Page 98 - SHB 2021 Issue 4

JSE – BRI Profile’s Stock Exchange Handbook: 2021 – Issue 4
SECTOR:Fins–FinServcs–OpEnd&MiscelInvVeh–OpEnd&MiscelInvVeh
Brikor Ltd. NUMBER OF EMPLOYEES: 3 417
DIRECTORS: CampherPL(ld ind ne), Hewu M (ind ne), Khan N (ind ne),
BRI
ISIN: ZAE000101945 SHORT: BRIKOR CODE: BIK MolokoKR(ind ne), Moodley T, ParkerLA(ind ne),
REG NO: 1998/013247/06 FOUNDED: 1994 LISTED: 2007 RomanFD(ind ne), Robertson F (Chair), Brey M A (CEO), Fortuin G
NATURE OF BUSINESS: Brikor, which is listed on the AltX in August G (FD), Khan M I (COO)
2007, is a manufacturer and supplier of building and construction MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2020
materials used across a broad spectrum of application from low-cost Friedshelf 1800 (Pty) Ltd. 13.80%
housing to residential, commercial, industrial, civil engineering and Septen Investments (Pty) Ltd. 7.60%
infrastructure projects. Max Brozin Investment Corp 7.30%
SECTOR: AltX POSTAL ADDRESS: PO Box 44580, Claremont, Cape Town, 7735
NUMBER OF EMPLOYEES: 628 MORE INFO: www.sharedata.co.za/sdo/jse/BRT
DIRECTORS: Ferreira D (ind ne), Hendry T (ne), Hornby N (ne), Mokate COMPANY SECRETARY: Tiloshani Moodley
MA(ld ind ne), Mtsila F (ind ne), Naude S (ind ne), van der TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
MerweAP(ne), Pellow A (Chair, ind ne), Parkin (Junior) G (CEO), SPONSOR: Nedbank CIB
Botha J (CFO) AUDITORS: Deloitte & Touche
MAJOR ORDINARY SHAREHOLDERS as at 26 Feb 2021 CAPITAL STRUCTURE AUTHORISED ISSUED
Meiring EC 20.15% BRT Ords 0.1c ea 500 000 000 39 874 146
Parkin G 16.66% BRN NOrds 0.001c ea 1 000 000 000 219 558 175
The Daniel Parkin Testamentary Trust 16.60%
POSTAL ADDRESS: PO Box 884, Nigel, 1490 DISTRIBUTIONS [ZARc]
MORE INFO: www.sharedata.co.za/sdo/jse/BIK Ords 0.1c ea Ldt Pay Amt Scr/100
COMPANY SECRETARY:FusionCorporateSecretarialServices(Pty)Ltd. Final No 17 15 Apr 19 23 Apr 19 45.00 -
TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd. Final No 16 17 Apr 18 23 Apr 18 42.00 4.01
DESIGNATED ADVISOR: Exchange Sponsors (Pty) Ltd. LIQUIDITY: Oct21 Ave 12 302 shares p.w., R75 680.0(1.6% p.a.)
AUDITORS: Nexia SAB&T Inc.
FINA 40 Week MA BRIMSTON
CAPITAL STRUCTURE AUTHORISED ISSUED
BIK Ords 0.01c ea 1 000 000 000 838 242 031
DISTRIBUTIONS [ZARc]
Ords 0.01c ea Ldt Pay Amt 1378
Final No 1 15 Aug 08 25 Aug 08 1.50
1146
LIQUIDITY: Oct21 Ave 956 294 shares p.w., R660 105.9(5.9% p.a.)
