Page 210 - Profile's Stock Exchange Handbook - 2021 Issue 3
P. 210

JSE – SHO                                Profile’s Stock Exchange Handbook: 2021 – Issue 3
       RATIOS
       Ret on SH Fnd  1.78  - 1.58  4.06  4.27  6.93      Sibanye Stillwater Ltd.
       Oper Pft Mgn  3.23  - 0.63  1.76  6.54  10.09  ISIN: ZAE000259701  SHORT: SIBANYE-S  CODE: SSW
                                                   SIB
       D:E           0.12  0.12  0.10  0.18  0.24  REG NO: 2014/243852/06  FOUNDED: 2002  LISTED: 2013
       Current Ratio  1.22  1.18  0.94  1.26  1.46
                                                  NATURE OF BUSINESS: Sibanye Stillwater is a leading international
                                                   precious metals mining company, with a diverse portfolio of platinum
               Shoprite Holdings Ltd.              group metal (PGM) operations in the United States and Southern Africa,
                                                   gold operations and projects in South Africa, and copper, gold and PGM
        SHO
       ISIN: ZAE000012084  SHORT: SHOPRIT  CODE: SHP  exploration properties in North and South America.
       REG NO: 1936/007721/06  FOUNDED: 1936  LISTED: 1936  SECTOR:BasicMaterials—BasicResrcs—PreciousMet&Min—Plat&PrecMet
       NATURE OF BUSINESS: Shoprite is an investment holding company  NUMBER OF EMPLOYEES: 69 450
        listed on the Johannesburg Stock Exchange Ltd. in the "food retailers &  DIRECTORS: Cumming T (ind ne), Danson S (ind ne),
        wholesalers" sector. Secondary listings are also maintained on the  Dorward-King E (ind ne), Kenyon-Slaney H (ind ne), MenellRP(ld
        Namibian and Zambian Stock Exchanges. Cash income is derived mainly  ind ne), NikaNG(ind ne), RaynerKA(ind ne),
        from dividends and interest. The consolidated annual financial statements  van der Merwe S (ind ne), VilakaziJS(ind ne), ZilwaSV(ind ne),
        of Shoprite and its subsidiaries also incorporate the equity accounted  Maphai Dr V (Chair, ind ne), Froneman N (CEO), Keyter C (CFO)
        attributable income of associated companies and joint ventures.  MAJOR ORDINARY SHAREHOLDERS as at 15 Oct 2020
       SECTOR: CnsStp—PcDrugs&Groceries—PcDrugs&Groceries—Food  Gold One International Ltd.  9.93%
       NUMBER OF EMPLOYEES: 141 452                 Public Investment Corporation SOC Ltd.  9.17%
       DIRECTORS: BassonJF(ind ne), de Beer PrfDr L (ind ne),  Exor Investments (UK) LLP  6.60%
        Gobodo N (ind ne), Harisunker B, le RouxAM(ind ne),  POSTAL ADDRESS: Private Bag X5, Westonaria, 1780
        Mokgokong DrATM(ld ind ne), RockJA(ind ne), Wiese DrCH(ne),  MORE INFO: www.sharedata.co.za/sdo/jse/SSW
        Wiese AdvJD(alt), Lucas-Bull W E (Chair, ind ne), Engelbrecht  COMPANY SECRETARY: Lerato Matlosa
        P C (CEO), de Bruyn A (CFO)               TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020  SPONSOR: JP Morgan Equities South Africa Ltd.
         Government Employees Pension Fund  14.30%  AUDITORS: Ernst & Young
         Wiese C H                        10.67%
         Shoprite Checkers (Pty) Ltd.      5.99%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
       POSTAL ADDRESS: PO Box 215, Brackenfell, 7560  SSW  Ords no par  10 000 000 000  2 942 077 310
       MORE INFO: www.sharedata.co.za/sdo/jse/SHP  DISTRIBUTIONS [ZARc]
       COMPANY SECRETARY: P G du Preez            Ords no par value     Ldt     Pay    Amt
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Final No 8  4 Apr 17  10 Apr 17  60.00
       SPONSOR: Nedbank Corporate and Investment Banking  Interim No 7  20 Sep 16  26 Sep 16  85.00
       AUDITORS: PwC Inc.                         LIQUIDITY: Jul21 Ave 84m shares p.w., R4 089.3m(147.7% p.a.)
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                          MINI       40 Week MA  SIBANYE-S
       SHP  Ords no par     1 300 000 000  591 338 502
                                                                                       12408
       DISTRIBUTIONS [ZARc]
       Ords no par           Ldt    Pay     Amt                                        10071
       Interim No 144     6 Apr 21  12 Apr 21  191.00
       Final No 143      29 Sep 20  5 Oct 20  227.00                                   7734
       LIQUIDITY: Jul21 Ave 11m shares p.w., R1 352.8m(92.4% p.a.)
