Page 177 - SHB 2020 Issue 1
P. 177

Profile’s Stock Exchange Handbook: 2020 – Issue 1                       JSE – MAR

               ALSH       40 Week MA  LONG4LIFE           SUPS       40 Week MA  MARSHALL
                                           702                                         2100
                                           637                                         1811
                                           571                                         1522
                                           506                                         1232
                                           440                                         943
                                           375                                         654
          2017   |     2018   |     2019              2015  |  2016  |  2017  |  2018  |  2019
       NOTES: Long4Life changed year end from March to February.
                                                  Att Inc       7 730  9 723  4 985  3 153  4 819
       FINANCIAL STATISTICS                       TotCompIncLoss  8 403  11 340  10 158  7 196  - 572
       (Amts in ZAR’000)  Aug 19  Feb 19  Feb 18  Mar 17  Fixed Ass  31 254  35 089  31 320  29 697  36 391
                     Interim  Final  Final(rst)  Final  Inv & Loans  31 662  31 292  27 994  25 382  20 042
       Turnover     1 837 656  3 642 342  884 750  -  Tot Curr Ass  112 812  116 526  107 491  98 538  86 489
       Op Inc        182 988  428 685  117 042  - 130  Ord SH Int  84 966  80 473  73 257  67 195  62 864
       NetIntPd(Rcvd)  - 690  - 71 579  - 122 298  -  Minority Int  10 451  10 419  9 040  8 002  8 576
       Minority Int   3 964  4 504   712      -   LT Liab      20 085  21 647  19 792  18 445  17 995
       Att Inc       127 338  351 512  168 948  - 130  Tot Curr Liab  61 634  73 304  68 096  62 422  57 710
       TotCompIncLoss  131 304  355 991  169 267  - 130
       Fixed Ass     593 352  526 502  198 955  -  PER SHARE STATISTICS (cents per share)
       Inv & Loans   21 046  6 045  22 982    -   HEPS-C (ZARc)  121.98  125.02  168.59  33.83  116.44
       Tot Curr Ass  2 076 405  2 199 185  2 344 015  -  DPS (ZARc)  55.46  53.35  47.33  52.83  50.93
       Ord SH Int   4 749 381  4 811 086  4 503 084  - 18 893  NAV PS (ZARc)  3 592.92 3 215.25 2 758.08 2 561.90 2 498.40
       Minority Int  62 921  60 289  20 779   -   3 Yr Beta     0.21  - 0.31  0.60  0.18  - 0.27
                                                  Price High    2 100  2 100  2 000  1 900  1 750
       LT Liab       978 704  398 284  257 089  -
       Tot Curr Liab  571 266  527 004  363 425  18 893  Price Low  1 556  1 246  1 504  1 465  1 000
                                                  Price Prd End  1 851  2 100  1 895  1 870  1 600
       PER SHARE STATISTICS (cents per share)     RATIOS
       HEPS-C (ZARc)  14.50  38.70  30.20  - 130.00  Ret on SH Fnd  11.61  14.23  9.11  5.99  9.33
       DPS (ZARc)        -      -    5.40     -   Oper Pft Mgn  4.04  4.40  3.69  4.34  2.08
       NAV PS (ZARc)  558.00  548.00  506.00  - 188.93  D:E     0.28  0.38  0.32  0.25  0.25
       Price High      505    640    838      -   Current Ratio  1.83  1.59  1.58  1.58  1.50
       Price Low       351    381    411      -   Div Cover     5.59  6.68  3.93  2.45  3.30
       Price Prd End   391    463    555      -
       RATIOS
       Ret on SH Fnd   5.46   7.31   4.09   0.92           MAS Real Estate Inc.
