 4 085.00 3 805.00 4 715.00 4 476.00
       Tot Curr Ass  1 264  1 295  867  1 087  212  3 Yr Beta   - 0.48  - 0.68  0.66  0.68  0.87
       Total Ass    22 343  21 670  19 953  19 085  17 246  Price High  3 000  5 155  5 991  7 698  8 315
       Tot Curr Liab  1 595  1 455  1 277  1 203  1 009  Price Low  1 770  2 602  4 303  4 470  3 649
       PER SHARE STATISTICS (cents per share)     Price Prd End  1 975  2 778  5 050  5 872  5 229
       HEPS-C (ZARc)  100.40  199.84  106.41  123.91  165.24  RATIOS
       DPS (ZARc)    70.93  142.32  138.54  127.65  124.66  Ret on SH Fnd  6.26  2.81  2.14  10.05  8.38
       NAV PS (ZARc)  1 810.00 1 783.00 1 729.00 1 694.00 1 585.00  Oper Pft Mgn  7.24  6.60  8.39  10.49  7.74
       3 Yr Beta     0.13  0.04  0.35  0.47  0.02  D:E          0.75  0.70  0.53  1.51  1.46
       Price Prd End  1 440  1 495  1 757  1 574  1 430  Current Ratio  2.32  2.33  2.04  1.97  2.05
       Price High    1 650  2 019  1 825  1 699  1 829  Div Cover  -    -   0.66  3.00  2.78
       Price Low     1 420  1 342  1 476  1 350  1 200
       RATIOS                                                ISA Holdings Ltd.
       RetOnSH Funds  11.11  10.86  9.87  11.99  10.03
                                                   ISA
       RetOnTotAss   6.56  7.76  7.92  8.07  5.66  ISIN: ZAE000067344  SHORT: ISA  CODE: ISA
       Debt:Equity   0.63  0.62  0.54  0.47  0.46  REG NO: 1998/009608/06 FOUNDED: 1998  LISTED: 1998
       OperRetOnInv  7.73  8.43  8.50  8.70  5.81  NATUREOF BUSINESS:ISAHoldingsLtd.isaSouthAfricanincorporated
       OpInc:Turnover  78.83  81.54  83.72  85.86  95.15  limited liability investment holding company listed on the AltX. ISA
                                                   Holdings, through its main operating subsidiary, Information Security
                                                   Architects(Pty) Ltd., together referred to as ISA or the group is a
                Invicta Holdings Ltd.              prominent provider of network, internet and information security
                                                   solutions to the sub-Saharan Africa market.
        INV
       ISIN: ZAE000029773  SHORT: INVICTA  CODE: IVT  SECTOR: AltX
       ISIN: ZAE000173399  SHORT: IVT PREF  CODE: IVTP  NUMBER OF EMPLOYEES: 34
       REG NO: 1966/002182/06 FOUNDED: 1966  LISTED: 1987  DIRECTORS: Maphothi N (ind ne), Naidoo A (ne), Pillay C (ne),
       NATURE OF BUSINESS: Invicta Holdings Ltd. is an investment holding  SeatonDC(ind ne), Seku O B (Chair, ind ne), Katz C S (CEO),
        and management company. The various operations of the Group are  Green P (Technical), Mogoboya P (FD)
        summarised below with an expanded explanation of the various  MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2019
        businesses detailed in the operating divisions’ reviews.  EmpowerGroup Technology (Pty) Ltd.  26.00%
       SECTOR: Ind—Ind Goods&Srvcs—Ind Engineering—Ind Machinery  Interactive Trading 750 (Pty) Ltd.  15.20%
       NUMBER OF EMPLOYEES: 4 046                   Phillip Green                    14.40%
       DIRECTORS: Nichles B (ne), Pelser G, SamuelsDI(ind ne),  POSTAL ADDRESS: PO Box 781667, Sandton, 2146
        Sherrell L (ne), Sinclair T, WallyRA(ld ind ne), Wiese AdvJD(ne),  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=ISA
        Wiese Dr C H (Chair, ne), Joffe S (CEO), Barnard C (FD),  COMPANY SECRETARY: Acorim (Pty) Ltd.
