Page 77 - SHBe20.vp
P. 77

Profile’s Stock Exchange Handbook: 2020 – Issue 2                       JSE – ADC

               PHAR       40 Week MA   ADCOCK             SUPS       40 Week MA   ADCORP
                                           7126
                                           5882                                        3285
                                           4639                                        2564
                                           3395                                        1842
                                           2152                                        1121
                                           908                                         400
          2015  |  2016  |  2017  |  2018  |  2019  |  2015  |  2016  |  2017  |  2018  |  2019  |
       FINANCIAL STATISTICS                       Att Inc       - 447  262  - 563  - 194  208
       (Amts in ZAR’000)  Dec 19  Jun 19  Jun 18  Jun 17  Jun 16  TotCompIncLoss  - 429  296  - 644  - 321  385
                   Interim  Final Final(rst)  Final  Final  Fixed Ass  89  58  66  80   90
       Revenue    3 628 386 7 089 058 6 405 316 5 957 700 5 559 896  Inv & Loans  17  15  13  10  10
       Op Inc      461 776  883 537  803 049  677 295  553 245  Tot Curr Ass  2 673  2 647  2 812  3 333  3 805
       NetIntPd(Rcvd)  12 462  11 648  7 131  22 574  71 781  Ord SH Int  1 351  1 905  1 603  2 215  2 631
       Minority Int  3 095  7 437  6 130  7 586  10 341  LT Liab  1 314  801  1 078  756  1 502
       Att Inc     374 283  687 986  637 943  553 534  168 801  Tot Curr Liab  1 725  1 652  1 850  2 758  2 241
       TotCompIncLoss  352 267  662 582  651 113  411 015  292 350
       Fixed Ass  1 835 665 1 538 198 1 521 255 1 445 095 1 423 173  PER SHARE STATISTICS (cents per share)
       Inv & Loans  28 904  29 627  34 010  41 746  74 310  HEPS-C (ZARc)  5.10  245.10  - 86.40  79.80  299.60
                                                                     96.10
                                                                                      135.00
                                                                              -
                                                                                 20.00
                                                                  -
       Tot Curr Ass  3 850 319 3 558 617 3 617 934 3 326 463 3 460 786  DPS (ZARc)  1 208.39 1 747.44 1 470.99 2 044.06 2 455.00
                                                  NAV PS (ZARc)
       Ord SH Int  4 473 557 4 295 432 3 912 506 3 487 482 3 228 573
                                                                                       0.77
       Minority Int  5 857  2 762  2 413  7 522  26 024  3 Yr Beta  - 0.56  - 0.89  - 0.39  - 0.01  3 699
                                                                                 2 100
                                                                     2 135
                                                                2 500
                                                                           1 900
                                                  Price High
       LT Liab     405 466  117 970  135 254  341 423  592 862
       Tot Curr Liab  1 966 087 1 834 629 2 220 552 1 726 546 1 749 148  Price Low  1 736  1 401  990  1 245  1 395
                                                  Price Prd End  2 000  2 000  1 731  1 652  1 495
       PER SHARE STATISTICS (cents per share)
                                                  RATIOS
       HEPS-C (ZARc)  218.50  421.70  381.30  308.90  226.10  Ret on SH Fnd  - 66.13  13.76  - 35.01  - 8.69  7.86
       DPS (ZARc)   100.00  200.00  172.00  139.00  104.00  Oper Pft Mgn  1.20  2.57  0.05  1.28  2.98
       NAV PS (ZARc)  2 545.28 2 444.09 2 226.20 1 984.37 1 837.05  D:E  1.21  0.52  0.82  0.87  0.81
       3 Yr Beta     0.42  0.49  0.31  0.91  0.87  Current Ratio  1.55  1.60  1.52  1.21  1.70
       Price High    6 250  7 198  7 200  6 500  5 650  Div Cover  -  2.50    -  - 8.96  1.42
       Price Low     5 249  5 600  4 900  4 295  3 544
       Price Prd End  5 378  5 960  6 015  5 910  4 429
       RATIOS                                              Advanced Health Ltd.
       Ret on SH Fnd  16.85  16.18  16.45  16.05  5.50  ISIN: ZAE000189049  SHORT: ADVANCED  CODE: AVL
                                                   ADV
       Oper Pft Mgn  12.73  12.46  12.54  11.37  9.95  REG NO: 2013/059246/06 FOUNDED: 2013  LISTED: 2014
       D:E           0.10  0.03  0.10  0.10  0.19  NATURE OF BUSINESS: Advanced Health Ltd. (“the company”) was
       Current Ratio  1.96  1.94  1.63  1.93  1.98  established in2013 asaninvestmentholding company with subsidiaries in
       Div Cover     2.19  2.07  2.23  2.39  0.98  Australia and South Africa. The company and its subsidiaries - Presmed
                                                   Australia (“Presmed”) and Advanced Health South Africa (“AHSA”) – are
                Adcorp Holdings Ltd.               referred to as “Advanced” or “the group”. The listing of Advanced was
                                                   successfully completed on the AltX of the Johannesburg Stock Exchange
        ADC                                        (“JSE”) during April 2014.
