Page 201 - SHBe20.vp
P. 201

Profile’s Stock Exchange Handbook: 2020 – Issue 2                       JSE – PSG

               GENF       40 Week MA    PSG       FINANCIAL STATISTICS
                                                  (R million)  Feb 20  Feb 19  Feb 18  Feb 17  Feb 16
                                                                Final  Final  Final Final(rst)  Final
                                                  Total Premiums  1 520  1 257  1 181  1 010  941
                                           24348
                                                  Total Income  5 057  4 571  4 204  3 843  3 502
                                           19900  Total Outgo   4 007  3 626  3 296  3 038  2 781
                                                  Minority Int   61    40    46   45    29
                                           15451
                                                  Attrib Inc     647  602   566   487  293
                                           11002  TotCompIncLoss  719  654  611   517  331
                                                  Ord SH Int    3 306  2 989  2 505  2 153  1 688
                                           6553
          2015  |  2016  |  2017  |  2018  |  2019  |  Minority Int  279  225  236  197  157
       FINANCIAL STATISTICS                       Long-Term Liab  27 030  26 058  24 400  22 616  20 128
       (R million)  Feb 20  Feb 19  Feb 18  Feb 17  Feb 16  Cap Employed  31 238  29 863  27 702  25 535  22 626
                     Final  Final  Final  Final  Final  Fixed Assets  92  67  74  53    54
       Cost of goods  11 339  11 460  11 934  12 416  11 215  Investments  16  16  15  16  124
       Revenue      13 502  13 041  13 956  14 429  12 964  Current Assets  3 724  2 906  4 093  3 163  4 485
       Operating Inc  1 863  1 789  1 655  2 529  1 331  Current Liab  32 661  29 511  24 712  21 528  17 057
       Minority Int   896  415   513  1 187  720  PER SHARE STATISTICS (cents per share)
       Attrib Inc    2 462  1 926  1 914  2 162  1 483  HEPS-C (ZARc)  48.10  45.60  43.00  37.20  22.90
       TotCompIncLoss  2 926  2 291  2 335  2 830  2 130  DPS (ZARc)  22.50  20.50  18.00  15.30  13.20
       Ord SH Int   19 083  18 115  17 143  15 900  13 634  NAV PS (ZARc)  247.00  223.60  190.10  164.00  132.20
       Liabilities  74 927  66 928  61 549  55 261  47 987  3 Yr Beta  0.45  - 0.16  0.30  -  -
       Inv & Trad Sec  50 404  55 770  29 147  26 795  21 448  Price Prd End  790  1 074  870  751  688
       ST Dep & Cash  1 977  1 832  2 279  2 035  1 862  Price High  1 085  1 110  940  850  959
       Total Assets  105 853  96 819  90 421  82 061  71 749  Price Low  701  860  750  640  620
       PER SHARE STATISTICS (cents per share)     RATIOS
       HEPS-C (ZARc)  1 127.00  950.00  908.00 1 001.40  666.20  Ret on SH Fund  19.74  19.99  22.35  22.63  17.44
       DPS (ZARc)   239.00  456.00  415.00  375.00  300.00  Ret on Tot Ass  1.77  1.69  1.86  1.85  1.93
       NAV PS (ZARc)  8 749.00 8 306.00 7 939.00 7 381.00 6 364.00  Debt:Equity  7.54  8.11  8.90  9.62  10.91
       3 Yr Beta     0.87  0.51  1.38  1.07  0.70  Solvency Mgn%  338.76  356.59  309.83  308.08  264.35
       Price Prd End  18 660  25 978  21 750  25 143  17 369
       Price High   27 687  26 561  29 703  25 450  28 491  PSV Holdings Ltd.
       Price Low    18 536  19 727  19 489  16 804  13 419  PSV
       RATIOS                                     ISIN: ZAE000078705  SHORT: PSV   CODE: PSV
       Ret on SH Fund  10.86  7.83  8.41  12.50  9.27  REG NO: 1998/004365/06 FOUNDED: 1988  LISTED: 2006
       RetOnTotalAss  3.76  3.61  3.94  5.31  4.52  NATURE OF BUSINESS: PSV is an industrial engineering holding
       Interest Mgn  0.02  0.02  0.02  0.02  0.02  company comprising two operating business segments:
                                                   *Industrial Supplies (including steel, piping, industrial tools and
                                                   consumable supplies); and
                  PSG Konsult Ltd.                 *SpecialisedServices (including comprehensive cryogenic andgassystems
                                                   and the supply and installation of geosynthetic linings).