        Rajmohamed N (Group FD)                   TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 18 Mar 2020  DESIGNATED ADVISOR: Merchantec Capital
         Wiese, CH                        37.57%  AUDITORS: Mazars Inc.
         Foord                             7.76%
         PSG Konsult                       7.70%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       POSTAL ADDRESS: PO Box 33431, Jeppestown, 2043  ISA  Ords 1c ea  500 000 000  170 592 593
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=IVT  DISTRIBUTIONS [ZARc]
       COMPANY SECRETARY: Lize Dubery             Ords 1c ea            Ldt     Pay    Amt
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Final No 15  23 Jul 19  29 Jul 19  19.20
       SPONSOR: Deloitte & Touche Sponsor Services (Pty) Ltd.  Special  23 Jul 19  29 Jul 19  20.00
       AUDITORS: Ernst & Young
                                                  LIQUIDITY: Apr20 Ave 317 623 shares p.w., R332 710.5(9.7% p.a.)
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                          ALSH       40 Week MA    ISA
       IVT  Ords 5c ea       134 000 000  108 494 738
       IVTP  Prefs no par value  18 000 000  7 500 000                                 200
       DISTRIBUTIONS [ZARc]
                                                                                       169
       Ords 5c ea            Ldt    Pay     Amt
       Interim No 48      4 Dec 18  10 Dec 18  50.00                                   138
       Final No 47        24 Jul 18  30 Jul 18  50.00
                                                                                       107
       LIQUIDITY: Apr20 Ave 286 427 shares p.w., R6.5m(13.7% p.a.)
               INDE       40 Week MA   INVICTA                                         76
                                           11957
                                                                                       45
                                                     2015  |  2016  |  2017  |  2018  |  2019  |
                                           9692
                                                  FINANCIAL STATISTICS
                                                  (Amts in ZAR’000)  Aug 19  Feb 19  Feb 18  Feb 17  Feb 16
                                           7427
                                                              Interim  Final  Final  Final  Final
                                           5162   Turnover     53 135  120 073  108 305  159 712  90 476
                                                  Op Inc       16 005  36 398  23 633  43 506  23 782
                                           2896   NetIntPd(Rcvd)  - 3 276  - 4 195  - 4 149  - 2 586  - 2 944
                                                  Att Inc      13 729  29 957  21 222  29 749  19 315
                                           631
          2015  |  2016  |  2017  |  2018  |  2019  |  TotCompIncLoss  13 729  29 957  21 222  29 749  19 315
       FINANCIAL STATISTICS                       Fixed Ass     9 864  9 980  10 162  10 427  10 552
       (R million)  Sep 19  Mar 19  Mar 18  Mar 17  Mar 16  Inv & Loans  2 516  24 101  26 297  27 084  25 843
                   Interim  Final Final(rst)  Final Final(rst)  Tot Curr Ass  59 102  83 863  73 966  73 460  43 682
       Turnover      5 284  10 450  9 994  9 632  8 799  Ord SH Int  47 925  95 354  86 610  80 940  60 551
       Op Inc         383  690   839  1 010  681  Tot Curr Liab  28 386  26 357  26 624  32 187  23 121
       NetIntPd(Rcvd)  98  114   128   117  123   PER SHARE STATISTICS (cents per share)
       Minority Int    7    11    21   - 4   - 2  HEPS-C (ZARc)  8.80  19.20  13.60  19.10  12.20
       Att Inc        160  135    84   533  424   DPS (ZARc)      -  39.20  13.60  10.00  6.00
       TotCompIncLoss  245  477  121   519  660   NAV PS (ZARc)  30.70  61.10  55.50  51.90  38.80
                                               155
   154   155   156   157   158   159   160   161   162   163   164