Page 119 - SHBe20.vp
P. 119

Profile’s Stock Exchange Handbook: 2020 – Issue 2                       JSE – CSG

               FOOD       40 Week MA  CROOKES             IIND       40 Week MA    CSG
                                           8945                                        245
                                           7915                                        198
                                           6885                                        151
                                           5855                                        104
                                           4825                                        57
                                           3795                                        10
          2015  |  2016  |  2017  |  2018  |  2019  |  2015  |  2016  |  2017  |  2018  |  2019  |
       FINANCIAL STATISTICS                       TotCompIncLoss  - 27 215 - 141 068  117 460  82 383  81 393
       (Amts in ZAR’000)  Sep 19  Mar 19  Mar 18  Mar 17  Mar 16  Fixed Ass  104 544  80 442  82 780  55 094  42 824
                   Interim  Final Final(rst)  Final Final(rst)  Inv & Loans  37 231  37 408  38 716  -  -
       Turnover    404 216  576 106  477 183  663 951  542 712  Tot Curr Ass  415 900  473 894  421 265  398 024  313 520
       Op Inc       26 872  73 933  4 087  125 154  72 212  Ord SH Int  425 700  453 641  625 665  511 817  345 108
       NetIntPd(Rcvd)  18 051  18 250  12 384  - 3 602  4 070  Minority Int  12 044  13 014  15 792  16 265  885
       Minority Int  15 849  15 101  4 608  31 380  1 160  LT Liab  144 459  137 189  151 762  83 723  104 929
       Att Inc      - 7 731  25 584  - 4 798  64 826  48 893  Tot Curr Liab  256 058  266 080  221 541  232 633  205 715
       TotCompIncLoss  6 665  38 450  - 8 989  97 962  23 799
       Fixed Ass   934 242  960 879  967 756  874 815  769 941  PER SHARE STATISTICS (cents per share)
       Inv & Loans  35 603  35 322  14 930  1 019  710  HEPS-C (ZARc)  - 5.27  4.99  21.75  19.42  20.22
                                                                                       5.00
                                                                                 5.00
                                                                            5.00
       Tot Curr Ass  622 185  605 876  515 615  523 495  495 433  DPS (ZARc)  81.70 -  87.02 -  121.50  102.90  82.70
                                                  NAV PS (ZARc)
       Ord SH Int  1 022 468 1 031 652 1 007 164 1 042 578 1 000 202
       Minority Int  43 789  27 968  24 992  24 400  3 915  3 Yr Beta  - 0.25  - 0.67  - 0.25  - 0.40  0.04
                                                                                       200
                                                  Price High
                                                                 75
                                                                                  184
                                                                            135
                                                                      136
       LT Liab     418 105  267 674  207 202  205 836  209 485
       Tot Curr Liab  342 384  354 638  329 072  181 925  83 040  Price Low  35  60  82  110  96
                                                  Price Prd End  40    71   120   135  145
       PER SHARE STATISTICS (cents per share)
                                                  RATIOS
       HEPS-C (ZARc)  - 53.00  145.00  - 50.60  424.10  366.00  Ret on SH Fnd  - 12.35  - 30.83  18.11  17.32  24.73
       DPS (ZARc)      -     -  35.00  165.00  150.00  Oper Pft Mgn  - 1.69  2.88  7.81  7.30  8.38
       NAV PS (ZARc)  6 698.42 6 942.00 6 762.00 6 990.00 6 578.00  D:E  0.54  0.51  0.34  0.22  0.31
       3 Yr Beta     - 0.42  - 0.78  0.05  0.39  0.59  Current Ratio  1.62  1.78  1.90  1.71  1.52
       Price High    5 350  5 500  6 600  7 000  7 145  Div Cover  -    -   4.37  3.87  4.00
       Price Low     3 855  3 099  4 800  5 000  4 900
       Price Prd End  3 855  5 299  5 500  6 500  5 590
       RATIOS                                               Curro Holdings Ltd.
       Ret on SH Fnd  1.52  3.84  - 0.02  9.02  4.98  ISIN: ZAE000156253  SHORT: CURRO  CODE: COH
                                                   CUR
       Oper Pft Mgn  6.65  12.83  0.86  18.85  13.31  REG NO: 1998/025801/06 FOUNDED: 1998  LISTED: 2011
       D:E           0.61  0.46  0.42  0.24  0.20  NATURE OF BUSINESS: Curro was established in 1998 and is the leading
       Current Ratio  1.82  1.71  1.57  2.88  5.97  for-profit independent school provider in southern Africa. It develops,
       Div Cover       -     -  - 1.42  2.57  2.45  acquires and manages independent schools for learners from the age of
                                                   three months to Grade 12. The different school models are Curro Castles
                                                   (nursery schools), Curro, Curro Academy, Meridian and Select schools.