        PSG
       ISIN: ZAE000191417  SHORT: PSG KST  CODE: KST  SECTOR: AltX
       REG NO: 1993/003941/06 FOUNDED: 1993  LISTED: 2014  NUMBER OF EMPLOYEES: 59
       NATURE OF BUSINESS: PSG Konsult Ltd. is a South African-based  DIRECTORS: Bernard O (ne), da SilvaAJD, MashabaneBK(ld ind ne),
        financial services group engaged in the offering of a comprehensive range  Ngubo M (ind ne), Mbalati A (Chair)
        of  products  and  administration  services,  including  investment  MAJOR ORDINARY SHAREHOLDERS as at 02 Sep 2019
        management, stockbroking, insurance and investment broking, financial  Regis Holdings Ltd.  34.99%
        planning  and  advice,  healthcare  brokerage  and  administration,  DNG Energy (Pty) Ltd.  25.60%
        employment wealth benefits, management of local and foreign unit trusts,  AJDda Silva  13.10%
        managed multi-manager solutions, retirement and structured products  POSTAL ADDRESS:PostnetSuite229, PrivateBagX19,Gardenview,2047
        and the issue of short-term and long-term insurance contracts.
       SECTOR: Fins—Financial Srvcs—Gen Financial—Investment Srvcs  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=PSV
       NUMBER OF EMPLOYEES: 2 886                 COMPANY SECRETARY: Arbor Capital Company Secretarial (Pty) Ltd.
       DIRECTORS: BurtonPE(ind ne), CombiZL(ind ne),  TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.
        Du ToitJdeV(ld ind ne), Isaacs T (ind ne), Matsau Z (ind ne), Mouton P  DESIGNATED ADVISOR: Arbor Capital Sponsors (Pty) Ltd.
        J(ne), SangquAH(ind ne), Theron W (Chair, ne), Gouws F J (CEO),  AUDITORS: HLB CMA (South Africa) Inc.
        SmithMIF (CFO)                            CAPITAL STRUCTURE   AUTHORISED     ISSUED
       MAJOR ORDINARY SHAREHOLDERS as at 25 Jun 2019  PSV  Ords no par  1 000 000 000  408 982 990
         PSG Financial Services Ltd.      60.60%
         Coronation Group                  9.81%  DISTRIBUTIONS [ZARc]
         Public Investment Corporation     2.00%  Ords no par           Ldt     Pay    Amt
       POSTAL ADDRESS: PO Box 3335, Tyger Valley, Bellville, 7536  Special No 1  20 Jul 12  30 Jul 12  3.60
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=KST  LIQUIDITY: Apr20 Ave 472 529 shares p.w., R88 921.9(6.0% p.a.)
       COMPANY SECRETARY: PSG Management Services (Pty) Ltd.
                                                          ALSH       40 Week MA    PSV
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
       SPONSOR: PSG Capital (Pty) Ltd.
       AUDITORS: PwC Inc.
                                                                                       45
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                                                       36
       KST  Ords no par     3 000 000 000  1 367 263 905
       DISTRIBUTIONS [ZARc]                                                            26
       Ords no par           Ldt    Pay     Amt
                                                                                       17
       Final No 12        5 May 20  11 May 20  15.00
       Interim No 11     29 Oct 19  4 Nov 19  7.50                                     7
                                                     2015  |  2016  |  2017  |  2018  |  2019  |
       LIQUIDITY: Apr20 Ave 2m shares p.w., R19.5m(7.8% p.a.)
                                                  FINANCIAL STATISTICS
               FINA       40 Week MA   PSG KST    (Amts in ZAR’000)  Aug 19  Feb 19  Feb 18  Feb 17  Feb 16
                                           1100               Interim  Final Final(rst) Final(rst) Final(rst)
                                                  Turnover     84 379  237 532  175 703  186 988  243 429
                                           962    Op Inc       - 4 568  - 3 284  660  4 413  - 25 311
                                                  NetIntPd(Rcvd)  560  1 821  879  2 759  303
                                           823
                                                  Att Inc      - 7 747  - 25 295  - 812  - 1 398  - 40 569
                                           685    TotCompIncLoss  - 7 746  - 25 887  - 686  - 965  - 40 383
                                                  Fixed Ass       -  5 436  11 794  11 940  9 785
                                           546
                                                  Inv & Loans     -     -     -  2 503   -
                                                  Tot Curr Ass  81 297  60 025  88 727  70 975  78 338
                                           408
          2015  |  2016  |  2017  |  2018  |  2019  |
                                               197
   196   197   198   199   200   201   202   203   204   205   206