Page 114 - Profile's Stock Exchange Handbook - 2021 issue 1
P. 114

JSE – COG                                Profile’s Stock Exchange Handbook: 2021 – Issue 1
       RATIOS
       Ret on SH Fund  32.41  35.61  43.40  45.93  47.91  Combined Motor Holdings Ltd.
       Ret on Tot Ass  7.83  6.26  15.24  23.41  23.64  ISIN: ZAE000088050  SHORT: CMH  CODE: CMH
                                                   COM
       Debt:Equity   7.29  6.10  2.18  1.14  1.05  REG NO: 1965/000270/06  FOUNDED: 1977  LISTED: 1987
       Solvency Mgn%  48.40  52.60  54.41  54.26  50.15  NATURE OF BUSINESS: Combined Motor Holdings Ltd. (“the Company”)
       Payouts:Prem  0.16  0.16  0.19  0.19  0.19  is an investment holding company with subsidiaries owning significant
                                                   interests in retail motor, car hire and financial services. The Company does
               Cognition Holdings Ltd.             not trade and all of its activities are undertaken through its subsidiaries.
                                                  SECTOR: Consumer Srvcs—Retail—Gen Retailers—Specialty Rets
        COG                                       NUMBER OF EMPLOYEES: 2 759
       ISIN: ZAE000197042  SHORT: COGNITION  CODE: CGN
       REG NO: 1997/010640/06  FOUNDED: 1997  LISTED: 1999  DIRECTORS: Barritt B, CeleLC(ind ne), Jones M (ind ne),
       NATURE OF BUSINESS: Cognition Holdings Ltd. is an investment  MabenaJA(ind ne), Nkadimeng R (ind ne), Dixon J S (Chair, ind ne),
        holding  company  whose  subsidiaries  provide  interactive  McIntosh J D (CEO), Jackson S K (FD)
        telecommunication, switching and business services, orientated around  MAJOR ORDINARY SHAREHOLDERS as at 29 Feb 2020
        fixed and mobile networks. These include a broad range of services to the  Ninety One SA (Pty) Ltd.  6.90%
        FMCGmarket,businessandfinancialcommunityaswellasmediagroups.  Absa Asset Management  5.80%
       SECTOR: Tech—Tech—Software&Computer Srvcs—Computer Srvcs  POSTAL ADDRESS: PO Box 1033, Umhlanga Rocks, 4320
       NUMBER OF EMPLOYEES: 147                   MORE INFO: www.sharedata.co.za/sdo/jse/CMH
       DIRECTORS: AhierTBC(ind ne), du Plessis M (ne), Groenewaldt G,  COMPANY SECRETARY: Kerrianne Fonseca
        JenkinsPM(ind ne), Lupambo D (ind ne), Mwela A (ne), PittRMH(ind  TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.
        ne), Mancha A G (Chair, ind ne), Scholtz P A (FD)  SPONSOR: PwC Corporate Finance (Pty) Ltd.
       MAJOR ORDINARY SHAREHOLDERS as at 30 Jun 2020  AUDITORS: PwC Inc.
         CTP Ltd.                         46.20%  CAPITAL STRUCTURE   AUTHORISED     ISSUED
         Caxton and CTP Publishers and Printers Ltd.  20.70%  CMH  Ords no par value  143 590 560  74 801 998
         Lazio Holdings SA                 6.70%
       POSTAL ADDRESS: PO Box 3386, Pinegowrie, 2123  DISTRIBUTIONS [ZARc]
       MORE INFO: www.sharedata.co.za/sdo/jse/CGN  Ords no par value    Ldt     Pay    Amt
       COMPANY SECRETARY: Stefan Kleynhans        Interim No 64      8 Dec 20  14 Dec 20  100.00
       TRANSFER SECRETARY: Computershare Investor Services (Pty) Ltd.  Interim No 63  10 Dec 19  17 Dec 19  61.00
       SPONSOR: Merchantec Capital                LIQUIDITY: Jan21 Ave 215 829 shares p.w., R3.3m(15.0% p.a.)
       AUDITORS: BDO South Africa Inc.
                                                          GERE       40 Week MA    CMH
       CAPITAL STRUCTURE   AUTHORISED     ISSUED
                                                                                       3500
       CGN  Ords 0.1c ea           -    229 273 021
       DISTRIBUTIONS [ZARc]                                                            2923
       Ords 0.1c ea          Ldt    Pay     Amt
       Final No 14       29 Oct 19  4 Nov 19  10.00                                    2347
       Final No 13       16 Oct 18  22 Oct 18  6.00
                                                                                       1770
       LIQUIDITY: Jan21 Ave 227 675 shares p.w., R345 768.3(5.2% p.a.)