                 CSG Holdings Ltd.                SECTOR: Consumer Srvcs—Retail—Gen Retailers—Spec Cons Srvcs
        CSG                                       NUMBER OF EMPLOYEES: 5 628
       ISIN: ZAE000184438  SHORT: CSG   CODE: CSG
       REG NO: 2006/011359/06 FOUNDED: 2006  LISTED: 2006  DIRECTORS: CombiZL(ind ne), MankaiZN(ind ne), Molefe T (ind ne),
                                                   MoutonPJ(ne), Muthwa Prof S (ind ne), RamaphosaDM(ind ne),
       NATURE OF BUSINESS: CSG Group is a multi-disciplinary support  van der Merwe DrCR(ne), Botha S (Chair, ind ne), Greyling A J
        services group offering a wide range of services in facilities, security and
        risk solutions and staffing services in Southern Africa to an array of clients  F (CEO), van der Linde B (CFO)
        across a multitude of sectors/industries.  MAJOR ORDINARY SHAREHOLDERS as at 31 Dec 2018  55.40%
                                                    PSG Financial Services Ltd.
       SECTOR: Ind—Ind Goods&Srvcs—Support Srvcs—Training&Employment  Coronation Ltd.  5.70%
       NUMBER OF EMPLOYEES: 9 583                   Public Investment Corporation SOC Ltd.  5.80%
       DIRECTORS: Kisten R (ind ne), MokokaMG(ld ind ne),  POSTAL ADDRESS: PO Box 2436, Durbanville, Cape Town, 7551
        SonjaniNN(ind ne), Ngcuka B T (Chair, ne), DryPJJ (CEO),  MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=COH
        Nieuwoudt J G (COO), Scott W E (CFO)
       MAJOR ORDINARY SHAREHOLDERS as at 31 Mar 2019  COMPANY SECRETARY: R W Botha (acting)
         GTT Investments                  16.12%  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
         PSG Alpha Investments            12.42%  SPONSOR: PSG Capital (Pty) Ltd.
         AfriGem Investments (Pty) Ltd.    7.87%  AUDITORS: PwC Inc.
       POSTAL ADDRESS: 6 Topaz Street, Lyttelton Manor, Centurion, 0157  CAPITAL STRUCTURE  AUTHORISED  ISSUED
       MORE INFO: www.sharedata.co.za/v2/Scripts/Summary.aspx?c=CSG  COH  Ords no par value  600 000 000  412 087 989
       COMPANY SECRETARY: Mark Nico Hattingh      DISTRIBUTIONS [ZARc]
       TRANSFER SECRETARY: Link Market Services South Africa (Pty) Ltd.  Ords no par value  Ldt  Pay  Amt
       SPONSOR: PSG Capital (Pty) Ltd.            Final No 2        10 Mar 20  16 Mar 20  10.20
       AUDITORS: BDO South Africa Inc.
                                                  Final No 1         5 Mar 19  11 Mar 19  12.00
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
       CSG  Ords no par value  750 000 000  521 288 496  LIQUIDITY: Apr20 Ave 2m shares p.w., R26.9m(19.5% p.a.)
                                                          CONS       40 Week MA   CURRO
       DISTRIBUTIONS [ZARc]
       Ords no par value     Ldt    Pay     Amt                                        5779
       Final No 6          3 Jul 18  9 Jul 18  5.00
                                                                                       4733
       Final No 5         27 Jun 17  3 Jul 17  5.00
       LIQUIDITY: Apr20 Ave 508 542 shares p.w., R168 576.9(5.1% p.a.)                 3688
       FINANCIAL STATISTICS
                                                                                       2642
       (Amts in ZAR’000)  Sep 19  Mar 19  Mar 18  Mar 17  Mar 16
                   Interim  Final Final(rst) Final(rst) Final(rst)                     1597
       Turnover    987 809 2 157 074 2 116 003 1 746 629 1 272 063
       Op Inc      - 16 683  62 101  165 295  127 516  106 593  2015  |  2016  |  2017  |  2018  |  2019  |  551
       NetIntPd(Rcvd)  6 720  13 781  14 786  4 438  3 325
       Minority Int   708  4 117  4 626  4 655  2 037
       Att Inc     - 27 730 - 147 990  111 545  86 787  83 540
                                               115
   114   115   116   117   118   119   120   121   122   123   124