       ISIN: ZAE000000139  SHORT: ADCORP  CODE: ADR  SECTOR: AltX
       REG NO: 1974/001804/06 FOUNDED: 1968  LISTED: 1987  NUMBER OF EMPLOYEES: 189
       NATURE OF BUSINESS: Adcorp is a global workforce solutions company,  DIRECTORS: Castelyn M C, Goss-Ross D (alt), JaffePJ(ind ne, Aus),
        offering a wide range of diverse talent management solutions across a vast
        spectrum of industry sectors, job types and geographic regions.  Mthembu DrWT(ind ne), Oelofse Dr J (ind ne), Resnik M (Aus),
                                                   van Hoogstraten F (ld ind ne), van ZylCJPG(ne), VisserYJ(alt),
       SECTOR: Ind—Ind Goods&Srvcs—Support Srvcs—Training&Employment  Grillenberger C (Chair, ne), Van Emmenis G (CEO), Chonco S G (CFO)
       NUMBER OF EMPLOYEES: 2 543                 MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2019
       DIRECTORS: DingaanGP(ne), Mabaso-KoyanaSN(ind ne),  Eenhede Konsultante (Pty) Ltd.  49.91%
        Maswanganyi C (alt), Mnganga Dr P (ind ne), Mufamadi DrFS(ind ne),  PresMedical Witbank (Pty) Ltd.  6.56%
        Nkosi M (alt), Singh H (ind ne), Sithole S (ne), Smith C (ne),  POSTAL ADDRESS:PostnetSuite668, PrivateBagX1,TheWillows,0041
        SpicerMW(ld ind ne), van Dijk R (ind ne), Serobe G T (Chair, ind ne),  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=AVL
        Roux P (CEO), Kujenga C (CFO), Sadik M T (Acting CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 28 Feb 2019  COMPANY SECRETARY: Mari-Louise Stoltz
                                                  TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
         Legae Perese Equity              16.01%
         Allan Gray                        9.32%  DESIGNATED ADVISOR: Grindrod Bank Ltd.
         PSG                               9.30%  AUDITORS: Mazars (Gauteng) Inc.
       POSTAL ADDRESS: PO Box 70635, Bryanston, 2021  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=ADR  AVL  Ords no par value  1 000 000 000  287 988 433
       COMPANY SECRETARY: FluidRock Co Sec (Pty) Ltd.  LIQUIDITY: Apr20 Ave 386 858 shares p.w., R205 762.2(7.0% p.a.)
       TRANSFER SECRETARY: 4 Africa Exchange Registry (Pty) Ltd.
       SPONSORS: Nedbank Corporate and Investment Banking, a division of  ALSH  40 Week MA  ADVANCED
        Nedbank Ltd.
                                                                                       271
       AUDITORS: Deloitte & Touche
       CAPITAL STRUCTURE   AUTHORISED     ISSUED                                       221
       ADR  Ords 2.5c ea     183 177 151  109 954 675
                                                                                       172
       DISTRIBUTIONS [ZARc]
       Ords 2.5c ea          Ldt    Pay     Amt                                        122
       Final No 36       13 Aug 19  19 Aug 19  96.10
                                                                                       73
       Interim No 35     29 Nov 16  5 Dec 16  20.00
       LIQUIDITY: Apr20 Ave 548 143 shares p.w., R9.2m(25.9% p.a.)                     23
                                                     2015  |  2016  |  2017  |  2018  |  2019  |
       FINANCIAL STATISTICS                       FINANCIAL STATISTICS
       (R million)  Aug 19  Feb 19  Feb 18  Feb 17  Feb 16  (Amts in ZAR’000)  Dec 19  Jun 19  Jun 18  Jun 17  Jun 16
                   Interim  Final  Final Final(rst) Final(rst)  Interim  Final Final(rst)  Final  Final
       Turnover      7 188  15 065  15 325  15 804  15 586  Turnover  265 466  481 677  406 636  309 109  241 192
       Op Inc         86   388    8    202  465   Op Inc        3 207  - 16 883  - 32 577  - 51 645  - 20 580
       NetIntPd(Rcvd)  47   84   124   142  110   NetIntPd(Rcvd)  35 410  15 469  13 895  14 372  1 650
       Minority Int    -     -    2     2     -
                                               73
   72   73   74   75   76   77   78   79   80   81   82