914
CONM 40 Week MA BRIKOR
154 682
124 450
2016 | 2017 | 2018 | 2019 | 2020 | 2021
94 FINANCIAL STATISTICS
(R million) Jun 21 Dec 20 Dec 19 Dec 18 Dec 17
64 Interim Final Final Final Final
Operating Prof 290 550 656 389 374
34
Total Inc 313 689 885 707 646
5 Attrib Inc 248 - 185 - 86 - 79 46
2016 | 2017 | 2018 | 2019 | 2020 | 2021
TotCompIncLoss 216 108 237 117 97
FINANCIAL STATISTICS Ord UntHs Int 2 465 2 491 2 516 2 713 2 782
(Amts in ZAR'000) Feb 21 Feb 20 Feb 19 Feb 18 Feb 17 Investments 938 792 2 044 3 051 3 630
Final Final Final Final Final(rst) Fixed Assets 2 094 2 058 1 979 1 693 997
Turnover 257 914 292 682 284 894 273 128 251 904
Op Inc 20 974 8 463 12 545 33 488 18 397 Tot Curr Ass 2 285 3 088 3 089 2 947 2 649
NetIntPd(Rcvd) 4 712 4 689 6 178 11 232 11 751 Total Ass 9 541 10 344 11 267 10 897 9 185
Att Inc 11 974 1 538 8 339 7 586 4 219 Tot Curr Liab 1 426 2 201 2 688 2 368 2 132
TotCompIncLoss - 1 538 8 339 7 586 4 219 PER SHARE STATISTICS (cents per share)
Fixed Ass 67 060 65 260 70 402 73 591 89 757 HEPS-C (ZARc) 100.80 - 61.50 - 54.20 - 21.10 11.20
Tot Curr Ass 80 617 88 913 86 604 122 443 84 111 DPS (ZARc) - - - 45.00 42.00
Ord SH Int 80 510 68 536 66 998 58 659 51 073 NAV PS (ZARc) 995.00 985.00 1 066.30 1 123.80 1 160.30
LT Liab 66 228 76 499 77 711 100 796 103 454 3 Yr Beta 0.01 0.17 - 0.25 0.27 - 0.09
Tot Curr Liab 55 535 61 628 65 252 91 598 73 947 Price Prd End 674 581 765 1 050 1 300
PER SHARE STATISTICS (cents per share) Price High 791 765 1 097 1 400 1 600
HEPS-C (ZARc) 2.10 0.10 0.60 2.40 5.30 Price Low 381 335 625 190 1 100
NAV PS (ZARc) 12.79 10.90 10.60 9.40 8.10 RATIOS
3 Yr Beta 0.47 - - - - RetOnSH Funds 17.98 - 1.17 2.05 1.84 4.13
Price High 39 9 9 9 9 RetOnTotAss 10.57 9.64 10.52 9.09 8.20
Price Low 5 9 9 9 9 Debt:Equity 1.01 1.28 1.57 1.23 1.05
Price Prd End 22 9 9 9 9 OperRetOnInv 19.89 23.18 20.66 13.24 12.92
RATIOS OpInc:Turnover 12.63 11.67 14.78 11.51 13.45
Ret on SH Fnd 14.87 2.24 12.45 12.93 8.26
Oper Pft Mgn 8.13 2.89 4.40 12.26 7.30
D:E 0.82 1.21 1.26 1.83 2.17 British American Tobacco plc
Current Ratio 1.45 1.44 1.33 1.34 1.14 BRI
ISIN: GB0002875804 SHORT: BATS CODE: BTI
REG NO: 03407696 FOUNDED: 1902 LISTED: 2008
Brimstone Investment Corporation NATURE OF BUSINESS: British American Tobacco (BAT) is one of the
Ltd. world’sleadingconsumergoodscompanies,withnicotineandtobaccobrands
sold around the globe. We employ over 55 000 people, partner with over 90
BRI 000 farmers and have factories in 48 countries, with offices in even more.
ISIN: ZAE000015277 SHORT: BRIMSTON CODE: BRT
ISIN: ZAE000015285 SHORT: BRIMST-N CODE: BRN SECTOR: CnsStp—FoodBev&Tob—Tobacco— Tobacco
REG NO: 1995/010442/06 FOUNDED: 1995 LISTED: 1998 NUMBER OF EMPLOYEES: 63 877
NATURE OF BUSINESS: Brimstone is a black controlled and managed DIRECTORS: Farr S (ne), Guerra K (ind ne), Helmes Dr M (ne, German),
investment holding company incorporated and domiciled in the Republic Koeppel H (ind ne, USA), Kwan S (ne, UK), Panayotopoulos D (ne),
of South Africa, employing in excess of 4 500 employees in its subsidiaries Thomas D (ind ne), Jobin L (Chair, ind ne, Can), Bowles J (CEO
and more than 24 000 in its associates and companies in which it has Designate), Marroco T (CFO Designate)
invested. Brimstone seeks to achieve above average returns for its MAJOR ORDINARY SHAREHOLDERS as at 18 Oct 2021
shareholders by investing in wealth creating businesses and entering into The Capital Group Companies, Inc 10.97%
strategic alliances to which it contributes capital, innovative ideas, Spring Mountain Investments Ltd. 8.03%
management expertise, impeccable empowerment credentials and a BlackRock, Inc. 5.79%
values driven corporate identity. POSTAL ADDRESS: PO Box 631, Cape Town, 8000
96