                                                                                       5398
               FOOR       40 Week MA   SHOPRIT
                                                                                       3061
                                           26681
                                                                                       724
                                                     2016  |  2017  |  2018  |  2019  |  2020  |
                                           23354
                                                  NOTES: Sibanye Gold Ltd. renamed to Sibanye Stillwater Ltd. on 19
                                           20028   February 2020 due to internal restructuring.
                                                  FINANCIAL STATISTICS
                                           16701
                                                  (R million)  Dec 20  Dec 19  Dec 18  Dec 17  Dec 16
                                           13375                Final  Final  Final  Final Final(rst)
                                                  Wrk Revenue  127 392  72 925  50 656  45 912  31 241
                                           10048  Wrk Pft      51 616  16 825  9 141  9 429  10 532
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  NetIntPd(Rcd)  2 086  2 742  2 653  2 556  572
       FINANCIAL STATISTICS                       Minority Int  1 310  371  - 21   4   - 431
       (R million)  Dec 20  Jun 20  Jun 19  Jun 18  Jun 17  Att Inc  29 312  62  - 2 500  - 4 437  3 473
                   Interim  Final Final(rst) Final(rst)  Final
       Turnover     83 430  156 855  147 478  145 104  141 000  TotCompIncLoss  28 616  - 33  - 757  - 5 060  2 911
                                                  Ord SH Int   70 716  31 138  24 724  23 998  16 469
       Op Inc        4 490  7 751  7 867  7 527  7 725  LT Liab  38 269  48 950  35 413  35 111  14 080
       NetIntPd(Rcvd)  1 420  2 467  2 327  207  114  Cap Employed  116 616  86 745  70 290  67 634  35 465
       Minority Int   11    20    12   12     7   Mining Ass   60 600  57 480  54 558  51 445  27 241
       Att Inc       2 221  3 356  3 468  5 211  5 428  Inv & Loans  847  599  156  -    -
       TotCompIncLoss  962  - 307  827  4 534  4 502
                                                  Tot Curr Ass  52 243  26 164  15 195  12 005  7 703
       Fixed Ass    14 918  18 265  21 444  21 218  18 407  Tot Curr Liab  17 487  14 327  14 633  8 438  6 257
       Inv & Loans   1 898  1 953  4 180  3 408  2 421
       Tot Curr Ass  40 510  39 937  34 742  32 334  31 151  PER SHARE STATISTICS (cents per share)
       Ord SH Int   19 408  19 851  22 101  24 096  27 658  HEPS-C (ZARc)  1 068.00  - 40.00  - 1.00  - 12.00  162.00
       Minority Int   147  143   106   82    91   DPS (ZARc)   371.00   -     -    -  145.00
       LT Liab      27 715  30 159  29 011  21 100  1 492  NAV (ZARc)  2 418.82 1 166.22 1 090.98 1 106.56 1 772.77
       Tot Curr Liab  36 811  32 573  29 764  32 912  26 482  3 Yr Beta  -  2.08  1.34  2.93  2.68
                                                  Price Prd End  6 000  3 589  1 002  1 582  2 539
       PER SHARE STATISTICS (cents per share)     Price High    6 180  3 589  1 716  3 540  7 248
       HEPS-C (ZARc)  419.60  767.00  747.70  971.40 1 023.20  Price Low  1 537  950  682  1 414  2 144
       DPS (ZARc)   191.00  383.00  319.00  484.00  504.00
       NAV PS (ZARc)  3 520.00 3 592.00 3 987.00 4 937.00 4 905.00  RATIOS  43.30  1.39  - 10.20  - 18.47  18.48
                                                  Ret on SH fund
       3 Yr Beta     - 0.19  - 0.13  0.23  0.31  0.45  Ret on Tot Ass  40.36  15.71  8.76  10.28  24.45
       Price High   15 173  16 751  22 964  28 190  21 450  Yield (g/ton)  0.80  0.84  0.99  2.29  2.33
       Price Low     9 930  9 501  14 883  19 320  15 871  Price Received  967 229  676 350  552 526  536 378  586 319
       Price Prd End  14 000  10 665  15 766  22 061  19 938
       RATIOS                                     WrkCost(R/kg)  581 113  538 696  532 081  408 773  369 707
       Ret on SH Fnd  22.83  16.89  15.67  21.60  19.59
       Oper Pft Mgn  5.38  4.94  5.33  5.19  5.48
       D:E           1.59  1.77  1.61  1.27  0.35
       Current Ratio  1.10  1.23  1.17  0.98  1.18
       Div Cover     2.11  1.58  1.96  1.93  1.98
                                               208
   205   206   207   208   209   210   211   212   213   214   215