Page 173 - Profile's Stock Exchange Handbook 2022 Issue 1

Profile’s Stock Exchange Handbook: 2022 – Issue 1 JSE – NAM
Nampak Ltd.
TECH 40 Week MA MUSTEK
1345 NAM
ISIN: ZAE000071676
1118 SHORT: NAMPAK
CODE: NPK
892 ISIN: ZAE000004966
SHORT: NAMPAK 6.5
665 CODE: NPP1
ISIN: ZAE000004958
439 SHORT: NAMPAK 6%P
CODE: NPKP
212 REG NO: 1968/008070/06 FOUNDED: 1968 LISTED: 1969
2017 | 2018 | 2019 | 2020 | 2021
NATURE OF BUSINESS: Nampak is Africa’s leading diversified packaging
FINANCIAL STATISTICS manufacturer, offering packaging products across metal, plastic and paper
(R million) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 substrates. Nampak’s Glass business was disposed of, effective midnight
Final Final Final Final(rst) Final on31 March2020, followingtheconclusionofasaleofbusinessagreement
Turnover 8 036 6 397 5 846 5 671 5 243 in September 2019.
Op Inc 472 201 218 163 174 SECTOR: Inds—IndsGoods&Services—GeneralIndustr—Cont&Pckgng
NetIntPd(Rcvd) 70 101 104 77 87 NUMBER OF EMPLOYEES: 4 252
Minority Int 3 1 2 1 - DIRECTORS: Khan N (ind ne), Mzondeki K (ind ne), RaphiriCD(ind ne),
Att Inc 294 87 105 80 73 Ridley S (ind ne), SenneloLJ(ind ne), Smuts E (CEO),
TotCompIncLoss 292 95 106 83 66 Fullerton G (CFO), Surgey P M (Chair, ld ind ne)
Fixed Ass 201 188 185 170 156 MAJOR ORDINARY SHAREHOLDERS as at 26 Nov 2021 19.82%
Allan Gray
Inv & Loans 55 56 57 60 78 Visio Capital Management 10.59%
Tot Curr Ass 2 956 3 056 2 594 2 461 2 533 Old Mutual Ltd. 8.65%
Ord SH Int 1 350 1 119 1 046 984 970 POSTAL ADDRESS: PO Box 69983, Bryanston, 2021
Minority Int 7 8 7 9 8 EMAIL: nondyebo.mqulwana@nampak.com
LT Liab 128 76 34 31 29 WEBSITE: www.nampak.com
Tot Curr Liab 2 142 2 424 2 010 1 906 1 972 TELEPHONE: 011-719-6300
COMPANY SECRETARY: I H van Lochem
PER SHARE STATISTICS (cents per share)
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
HEPS-C (ZARc) 441.81 127.13 139.32 104.15 81.26
DPS (ZARc) 90.00 26.00 30.00 22.00 16.00 SPONSOR: UBS South Africa (Pty) Ltd.
AUDITORS: Deloitte & Touche
NAV PS (ZARc) 2 046.07 1 598.08 1 494.21 1 348.54 1 169.08
3 Yr Beta 0.55 0.28 0.11 0.07 0.49 CAPITAL STRUCTURE AUTHORISED ISSUED
Price High 1 200 934 930 725 576 NPK Ords 5c ea 776 857 200 690 474 523
Price Low 491 411 600 353 385 NPKP Prefs 200c ea 400 000 400 000
Price Prd End 1 070 704 810 685 423 NPP1 Prefs 200c ea 100 000 100 000
RATIOS DISTRIBUTIONS [ZARc]
Ret on SH Fnd 21.83 7.82 10.11 8.18 7.53 Ords 5c ea Ldt Pay Amt
Oper Pft Mgn 5.88 3.14 3.72 2.88 3.31 Final No 87 8 Jan 16 18 Jan 16 92.00
D:E 0.12 0.17 0.41 0.29 0.27 Interim No 86 26 Jun 15 6 Jul 15 42.00
Current Ratio 1.38 1.26 1.29 1.29 1.28 LIQUIDITY: Dec21 Avg 18m shares p.w., R53.1m(136.3% p.a.)
Div Cover 4.72 4.77 4.93 4.66 5.02
GENI 40 Week MA NAMPAK
3272
2630
1988
1346
704
62
2016 | 2017 | 2018 | 2019 | 2020 | 2021
FINANCIAL STATISTICS
(R million) Sep 21 Sep 20 Sep 19 Sep 18 Sep 17
Final Final(rst) Final Final(rst) Final(rst)
Turnover 13 958 11 278 14 642 15 963 17 402
Op Inc 1 195 - 283 402 1 575 1 430
NetIntPd(Rcvd) 485 448 246 224 221
Tax 68 - 402 396 140 304
Minority Int 170 - 513 - 662 80 121
Att Inc 207 - 3 468 - 852 489 235
TotCompIncLoss 93 - 3 796 - 2 307 873 239
Hline Erngs-CO 402 - 500 349 1 115 937
Fixed Ass 5 361 5 906 7 195 8 177 10 151
Inv in Assoc 18 15 21 35 22
Def Tax Asset 466 389 429 174 49
Tot Curr Ass 6 907 6 730 10 048 12 032 10 026
Ord SH Int 4 830 4 985 8 932 10 140 9 312
Minority Int - 529 - 770 - 722 472 370
LT Liab 6 656 8 079 7 603 9 768 7 925
Tot Curr Liab 4 723 3 901 6 647 5 533 7 375
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 32.10 - 537.70 - 132.10 76.00 36.60
HEPS-C (ZARc) 62.30 - 77.50 54.10 173.30 146.30
NAV PS (ZARc) 748.00 773.00 1 385.00 1 573.00 1 454.00
3 Yr Beta 3.95 2.77 0.19 0.50 0.85
Price High 370 1 130 1 678 1 940 2 361
Price Low 79 54 814 1 264 1 551
Price Prd End 335 90 949 1 534 1 760
171