       Oper Pft Mgn    9.96  11.77  13.23     -   ISIN: VGG5884M1041  SHORT: MAS   CODE: MSP
                                                   MAS
       D:E             0.21   0.09   0.09     -   REG NO: 1750199  FOUNDED: 2008  LISTED: 2009
       Current Ratio   3.63   4.17   6.45     -   NATURE OF BUSINESS: MAS is a commercial property investor,
       Div Cover         -      -    5.56     -    developer and operator listed on the main board of the JSE and the
                                                   Euro-MTF market of the Luxembourg Stock Exchange. MAS’ strategy is to
              Marshall Monteagle PLC               generate sustainable and growing distributable earnings per share by
                                                   acquiring, developing and operating retail, office, industrial, logistics and
        MAR                                        hotel assets in western, central and eastern Europe. Where exceptional
       ISIN: JE00B5N88T08  SHORT: MAR SHALL  CODE: MMP  opportunities are identified, the group will embark on mixed-use or
       REG NO: 102785  FOUNDED: 2010  LISTED: 2011  residential developments with the view to either generate recurring
       NATURE OF BUSINESS: Marshall Monteagle PLC is an investment  income, such as campuses leased to universities, or capital gains. The
        holding company incorporated in Jersey. The company holds portfolios of  company aims to distribute all of its distributable earnings on a
        leading equities in the U.K., Europe, U.S.A. and the Far East as well as  semi-annual basis, with distribution of capital and other profits at the
        commercial properties in the U.S.A and South Africa. The group’s import  discretion of the board.
        and distribution businesses operate internationally, and in South Africa it
        has interests in food processing and logistics. The company is listed on the  SECTOR: Fins—Financial Srvcs—Real Estate—Hldgs&Development
        JSE Ltd. in South Africa.                 NUMBER OF EMPLOYEES: 23
       SECTOR: Ind—Ind Goods&Srvcs—Support Srvcs—Ind Suppliers  DIRECTORS: Goosen P (ne), Hamman J N (ne), Levy M (ne, UK),
       NUMBER OF EMPLOYEES: 0                      Nagle B T (ind ne), Pendred C (ind ne), Petrisor D, Knight J (CIO),
                                                   Alberts W (Acting Chair, ld ind ne), Semionov V (CFO)
       DIRECTORS: Douglas D (ne), Kerr R C (ne), Newman B C B (ne),  MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019
        Barclay A (Chair, ne), Marshall D C (CEO), Beale E (Group FD)  Attacq Ltd.   22.84%
       MAJOR ORDINARY SHAREHOLDERS as at 30 Sep 2018  Argosy Capital Ltd.             8.52%
         Lynchwood Nominees               58.10%    Government Employees Pension Fund  8.24%
         Corwil Investments Holdings (Pty) Ltd.  5.70%  POSTAL ADDRESS: 2nd Floor Clarendon House, Victoria Street, Douglas,
         J P Lobbenberg                    5.10%   Isle of Man, IM1 2LN
       POSTAL ADDRESS: PO Box 4126, The Square, Umhlanga, 4021  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=MSP
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=MMP  COMPANY SECRETARY: Helen M Cullen
       COMPANY SECRETARY: City Group PLC          TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  SPONSOR: Java Capital Trustees and Sponsors (Pty) Ltd.
       SPONSOR: Sasfin Capital (a member of the Sasfin Group)  AUDITORS: KPMG Audit LLC
       AUDITORS: Saffery Champness
                                                  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       CAPITAL STRUCTURE   AUTHORISED     ISSUED  MSP  Ords no par value      -    708 343 798
       MMP  Ords USD25c ea   40 000 000  35 857 512
                                                  DISTRIBUTIONS [EURc]
       DISTRIBUTIONS [USDc]                       Ords no par value     Ldt     Pay    Amt
       Ords USD25c ea        Ldt    Pay     Amt   Final No  18       8 Oct 19  28 Oct 19  4.97
       Final No  19       7 Jan 20  17 Jan 20  1.90  Interim No  17  9 Apr 19  17 Apr 19  3.78
       Interim No  18     18 Jun 19  28 Jun 19  1.90
                                                  LIQUIDITY: Jan20 Ave 3m shares p.w., R63.3m(21.8% p.a.)
       LIQUIDITY: Jan20 Ave 12 212 shares p.w., R234 370.6(1.8% p.a.)
       FINANCIAL STATISTICS
       (Amts in USD’000)  Sep 19  Sep 18  Sep 17  Sep 16  Sep 15
                     Final Final(rst)  Final  Final  Final
       Turnover    201 922  210 337  343 321  247 521  262 779
       Op Inc        8 158  9 246  12 681  10 747  5 467
       NetIntPd(Rcvd)  1 992  2 122  2 316  2 502  2 338
       Minority Int  3 347  3 207  2 514  1 353  1 847
                                               173
   172   173   174   175   176   177   178   179   180   181   182