Page 169 - SHB 2021 Issue 4

Profile’s Stock Exchange Handbook: 2021 – Issue 4 JSE – NAM
Nampak Ltd.
TECH 40 Week MA MUSTEK
1345 NAM
ISIN: ZAE000071676
1148 SHORT: NAMPAK
CODE: NPK
951 ISIN: ZAE000004966
SHORT: NAMPAK 6.5
754 CODE: NPP1
ISIN: ZAE000004958
557 SHORT: NAMPAK 6%P
CODE: NPKP
360 REG NO: 1968/008070/06 FOUNDED: 1968 LISTED: 1969
2016 | 2017 | 2018 | 2019 | 2020 | 2021
NATURE OF BUSINESS: Nampak Ltd.isAfrica’sleading diversifiedpackaging
FINANCIAL STATISTICS manufacturer and it has been listed on the Johannesburg Stock Exchange (JSE
(R million) Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Ltd.) since 1969. It has operations in Angola, Botswana, Ethiopia, Kenya,
Final Final Final Final(rst) Final Malawi, Nigeria, South Africa, Swaziland, Tanzania, Zambia, Zimbabwe. It
Turnover 8 036 6 397 5 846 5 671 5 243 offers packaging products across metal, paper and plastics substrates.
Op Inc 472 201 218 163 174 Nampak is the market leader in the supply of beverage cans in South Africa
NetIntPd(Rcvd) 70 101 104 77 87 and Angola and a leading supplier of beverage cans in Nigeria.
Minority Int 3 1 2 1 - SECTOR: Inds—IndsGoods&Services—GeneralIndustr—Cont&Pckgng
Att Inc 294 87 105 80 73 NUMBER OF EMPLOYEES: 4 455
TotCompIncLoss 292 95 106 83 66 DIRECTORS: Khan N (ind ne), Mzondeki K (ind ne), RaphiriCD(ind ne),
Ridley S (ind ne), SenneloLJ(ind ne), Smuts E (CEO),
Fixed Ass 201 188 185 170 156 Fullerton G (CFO), Surgey P M (Chair, ld ind ne)
Inv & Loans 55 56 57 60 78 MAJOR ORDINARY SHAREHOLDERS as at 24 Sep 2021
Tot Curr Ass 2 956 3 056 2 594 2 461 2 533 Allan Gray 19.32%
Ord SH Int 1 350 1 119 1 046 984 970 Visio Capital Management 9.82%
Minority Int 7 8 7 9 8 Old Mutual Ltd. 8.69%
LT Liab 128 76 34 31 29 POSTAL ADDRESS: PO Box 69983, Bryanston, 2021
Tot Curr Liab 2 142 2 424 2 010 1 906 1 972 EMAIL: nondyebo.mqulwana@nampak.com
WEBSITE: www.nampak.com
PER SHARE STATISTICS (cents per share)
TELEPHONE: 011-719-6300
HEPS-C (ZARc) 441.81 127.13 139.32 104.15 81.26 COMPANY SECRETARY: I H van Lochem
DPS (ZARc) 90.00 26.00 30.00 22.00 16.00 TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
NAV PS (ZARc) 2 046.07 1 598.08 1 494.21 1 348.54 1 169.08 SPONSOR: UBS South Africa (Pty) Ltd.
3 Yr Beta 0.55 0.28 0.11 0.07 0.49 AUDITORS: Deloitte & Touche
Price High 1 200 934 930 725 576
ISSUED
Price Low 491 411 600 353 385 CAPITAL STRUCTURE AUTHORISED 690 474 523
Ords 5c ea
776 857 200
NPK
Price Prd End 1 070 704 810 685 423 NPKP Prefs 200c ea 400 000 400 000
RATIOS NPP1 Prefs 200c ea 100 000 100 000
Ret on SH Fnd 21.83 7.82 10.11 8.18 7.53
Oper Pft Mgn 5.88 3.14 3.72 2.88 3.31 DISTRIBUTIONS [ZARc]
D:E 0.12 0.17 0.41 0.29 0.27 Ords 5c ea Ldt Pay Amt
8 Jan 16
Current Ratio 1.38 1.26 1.29 1.29 1.28 Final No 87 26 Jun 15 18 Jan 16 92.00
6 Jul 15
Interim No 86
42.00
Div Cover 4.72 4.77 4.93 4.66 5.02
LIQUIDITY: Sep21 Ave 18m shares p.w., R38.0m(136.9% p.a.)
GENI 40 Week MA NAMPAK
3272
2630
1988
1346
704
62
2016 | 2017 | 2018 | 2019 | 2020 | 2021
FINANCIAL STATISTICS
(R million) Mar 21 Sep 20 Sep 19 Sep 18 Sep 17
Interim Final Final Final(rst) Final(rst)
Turnover 6 522 11 278 14 642 15 963 17 402
Op Inc 543 - 283 402 1 575 1 430
NetIntPd(Rcvd) 255 448 246 224 221
Tax 101 - 402 396 140 304
Minority Int 61 - 513 - 662 80 121
Att Inc 110 - 3 468 - 852 489 235
TotCompIncLoss - 151 - 3 796 - 2 307 873 239
Hline Erngs-CO - - 500 349 1 115 937
Fixed Ass 5 404 5 906 7 195 8 177 10 151
Inv in Assoc 15 15 21 35 22
Def Tax Asset 369 389 429 174 49
Tot Curr Ass 6 644 6 822 10 048 12 032 10 026
Ord SH Int 4 674 4 985 8 932 10 140 9 312
Minority Int - 616 - 770 - 722 472 370
LT Liab 6 839 8 079 7 603 9 768 7 925
Tot Curr Liab 4 228 3 901 6 647 5 533 7 375
PER SHARE STATISTICS (cents per share)
EPS (ZARc) 17.00 - 537.70 - 132.10 76.00 36.60
HEPS-C (ZARc) 17.60 - 77.50 54.10 173.30 146.30
NAV PS (ZARc) 724.00 773.00 1 385.00 1 573.00 1 454.00
3 Yr Beta 3.77 2.77 0.17 0.50 0.85
Price High 344 1 130 1 678 1 940 2 361
Price Low 79 54 814 1 264 1 551
Price Prd End 315 90 949 1 534 1 760
167