Page 188 - Profile's Stock Exchange Handbook 2020 Issue 4
P. 188

JSE – PBT                                Profile’s Stock Exchange Handbook: 2020 – Issue 4

               ALSH       40 Week MA   PAN-AF     FINANCIAL STATISTICS
                                                  (R million)  Mar 20  Mar 19  Mar 18  Mar 17  Mar 16
                                           605
                                                                Final  Final  Final Final(rst) Final(rst)
                                           506    Turnover       673  588   556   596  543
                                                  Op Inc         65    48  - 118  - 3   42
                                           407
                                                  NetIntPd(Rcvd)  -    - 3    -    5     4
                                                  Minority Int   16    11    6     2    10
                                           308
                                                  Att Inc        30    31  - 188  1 204  109
                                           209    TotCompIncLoss  67   35  - 181  1 198  136
                                                  Fixed Ass       3     4    6     8    65
                                           110
          2015  |  2016  |  2017  |  2018  |  2019  |  2020  Inv & Loans  52  33  -  -   -
                                                  Tot Curr Ass   171  145   188   364  1 078
       FINANCIAL STATISTICS                       Ord SH Int     278  257   300   560  827
       (Amts in ‘000)  Jun 20  Jun 19  Jun 18  Jun 17  Jun 16  Minority Int  19  14  7  12  24
                     Final  Final Final(rst) Final(rst)  Final
       Turnover    274 107  217 679  145 975  125 111  161 312  LT Liab  14  49 2  51 -  99 6  11 018
                                                                                       876
                                                                 71
                                                  Tot Curr Liab
       Op Inc       94 146  48 471  32 209  47 409  49 873
       NetIntPd(Rcvd)  12 881  12 192  2 221  2 547  1 015  PER SHARE STATISTICS (cents per share)
       Att Inc      44 293  38 042 - 122 816  17 910  25 502  HEPS-C (ZARc)  30.79  18.18  - 13.50  - 6.40  9.90
       TotCompIncLoss  2 704  36 594 - 132 344  39 274  23 709  DPS (ZARc)  23.00  -  -  22.50  47.50
       Fixed Ass   270 286  305 355  254 247  224 687  190 725  NAV PS (ZARc)  310.42  263.29  179.52  345.81  510.00
       Inv & Loans   1 216  6 802  4 134  7 523  1 269  3 Yr Beta  - 0.11  - 0.13  0.49  1.04  0.40
       Tot Curr Ass  53 648  29 965  26 514  29 307  21 949  Price High  250  170  230  1 150  1 170
       Ord SH Int  183 619  183 582  146 988  216 581  150 975  Price Low  135  100  130  170  780
       LT Liab     106 276  145 693  152 906  62 892  69 506  Price Prd End  209  160  150  210  950
       Tot Curr Liab  78 721  63 855  44 394  31 251  32 211  RATIOS
                                                  Ret on SH Fnd  15.44  15.79  - 59.25  210.60  13.99
       PER SHARE STATISTICS (cents per share)     Oper Pft Mgn  9.68  8.18  - 21.25  - 0.54  7.78
       HEPS-C (ZARc)  35.88  16.89  18.76  38.72  30.20  D:E    0.05  0.01    -  0.09  13.11
       DPS (ZARc)    14.00  2.24  -   8.28  15.44  Current Ratio  2.42  2.96  3.67  3.69  1.23
       NAV PS (ZARc)  164.98  134.10  112.17  204.20  158.68  Div Cover  1.33  -  -  32.50  1.41
       3 Yr Beta     1.28  0.75  0.75  0.61  0.31
       Price High     398  215   285   469  400
       Price Low      150  125   105   224  122        Pembury Lifestyle Group Ltd.
       Price Prd End  370  186   135   236  375    PEM
       RATIOS                                                SUSPENDED COMPANY
       Ret on SH Fnd  24.12  20.72  - 83.56  8.27  16.89  ISIN: ZAE000222949  SHORT: PL GROUP  CODE: PEM
       Oper Pft Mgn  34.35  22.27  22.06  37.89  30.92  REG NO: 2013/205899/06  FOUNDED: 2013  LISTED: 2017
       D:E           0.58  0.79  1.04  0.29  0.46  NATURE OF BUSINESS:Pembury Lifestyle Group is the holding company
                                                   for businesses that offer specialised lifestyle services that contribute
       Current Ratio  0.68  0.47  0.60  0.94  0.68  positively and sustainably to the development of South Africa. These
       Div Cover     2.57  12.48  -   2.39  1.96
                                                   businesses include PLG Schools (Pty) Ltd., which offers affordable quality
                                                   private education and Pembury Retirement Villages (Pty) Ltd., which
                   PBT Group Ltd.                  offers retirees lifestyle and accommodation services that contribute to
                                                   good quality of life in mature adulthood. PLG Properties (Pty) Ltd., the
        PBT
       ISIN: ZAE000256319  SHORT: PBT GROUP  CODE: PBG  third leg of the group, acquires and maintains the properties and lease the
       REG NO: 1936/008278/06  FOUNDED: 1981  LISTED: 2012  properties to the rest of the group.