                                                                                       1194
               SCOM       40 Week MA  COGNITION
                                                                                       617
                                                      2016  |  2017  |  2018  |  2019  |  2020  |
                                           194    FINANCIAL STATISTICS
                                                  (R million)  Aug 20  Feb 20  Feb 19  Feb 18  Feb 17
                                           157                Interim  Final Final(rst)  Final  Final
                                                  Turnover      3 546  11 156  11 155  10 573  10 225
                                           120
                                                  Op Inc         49   417   449   438  380
                                                  NetIntPd(Rcvd)  67  155   158   100  105
                                           84
                                                  Att Inc        - 14  191  213   247  197
                                           47     TotCompIncLoss  - 14  191  214  247  197
          2016  |  2017  |  2018  |  2019  |  2020  |
                                                  Fixed Ass      75    85    71   65    75
       FINANCIAL STATISTICS                       Tot Curr Ass  2 003  2 251  2 142  1 850  1 867
       (Amts in ZAR’000)  Jun 20  Jun 19  Jun 18  Jun 17  Jun 16  Ord SH Int  802  814  754  698  572
                     Final Final(rst)  Final  Final  Final  Minority Int  1  1  2  1     1
       Turnover    263 166  215 149  157 884  279 700  173 893  LT Liab  611  578  764  110  45
       Op Inc      - 11 275  16 070  22 464  22 082  17 518  Tot Curr Liab  1 844  2 258  2 072  1 963  2 168
       NetIntPd(Rcvd)  - 3 931  - 7 007  - 5 484  - 5 169  - 4 640  PER SHARE STATISTICS (cents per share)
       Minority Int  6 074  2 446  87  913  355   HEPS-C (ZARc)  - 14.10  254.80  285.50  332.90  284.20
       Att Inc     - 18 372  12 921  20 510  18 612  18 227  DPS (ZARc)  100.00  61.00  176.00  176.00  155.00
       TotCompIncLoss  12 298  15 367  20 597  19 525  18 582  NAV PS (ZARc)  1 074.00 1 090.00 1 010.00  935.00  767.00
       Fixed Ass    15 807  17 157  15 459  17 291  18 035  3 Yr Beta  0.86  0.22  - 0.01  0.61  0.92
       Inv & Loans     -     -    -   1 660   -   Price High    1 898  2 400  3 501  2 900  2 100
       Tot Curr Ass  128 200  175 012  156 480  130 549  120 322  Price Low  853  1 777  1 950  1 710  1 225
       Ord SH Int  212 630  280 820  149 299  145 991  144 980  Price Prd End  1 030  1 840  2 100  2 610  2 040
       Minority Int  21 493  15 419  753  858  1 929  RATIOS
       LT Liab      15 187  10 003  3 078  7 839  12 271  Ret on SH Fnd  - 3.55  23.36  28.28  35.37  34.41
       Tot Curr Liab  44 838  54 407  68 671  47 837  29 311  Oper Pft Mgn  1.37  3.74  4.03  4.15  3.71
                                                  D:E           1.36  1.44  1.69  0.88  1.54
       PER SHARE STATISTICS (cents per share)     Current Ratio  1.09  1.00  1.03  0.94  0.86
       HEPS-C (ZARc)  2.33  8.36  14.88  13.52  13.25  Div Cover  - 0.19  4.18  1.62  1.88  1.70
       DPS (ZARc)      -  10.00  10.00  8.50  8.00
       NAV PS (ZARc)  92.74  115.35  108.49  106.09  105.42
       3 Yr Beta     0.23  0.09  - 0.49  - 0.58  - 0.04  Compagnie Financière Richemont SA
       Price High     100  135   155   155  210    COM
                                                                                   CODE: CFR
       Price Low      47    80    37   106  122   ISIN: CH0045159024  SHORT: RICHEMONT  LISTED: 1988
                                                  REG NO: CH-170.3.013.862-4 FOUNDED: 1988
       Price Prd End  90    90   100   151  130   NATURE OF BUSINESS: Compagnie Financière Richemont SA (‘the
       RATIOS                                      Company’), its subsidiaries and equity-accounted investments (together
       Ret on SH Fnd  - 5.25  5.19  13.73  13.30  12.65  ‘Richemont’ or ‘the Group’) is one of the world’s leading luxury goods
       Oper Pft Mgn  - 4.28  7.47  14.23  7.89  10.07  groups. The Group’s interests encompass several of the most prestigious
       D:E           0.06  0.03  0.02  0.06  0.10  names in the luxury industry including Cartier, Van Cleef & Arpels, Piaget,
       Current Ratio  2.86  3.22  2.28  2.73  4.11  A. Lange & Söhne, Jaeger-LeCoultre, Vacheron Constantin, Officine
       Div Cover       -   0.72  1.49  1.59  1.66  Panerai, IWC Schaffhausen, Baume & Mercier, Roger Dubuis, Yoox
                                                   Net-A-Porter (‘YNAP’), Watchfinder, Montblanc, Alfred Dunhill, Chloé,
                                                   Peter Millar, Azzedine Alaïa, Serapian and Purdey.
                                                  SECTOR:Consumer—Personal&House—Personal—Clothing&Accessories
                                               112
   109   110   111   112   113   114   115   116   117   118   119