       NATURE OF BUSINESS: PBT Group provides Data and Analytics services  SECTOR: AltX
        and solutions that enable data-driven insights, and well-timed and  NUMBER OF EMPLOYEES: 621
        informed business decisions that consistently position the Group’s clients  DIRECTORS: Hechter C (ne), Krastanov MrsMJ(ind ne),
        ahead of the curve. PBT Group is a professional services provider to large  Mntungwa N (ind ne), Mthembu M (ne), SibiyaBL(ne),
        national and international clients, and one that is focused on transforming  Thomas S (ind ne), Nielson S (COO)
        data into a tangible asset. PBT Group provides an end-to-end data services  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018
        and solutions offering, including Data Strategy, Data Engineering, Data  Andrew McLachlan  21.93%
        Visualisation, Data Analytics, as well as Application Development.  MBT Business Trust  20.65%
       SECTOR: Tech—Tech—Software&Computer Srvcs—Computer Srvcs  Black Management Forum Investments  14.03%
       NUMBER OF EMPLOYEES: 375                   POSTAL ADDRESS: PO Box 73723, Fairland, Gauteng, 2030
       DIRECTORS: DyersCL(ind ne), Steyn H (ne), WinklerAL(ind ne),  MORE INFO: www.sharedata.co.za/sdo/jse/PEM
        Taylor T (Chair, ind ne), Read E (CEO), Pieters B (CFO)  COMPANY SECRETARY: Acorim (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2020  TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
         Clearstream Banking SA Luxembourg  16.33%  DESIGNATED ADVISOR: Merchantec (Pty) Ltd.
         Poppy Ice Trading 23 (Pty) Ltd.  10.75%  AUDITORS: HLB CMA (South Africa) Inc.
         FISC Investment Management       10.63%
       POSTAL ADDRESS: PO Box 276, Century City, 7446  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/sdo/jse/PBG  PEM  Ords no par val  1 000 000 000  415 239 819
       COMPANY SECRETARY: Anastassia Sousa        LIQUIDITY: Oct20 Ave 1m shares p.w., R159 953.7(17.1% p.a.)
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
                                                          ALSH       40 Week MA  PL GROUP
       SPONSORS: Sasfin Capital, a division of Sasfin Bank Ltd.
                                                                                       111
       AUDITORS: BDO Cape Incorporated
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       89
       PBG  Ords no par value  200 000 000  99 179 908
                                                                                       68
       DISTRIBUTIONS [ZARc]
       Ords no par value     Ldt    Pay     Amt                                        46
       Share Premium No 12  4 Aug 20  11 Aug 20  11.00
       Share Premium No 11  17 Dec 19  23 Dec 19  12.00                                25
       LIQUIDITY: Oct20 Ave 186 156 shares p.w., R381 173.1(9.8% p.a.)
                                                                                       3
                                                     2017  |   2018  |   2019  |   2020
               SCOM       40 Week MA  PBT GROUP
                                                  FINANCIAL STATISTICS
                                           1613
                                                  (Amts in ZAR’000)  Jun 19  Dec 18  Dec 17  Dec 16
                                           1312                 Interim  Final  Final(rst)  Final
                                                  Turnover       55 015  82 314  81 106  31 777
                                           1012
                                                  Op Inc         1 127  - 43 455  - 27 132  - 10 173
                                                  NetIntPd(Rcvd)  2 198  4 371  3 123  2 552
                                           711
                                                  Att Inc       - 21 946  - 40 716  - 26 806  - 9 243
                                           411    TotCompIncLoss  - 21 946  - 42 695  4 325  5 417
                                                  Fixed Ass     197 611  197 449  142 891  47 690
                                           110
          2015  |  2016  |  2017  |  2018  |  2019  |  2020  Tot Curr Ass  38 202  5 693  77 970  4 696
                                               186
   183   184   185   186   187   188   189   190   191   192   193